Pilgrim's Pride Reports Operating Income of $164 Million with an Operating Margin of 8.1% for the Third Quarter of 2016
Third Quarter Highlights
Net Sales of$2.03 billion .- Net Income of
$98.7 million , GAAP EPS of$0.39 . - Operating Income margins of 8.2% in
U.S. and 7.4% inMexico operations, respectively. - Adjusted EBITDA of
$210.8 million (or a 10.4% margin). - Cash Flow From Operations of
$242.1 million . - Conversion of a commodity markets facility into
USDA -certified organic production on schedule to begin in Q1 2017. - Planned conversion of an additional case-ready facility to
ABF , veg-fed production to support growth of key customers and further enhance portfolio differentiation, to put us more than half way to our 25%ABF target by 2018. - On-going ramp up of largest
Prepared Foods facility to full capacity, with a target completion by end of Q1 2017, together with start-up of a new fully cooked line to strengthen and grow Prepared Foods Operations.
Unaudited, In Millions, Except Per Share and Percentages | |||||||||||
Thirteen Weeks Ended | |||||||||||
Change | |||||||||||
$ | 2,031.7 | $ | 2,112.5 | -3.8 | % | ||||||
GAAP EPS | $ | 0.39 | $ | 0.53 | -26.4 | % | |||||
Operating Income | $ | 163.8 | $ | 231.1 | -29.1 | % | |||||
Adjusted EBITDA (1) | $ | 210.8 | $ | 274.3 | -23.1 | % | |||||
Adjusted EBITDA Margin (1) | 10.4 | % | 13.0 | % | -2.6pts |
(1) Reconciliations for non-GAAP measures are provided in subsequent sections within this release.
"During Q3, our Fresh business continued to perform well driven by our differentiated portfolio strategy of having presence in all three bird sizes and strong relationships with key customers. Retail demand for our birds remained robust despite concerns about greater
availability of other competing proteins. Within exports, volumes are also improving from a year ago, which improves value for the back half of the bird, and supportive of the overall cutout," stated
"The conversion of our existing facility to certified
"Market environment in
Conference Call Information
A conference call to discuss Pilgrim's quarterly results will be held tomorrow,
To pre-register, go to: http://services.choruscall.com/links/ppc161027.html
You may also reach the pre-registration link by logging in through the investor section of our website at www.pilgrims.com and clicking on the link under "Upcoming Events."
For those who would like to join the call but have not pre-registered, access is available by dialing +1 (844) 883-3889 within the US, or +1 (412) 317-9245 internationally, and requesting the
"Pilgrim's
Replays of the conference call will be available on Pilgrim's website approximately two hours after the call concludes and can be accessed through the "Investor" section of www.pilgrims.com. The webcast will be available for replay through
About Pilgrim's Pride
Pilgrim's employs approximately 38,200 people and operates chicken processing plants and prepared-foods facilities in 12 states,
Forward-Looking Statements
Statements contained in this press release that state the intentions, plans, hopes, beliefs, anticipations, expectations or predictions of the future of Pilgrim's
PILGRIM'S PRIDE CORPORATION | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
(Unaudited) | ||||||||
(In thousands) | ||||||||
Cash and cash equivalents | $ | 85,994 | $ | 439,638 | ||||
Trade accounts and other receivables, less allowance for doubtful accounts | 350,810 | 348,994 | ||||||
Account receivable from related parties | 3,491 | 2,668 | ||||||
Inventories | 796,808 | 801,357 | ||||||
Income taxes receivable | 51,057 | 71,410 | ||||||
Prepaid expenses and other current assets | 75,686 | 75,602 | ||||||
Assets held for sale | 6,049 | 6,555 | ||||||
Total current assets | 1,369,895 | 1,746,224 | ||||||
Other long-lived assets | 15,887 | 15,672 | ||||||
Identified intangible assets, net | 40,548 | 47,453 | ||||||
125,607 | 156,565 | |||||||
Property, plant and equipment, net | 1,450,352 | 1,352,529 | ||||||
Total assets | $ | 3,002,289 | $ | 3,318,443 | ||||
Notes payable to banks | $ | — | $ | 28,726 | ||||
Accounts payable | 494,076 | 482,954 | ||||||
Account payable to related parties | 9,689 | 7,000 | ||||||
Accrued expenses and other current liabilities | 297,214 | 314,966 | ||||||
Income taxes payable | 43,258 | 13,228 | ||||||
Current maturities of long-term debt | 92 | 86 | ||||||
Total current liabilities | 844,329 | 846,960 | ||||||
Long-term debt, less current maturities | 1,004,840 | 985,509 | ||||||
Deferred tax liabilities | 144,423 | 131,882 | ||||||
Other long-term liabilities | 91,890 | 92,282 | ||||||
Total liabilities | 2,085,482 | 2,056,633 | ||||||
Common stock | 2,597 | 2,597 | ||||||
(119,566 | ) | (99,233 | ) | |||||
Additional paid-in capital | 1,681,005 | 1,675,674 | ||||||
Accumulated deficit | (591,253 | ) | (261,252 | ) | ||||
Accumulated other comprehensive loss | (65,848 | ) | (58,930 | ) | ||||
Total Pilgrim's | 906,935 | 1,258,856 | ||||||
Noncontrolling interest | 9,872 | 2,954 | ||||||
Total stockholders' equity | 916,807 | 1,261,810 | ||||||
Total liabilities and stockholders' equity | $ | 3,002,289 | $ | 3,318,443 | ||||
PILGRIM'S PRIDE CORPORATION | ||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Thirteen Weeks Ended | Thirty-Nine Weeks Ended | |||||||||||||||
(In thousands, except per share data) | ||||||||||||||||
Net sales | $ | 2,031,721 | $ | 2,112,529 | $ | 6,022,973 | $ | 6,219,324 | ||||||||
Cost of sales | 1,821,504 | 1,827,985 | 5,289,063 | 5,125,640 | ||||||||||||
Gross profit | 210,217 | 284,544 | 733,910 | 1,093,684 | ||||||||||||
Selling, general and administrative expense | 46,116 | 52,620 | 144,424 | 150,961 | ||||||||||||
Administrative restructuring charges | 279 | 792 | 279 | 5,605 | ||||||||||||
Operating income | 163,822 | 231,132 | 589,207 | 937,118 | ||||||||||||
Interest expense, net of capitalized interest | 11,959 | 10,501 | 35,540 | 26,870 | ||||||||||||
Interest income | (125 | ) | (319 | ) | (1,501 | ) | (3,086 | ) | ||||||||
Foreign currency transaction loss (gain) | 4,142 | 12,773 | (837 | ) | 23,806 | |||||||||||
Miscellaneous, net | (1,741 | ) | (2,071 | ) | (5,637 | ) | (7,135 | ) | ||||||||
Income before income taxes | 149,587 | 210,248 | 561,642 | 896,663 | ||||||||||||
Income tax expense | 51,060 | 73,153 | 192,062 | 313,751 | ||||||||||||
Net income | 98,527 | 137,095 | 369,580 | 582,912 | ||||||||||||
Less: Net income (loss) attributable to noncontrolling interests | (130 | ) | 33 | (334 | ) | 146 | ||||||||||
Net income attributable to Pilgrim's | $ | 98,657 | $ | 137,062 | $ | 369,914 | $ | 582,766 | ||||||||
Weighted average shares of common stock outstanding: | ||||||||||||||||
Basic | 254,460 | 259,280 | 254,607 | 259,540 | ||||||||||||
Effect of dilutive common stock equivalents | 460 | 223 | 430 | 225 | ||||||||||||
Diluted | 254,920 | 259,503 | 255,037 | 259,765 | ||||||||||||
Net income attributable to common stock outstanding: | ||||||||||||||||
Basic | $ | 0.39 | $ | 0.53 | $ | 1.45 | $ | 2.25 | ||||||||
Diluted | $ | 0.39 | $ | 0.53 | $ | 1.45 | $ | 2.24 | ||||||||
PILGRIM'S PRIDE CORPORATION AND SUBSIDIARIES | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(Unaudited) | ||||||||
Thirty-Nine Weeks Ended | ||||||||
(In thousands) | ||||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 369,580 | $ | 582,912 | ||||
Adjustments to reconcile net income to cash provided by operating activities: | ||||||||
Depreciation and amortization | 134,455 | 116,485 | ||||||
Impairment expense | — | 4,813 | ||||||
Gain on property disposals | (7,315 | ) | (9,817 | ) | ||||
Loss on equity method investments | 194 | — | ||||||
Share-based compensation | 5,404 | 2,132 | ||||||
Deferred income tax benefit | (1,285 | ) | (7,214 | ) | ||||
Changes in operating assets and liabilities: | ||||||||
Trade accounts and other receivables | (2,639 | ) | 40,694 | |||||
Inventories | 4,548 | 17,162 | ||||||
Prepaid expenses and other current assets | (83 | ) | (1,415 | ) | ||||
Accounts payable, accrued expenses and other current liabilities | (7,812 | ) | 92,159 | |||||
Income taxes | 45,220 | 17,836 | ||||||
Long-term pension and other postretirement obligations | (8,294 | ) | (2,668 | ) | ||||
Other operating assets and liabilities | (864 | ) | 3,235 | |||||
Cash provided by operating activities | 531,109 | 856,314 | ||||||
Cash flows from investing activities: | ||||||||
Acquisitions of property, plant and equipment | (173,440 | ) | (129,848 | ) | ||||
Business acquisition | — | (373,532 | ) | |||||
Proceeds from property disposals | 10,316 | 13,553 | ||||||
Cash provided by (used in) investing activities | (163,124 | ) | (489,827 | ) | ||||
Cash flows from financing activities: | ||||||||
Proceeds from note payable to bank | 36,838 | 5,869 | ||||||
Payments on note payable to bank | (65,564 | ) | — | |||||
Proceeds from revolving line of credit | 515,292 | 1,680,000 | ||||||
Payments on revolving line of credit, long-term borrowings and capital lease obligations | (498,124 | ) | (683,742 | ) | ||||
Proceeds from equity contribution under Tax Sharing Agreement between | 3,691 | — | ||||||
Tax benefit related to share-based compensation | — | 7,834 | ||||||
Equity contribution to subsidiary by noncontrolling interest | 7,252 | — | ||||||
Payment of capitalized loan costs | (693 | ) | (12,322 | ) | ||||
Purchase of common stock under share repurchase program | (20,333 | ) | (45,080 | ) | ||||
Purchase of common stock from retirement plan participants | (73 | ) | — | |||||
Cash dividends | (699,915 | ) | (1,498,470 | ) | ||||
Cash used in financing activities | (721,629 | ) | (545,911 | ) | ||||
Increase (decrease) in cash and cash equivalents | (353,644 | ) | (179,424 | ) | ||||
Cash and cash equivalents, beginning of period | 439,638 | 576,143 | ||||||
Cash and cash equivalents, end of period | $ | 85,994 | $ | 396,719 | ||||
PILGRIM'S PRIDE CORPORATION
Selected Financial Information
(Unaudited)
"EBITDA" is defined as the sum of net income (loss) plus interest, taxes, depreciation and amortization. "Adjusted EBITDA" is calculated by adding to EBITDA certain items of expense and deducting from EBITDA certain items of income that we believe are not indicative of our ongoing operating performance consisting of: (i) income (loss) attributable to non-controlling interests, (ii) restructuring charges, (iii) reorganization items, (iv) losses on early extinguishment of debt and (v) foreign currency transaction losses (gains). EBITDA is presented because it is used by management and we believe it is frequently used by securities analysts, investors and other interested parties, in addition to and not in lieu of results prepared in conformity with accounting principles generally accepted in the US ("GAAP"), to compare the performance of companies. We believe investors would be interested in our Adjusted EBITDA because this is how our management analyzes EBITDA. The Company also believes that Adjusted EBITDA, in combination with the Company's financial results calculated in accordance with GAAP, provides investors with additional perspective regarding the impact of certain significant items on EBITDA and facilitates a more direct comparison of its performance with its competitors. EBITDA and Adjusted EBITDA are not measurements of financial performance under GAAP. They should not be considered as an alternative to cash flow from operating activities or as a measure of liquidity or an alternative to net income as indicators of our operating performance or any other measures of performance derived in accordance with GAAP.
Reconciliation of Adjusted EBITDA | |||||||||||||||
(Unaudited) | Thirteen Weeks Ended | Thirty-Nine Weeks Ended | |||||||||||||
(In thousands) | |||||||||||||||
Net income | $ | 98,527 | $ | 137,095 | $ | 369,580 | $ | 582,912 | |||||||
Add: | |||||||||||||||
Interest expense, net | 11,834 | 10,182 | 34,039 | 23,784 | |||||||||||
Income tax expense (benefit) | 51,060 | 73,153 | 192,062 | 313,751 | |||||||||||
Depreciation and amortization | 45,772 | 41,415 | 134,455 | 116,485 | |||||||||||
Minus: | |||||||||||||||
Amortization of capitalized financing costs | 970 | 1,119 | 2,859 | 2,708 | |||||||||||
EBITDA | 206,223 | 260,726 | 727,277 | 1,034,224 | |||||||||||
Add: | |||||||||||||||
Foreign currency transaction losses (gains) | 4,142 | 12,773 | (837 | ) | 23,806 | ||||||||||
Restructuring charges | 279 | 792 | 279 | 5,605 | |||||||||||
Minus: | |||||||||||||||
Net income (loss) attributable to noncontrolling interest | (130 | ) | 33 | (334 | ) | 146 | |||||||||
Adjusted EBITDA | $ | 210,774 | $ | 274,258 | $ | 727,053 | $ | 1,063,489 | |||||||
The summary unaudited consolidated income statement data for the twelve months ended
Reconciliation of LTM Adjusted EBITDA | ||||||||||||||||||||
(Unaudited) | Thirteen Weeks Ended | Thirteen Weeks Ended | Thirteen Weeks Ended | Thirteen Weeks Ended | LTM Ended | |||||||||||||||
2015 |
2016 | 2016 | 2016 | 2016 | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Net income | $ | 63,050 | $ | 118,011 | $ | 153,042 | $ | 98,527 | $ | 432,630 | ||||||||||
Add: | ||||||||||||||||||||
Interest expense, net | 10,091 | 11,340 | 10,865 | 11,834 | 44,130 | |||||||||||||||
Income tax expense (benefit) | 33,045 | 62,604 | 78,398 | 51,060 | 225,107 | |||||||||||||||
Depreciation and amortization | 42,490 | 42,391 | 46,293 | 45,772 | 176,946 | |||||||||||||||
Minus: | ||||||||||||||||||||
Amortization of capitalized financing costs | 930 | 928 | 962 | 970 | 3,790 | |||||||||||||||
EBITDA | 147,746 | 233,418 | 287,636 | 206,223 | 875,023 | |||||||||||||||
Add: | ||||||||||||||||||||
Foreign currency transaction losses (gains) | 2,134 | (235 | ) | (4,744 | ) | 4,142 | 1,297 | |||||||||||||
Restructuring charges | — | — | — | 279 | 279 | |||||||||||||||
Minus: | ||||||||||||||||||||
Net income (loss) attributable to noncontrolling interest | (98 | ) | (360 | ) | 156 | (130 | ) | (432 | ) | |||||||||||
Adjusted EBITDA | $ | 149,978 | $ | 233,543 | $ | 282,736 | $ | 210,774 | $ | 877,031 | ||||||||||
EBITDA margins have been calculated by taking the relevant unaudited EBITDA figures, then dividing by Net Revenue for the applicable period.
Reconciliation of EBITDA Margin | ||||||||||||||||||||||||||||||||||||||||||||||||
(Unaudited) | Thirteen Weeks Ended | Thirty-Nine Weeks Ended | Thirteen Weeks Ended | Thirty-Nine Weeks Ended | ||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||
Net income from continuing operations | $ | 98,527 | $ | 137,095 | $ | 369,580 | $ | 582,912 | 4.85 | % | 6.49 | % | 6.14 | % | 9.37 | % | ||||||||||||||||||||||||||||||||
Add: | ||||||||||||||||||||||||||||||||||||||||||||||||
Interest expense, net | 11,834 | 10,182 | 34,039 | 23,784 | 0.58 | % | 0.48 | % | 0.57 | % | 0.38 | % | ||||||||||||||||||||||||||||||||||||
Income tax expense (benefit) | 51,060 | 73,153 | 192,062 | 313,751 | 2.51 | % | 3.46 | % | 3.19 | % | 5.04 | % | ||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 45,772 | 41,415 | 134,455 | 116,485 | 2.25 | % | 1.96 | % | 2.23 | % | 1.87 | % | ||||||||||||||||||||||||||||||||||||
Minus: | ||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of capitalized financing costs | 970 | 1,119 | 2,859 | 2,708 | 0.05 | % | 0.05 | % | 0.05 | % | 0.04 | % | ||||||||||||||||||||||||||||||||||||
EBITDA | 206,223 | 260,726 | 727,277 | 1,034,224 | 10.15 | % | 12.34 | % | 12.08 | % | 16.63 | % | ||||||||||||||||||||||||||||||||||||
Add: | ||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency transaction losses (gains) | 4,142 | 12,773 | (837 | ) | 23,806 | 0.20 | % | 0.60 | % | (0.01 | )% | 0.38 | % | |||||||||||||||||||||||||||||||||||
Restructuring charges | 279 | 792 | 279 | 5,605 | 0.01 | % | 0.04 | % | — | % | 0.09 | % | ||||||||||||||||||||||||||||||||||||
Minus: | ||||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) attributable to noncontrolling interest | (130 | ) | 33 | (334 | ) | 146 | (0.01 | )% | — | % | (0.01 | )% | — | % | ||||||||||||||||||||||||||||||||||
Adjusted EBITDA | $ | 210,774 | $ | 274,258 | $ | 727,053 | $ | 1,063,489 | 10.37 | % | 12.98 | % | 12.07 | % | 17.10 | % | ||||||||||||||||||||||||||||||||
Net Revenue: | $ | 2,031,721 | $ | 2,112,529 | $ | 6,022,973 | $ | 6,219,324 | $ | 2,031,721 | $ | 2,112,529 | $ | 6,022,973 | $ | 6,219,324 | ||||||||||||||||||||||||||||||||
A reconciliation of net income (loss) attributable to
Reconciliation of Adjusted Earnings | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Thirteen Weeks Ended | Thirty-Nine Weeks Ended | |||||||||||||||
| ||||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
(In thousands, except per share data) | ||||||||||||||||
Net income (loss) attributable to | $ | 98,657 | $ | 137,062 | $ | 369,914 | $ | 582,766 | ||||||||
Loss on early extinguishment of debt | — | — | — | 68 | ||||||||||||
Foreign currency transaction losses (gains) | 4,142 | 12,773 | (837 | ) | 23,806 | |||||||||||
Income (loss) before loss on early extinguishment of debt and foreign currency transaction losses (gains) | 102,799 | 149,835 | 369,077 | 606,640 | ||||||||||||
Weighted average diluted shares of common stock outstanding | 254,920 | 259,503 | 255,037 | 259,765 | ||||||||||||
Income (loss) before loss on early extinguishment of debt and foreign currency transaction losses (gains) per common diluted share | $ | 0.40 | $ | 0.58 | $ | 1.45 | $ | 2.34 | ||||||||
A reconciliation of GAAP earnings per share (EPS) to adjusted earnings per share (EPS) is as follows:
Reconciliation of GAAP EPS to Adjusted EPS | |||||||||||||||
(Unaudited) | |||||||||||||||
Thirteen Weeks Ended | Thirty-Nine Weeks Ended | ||||||||||||||
(In thousands, except per share data) | |||||||||||||||
GAAP EPS | $ | 0.39 | $ | 0.53 | $ | 1.45 | $ | 2.24 | |||||||
Loss on early extinguishment of debt | — | — | — | — | |||||||||||
Foreign currency transaction losses (gains) | 0.02 | 0.05 | — | 0.09 | |||||||||||
Adjusted EPS | $ | 0.40 | $ | 0.58 | $ | 1.45 | $ | 2.34 | |||||||
Weighted average diluted shares of common stock outstanding | 254,920 | 259,503 | 255,037 | 259,765 | |||||||||||
Net debt is defined as total long term debt less current maturities, plus current maturities of long term debt and notes payable, minus cash, cash equivalents and investments in available-for-sale securities. Net debt is presented because it is used by management, and we believe it is frequently used by securities analysts, investors and other parties, in addition to and not in lieu of debt as presented under GAAP, to compare the indebtedness of companies. A reconciliation of net debt is as follows:
Reconciliation of Net Debt | |||||||||||||||||||
(Unaudited) | |||||||||||||||||||
2013 | 2014 | 2015 | 2015 | 2016 | |||||||||||||||
(In thousands) | |||||||||||||||||||
Long term debt, less current maturities | $ | 501,999 | $ | 3,980 | $ | 985,509 | $ | 1,000,398 | $ | 1,004,840 | |||||||||
Add: Current maturities of long term debt and notes payable | 410,234 | 262 | 28,812 | 5,971 | 92 | ||||||||||||||
Minus: Cash and cash equivalents | 508,206 | 576,143 | 439,638 | 396,719 | 85,994 | ||||||||||||||
Minus: Available-for-sale securities | 96,902 | — | — | — | — | ||||||||||||||
Net debt (cash position) | $ | 307,125 | $ | (571,901 | ) | $ | 574,683 | $ | 609,650 | $ | 918,938 | ||||||||
Supplementary Selected Segment and Geographic Data | ||||||||||||||||
Thirteen Weeks Ended | Thirty-Nine Weeks Ended | |||||||||||||||
(Unaudited) | ||||||||||||||||
(In thousands) | ||||||||||||||||
Sources of net sales by country of origin: | ||||||||||||||||
US: | $ | 1,724,625 | $ | 1,798,375 | $ | 5,072,351 | $ | 5,479,992 | ||||||||
307,096 | 314,154 | 950,622 | 739,332 | |||||||||||||
Total net sales: | $ | 2,031,721 | $ | 2,112,529 | $ | 6,022,973 | $ | 6,219,324 | ||||||||
Sources of cost of sales by country of origin: | ||||||||||||||||
US: | $ | 1,545,163 | $ | 1,552,282 | $ | 4,470,387 | $ | 4,511,158 | ||||||||
276,365 | 275,727 | 818,748 | 614,554 | |||||||||||||
Elimination: | (24 | ) | (24 | ) | (72 | ) | (72 | ) | ||||||||
Total cost of sales: | $ | 1,821,504 | $ | 1,827,985 | $ | 5,289,063 | $ | 5,125,640 | ||||||||
Sources of gross profit by country of origin: | ||||||||||||||||
US: | $ | 179,462 | $ | 246,093 | $ | 601,964 | $ | 968,836 | ||||||||
30,731 | 38,427 | 131,874 | 124,777 | |||||||||||||
Elimination: | 24 | 24 | 72 | 71 | ||||||||||||
Total gross profit: | $ | 210,217 | $ | 284,544 | $ | 733,910 | $ | 1,093,684 | ||||||||
Sources of operating income by country of origin: | ||||||||||||||||
US: | $ | 141,194 | $ | 203,755 | $ | 480,278 | $ | 833,193 | ||||||||
22,604 | 27,353 | 108,857 | 103,854 | |||||||||||||
Elimination: | 24 | 24 | 72 | 71 | ||||||||||||
Total operating income: | $ | 163,822 | $ | 231,132 | $ | 589,207 | $ | 937,118 | ||||||||
Contact:Source:Dunham Winoto Director, Investor Relations IRPPC@pilgrims.com (970) 506-8192 www.pilgrims.com
News Provided by Acquire Media