FORM 8-K |
Delaware | 1-9273 | 75-1285071 | |
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | |
1770 Promontory Circle Greeley, CO | 80634-9038 | ||
(Address of principal executive offices) | (Zip Code) |
Emerging growth company o |
PILGRIM’S PRIDE CORPORATION | |||
Date: | November 7, 2017 | /s/ Fabio Sandri | |
Fabio Sandri | |||
Chief Financial Officer |
• | Consolidated numbers reflect Moy Park for the entire quarter, including historical data in accordance to U.S. GAAP. |
• | Net Sales of $2.79 billion (+37.4% versus same quarter last year of $2.03 billion, excluding Moy Park). |
• | Net Income of $232.7 million. |
• | Adjusted Operating Income margins of 16.6% in U.S., 13.4% in Mexico and 4.1% in Europe operations, respectively. |
• | Adjusted EBITDA of $463.6 million (or a 16.6% margin) and Adjusted EPS of $0.98. |
• | Excluding Moy Park: Net Sales was $2.28 billion, Adjusted Operating Income was $367.7 million, Adjusted EBITDA was $427.6 million (or an 18.8% margin). |
• | Acquisition of Moy Park positions us as the global leader in chicken and prepared foods, and aligns with our strategic priorities while providing a strong platform for future growth. |
• | GNP integration is progressing well; operations and profitability significantly improved with synergy captured ahead of expectations. |
Unaudited (2), In Millions, Except Per Share and Percentages | |||||
Thirteen Weeks Ended | |||||
Sep 24, 2017 | Sep 25, 2016 | Change | |||
Net Sales | $2,793.9 | $2,495.3 | +12.0% | ||
GAAP EPS | $0.93 | $0.39 | +138.5% | ||
Operating Income | $372.2 | $176.8 | +110.6% | ||
Adjusted EBITDA (1) | $463.6 | $237.4 | +95.3% | ||
Adjusted EBITDA Margin (1) | 16.6% | 9.5% | +7.1pts | ||
(1) | Reconciliations for non-GAAP measures are provided in subsequent sections within this release. |
(2) | Figures have been adjusted to include full-quarter of Moy Park, in accordance to U.S. GAAP. |
Contact: | Dunham Winoto |
Director, Investor Relations | |
IRPPC@pilgrims.com | |
(970) 506-8192 | |
www.pilgrims.com |
PILGRIM’S PRIDE CORPORATION | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
September 24, 2017 | December 25, 2016 | |||||||
(Unaudited) | ||||||||
(In thousands) | ||||||||
Cash and cash equivalents | $ | 401,789 | $ | 292,544 | ||||
Restricted cash | 4,841 | 4,979 | ||||||
Trade accounts and other receivables, less allowance for doubtful accounts | 624,802 | 445,553 | ||||||
Accounts receivable from related parties | 970 | 4,010 | ||||||
Inventories | 1,196,201 | 975,608 | ||||||
Income taxes receivable | 16,362 | — | ||||||
Prepaid expenses and other current assets | 102,914 | 81,932 | ||||||
Assets held for sale | 2,777 | 5,259 | ||||||
Total current assets | 2,350,656 | 1,809,885 | ||||||
Other long-lived assets | 20,007 | 19,260 | ||||||
Identified intangible assets, net | 620,693 | 471,591 | ||||||
Goodwill | 995,582 | 887,221 | ||||||
Property, plant and equipment, net | 2,076,347 | 1,833,985 | ||||||
Total assets | $ | 6,063,285 | $ | 5,021,942 | ||||
Accounts payable | $ | 743,528 | $ | 790,378 | ||||
Accounts payable to related parties | 7,091 | 4,468 | ||||||
Accrued expenses and other current liabilities | 416,476 | 347,021 | ||||||
Income taxes payable | 191,432 | 27,578 | ||||||
Current maturities of long-term debt | 61,811 | 15,712 | ||||||
Total current liabilities | 1,420,338 | 1,185,157 | ||||||
Long-term debt, less current maturities | 2,548,575 | 1,396,124 | ||||||
Deferred tax liabilities | 286,038 | 251,807 | ||||||
Other long-term liabilities | 98,098 | 102,722 | ||||||
Total liabilities | 4,353,049 | 2,935,810 | ||||||
Common stock | 2,602 | 307,288 | ||||||
Treasury stock | (231,758 | ) | (217,117 | ) | ||||
Additional paid-in capital | 1,926,386 | 3,100,332 | ||||||
Retained earnings (accumulated deficit) | 39,606 | (782,785 | ) | |||||
Accumulated other comprehensive loss | (36,517 | ) | (329,858 | ) | ||||
Total Pilgrim’s Pride Corporation stockholders’ equity | 1,700,319 | 2,077,860 | ||||||
Noncontrolling interest | 9,917 | 8,272 | ||||||
Total stockholders’ equity | 1,710,236 | 2,086,132 | ||||||
Total liabilities and stockholders’ equity | $ | 6,063,285 | $ | 5,021,942 |
PILGRIM’S PRIDE CORPORATION | ||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Thirteen Weeks Ended | Thirty-Nine Weeks Ended | |||||||||||||||
September 24, 2017 | September 25, 2016 | September 24, 2017 | September 25, 2016 | |||||||||||||
(In thousands, except per share data) | ||||||||||||||||
Net sales | $ | 2,793,885 | $ | 2,495,281 | $ | 8,025,511 | $ | 7,507,681 | ||||||||
Cost of sales | 2,315,301 | 2,242,221 | 6,815,701 | 6,632,568 | ||||||||||||
Gross profit | 478,584 | 253,060 | 1,209,810 | 875,113 | ||||||||||||
Selling, general and administrative expense | 102,191 | 75,933 | 284,009 | 229,786 | ||||||||||||
Administrative restructuring charges | 4,147 | 279 | 8,496 | 279 | ||||||||||||
Operating income | 372,246 | 176,848 | 917,305 | 645,048 | ||||||||||||
Interest expense, net of capitalized interest | 24,636 | 19,119 | 66,315 | 58,480 | ||||||||||||
Interest income | (2,128 | ) | (253 | ) | (3,600 | ) | (2,000 | ) | ||||||||
Foreign currency transaction gain | (888 | ) | 4,569 | (2,500 | ) | (1,769 | ) | |||||||||
Miscellaneous, net | (1,083 | ) | (2,371 | ) | (5,198 | ) | (7,327 | ) | ||||||||
Nonrecurring items | — | — | — | — | ||||||||||||
Income before income taxes | 351,709 | 155,784 | 862,288 | 597,664 | ||||||||||||
Income tax expense | 113,396 | 53,819 | 278,046 | 202,979 | ||||||||||||
Net income | 238,313 | 101,965 | 584,242 | 394,685 | ||||||||||||
Less: Net income from Granite Holdings Sàrl prior to acquisition by Pilgrim's Pride Corporation | 6,093 | 3,438 | 23,486 | 25,105 | ||||||||||||
Less: Net income (loss) attributable to noncontrolling interests | (460 | ) | (130 | ) | 514 | (334 | ) | |||||||||
Net income attributable to Pilgrim’s Pride Corporation | $ | 232,680 | $ | 98,657 | $ | 560,242 | $ | 369,914 | ||||||||
Weighted average shares of common stock outstanding: | ||||||||||||||||
Basic | 248,753 | 254,460 | 248,732 | 254,607 | ||||||||||||
Effect of dilutive common stock equivalents | 235 | 460 | 230 | 430 | ||||||||||||
Diluted | 248,988 | 254,920 | 248,962 | 255,037 | ||||||||||||
Net income attributable to Pilgrim's Pride Corporation per share of common stock outstanding: | ||||||||||||||||
Basic | $ | 0.94 | $ | 0.39 | $ | 2.25 | $ | 1.45 | ||||||||
Diluted | $ | 0.93 | $ | 0.39 | $ | 2.25 | $ | 1.45 |
PILGRIM’S PRIDE CORPORATION AND SUBSIDIARIES | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(Unaudited) | ||||||||
Thirty-Nine Weeks Ended | ||||||||
September 24, 2017 | September 25, 2016 | |||||||
(In thousands) | ||||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 584,242 | $ | 394,685 | ||||
Adjustments to reconcile net income to cash provided by operating activities: | ||||||||
Depreciation and amortization | 204,625 | 174,128 | ||||||
Foreign currency transaction loss related to borrowing arrangements | 6,830 | — | ||||||
Impairment expense | 4,947 | — | ||||||
Gain on property disposals | (540 | ) | (7,315 | ) | ||||
Loss (gain) on equity method investments | (44 | ) | 194 | |||||
Share-based compensation | 2,454 | 5,404 | ||||||
Deferred income tax expense (benefit) | 25,768 | (6 | ) | |||||
Changes in operating assets and liabilities: | ||||||||
Trade accounts and other receivables | (146,477 | ) | (65,649 | ) | ||||
Inventories | (149,806 | ) | (18,099 | ) | ||||
Prepaid expenses and other current assets | (15,377 | ) | 1,990 | |||||
Accounts payable, accrued expenses and other current liabilities | (36,105 | ) | 35,346 | |||||
Income taxes | 149,063 | 45,789 | ||||||
Long-term pension and other postretirement obligations | (9,660 | ) | (8,294 | ) | ||||
Other operating assets and liabilities | (1,429 | ) | (6,190 | ) | ||||
Cash provided by operating activities | 618,491 | 551,983 | ||||||
Cash flows from investing activities: | ||||||||
Acquisitions of property, plant and equipment | (258,364 | ) | (221,035 | ) | ||||
Business acquisition | (658,520 | ) | — | |||||
Proceeds from property disposals | 2,585 | 12,977 | ||||||
Cash used in investing activities | (914,299 | ) | (208,058 | ) | ||||
Cash flows from financing activities: | ||||||||
Proceeds from note payable to bank | — | 36,838 | ||||||
Payments on note payable to bank | — | (65,564 | ) | |||||
Proceeds from revolving line of credit and long-term borrowings | 1,013,662 | 515,292 | ||||||
Payments on revolving line of credit, long-term borrowings and capital lease obligations | (609,678 | ) | (504,078 | ) | ||||
Proceeds from equity contribution under Tax Sharing Agreement between JBS USA Food Company Holdings and Pilgrim's Pride Corporation | 5,038 | 3,691 | ||||||
Payment of capitalized loan costs | (4,550 | ) | (693 | ) | ||||
Purchase of common stock under share repurchase program | (14,641 | ) | (20,333 | ) | ||||
Cash dividends | — | (715,711 | ) | |||||
Cash provided by (used in) financing activities | 389,831 | (743,379 | ) | |||||
Increase (decrease) in cash, cash equivalents and restricted cash | 109,107 | (428,391 | ) | |||||
Cash, cash equivalents and restricted cash, beginning of period | 297,523 | 696,553 | ||||||
Cash, cash equivalents and restricted cash, end of period | $ | 406,630 | $ | 268,162 |
PILGRIM'S PRIDE CORPORATION | |||||||||||||||
Reconciliation of Adjusted EBITDA | |||||||||||||||
(Unaudited) | Thirteen Weeks Ended | Thirty-Nine Weeks Ended | |||||||||||||
September 24, 2017 | September 25, 2016 | September 24, 2017 | September 25, 2016 | ||||||||||||
(In thousands) | |||||||||||||||
Net income | $ | 238,313 | $ | 101,965 | $ | 584,242 | $ | 394,685 | |||||||
Add: | |||||||||||||||
Interest expense, net | 22,508 | 18,866 | 62,715 | 56,480 | |||||||||||
Income tax expense | 113,396 | 53,819 | 278,046 | 202,979 | |||||||||||
Depreciation and amortization | 71,763 | 58,718 | 204,625 | 174,128 | |||||||||||
Minus: | |||||||||||||||
Amortization of capitalized financing costs | 1,181 | 970 | 3,129 | 2,859 | |||||||||||
EBITDA | 444,799 | 232,398 | 1,126,499 | 825,413 | |||||||||||
Add: | |||||||||||||||
Foreign currency transaction loss (gains) | (888 | ) | 4,569 | (2,500 | ) | (1,769 | ) | ||||||||
Acquisition charges | 15,039 | — | 15,039 | — | |||||||||||
Restructuring charges | 4,147 | 279 | 8,496 | 279 | |||||||||||
Minus: | |||||||||||||||
Net income (loss) attributable to noncontrolling interest | (460 | ) | (130 | ) | 514 | (334 | ) | ||||||||
Adjusted EBITDA | $ | 463,557 | $ | 237,376 | $ | 1,147,020 | $ | 824,257 |
PILGRIM'S PRIDE CORPORATION | ||||||||||||||||||||||||||||||||
Reconciliation of EBITDA Margin | ||||||||||||||||||||||||||||||||
(Unaudited) | Thirteen Weeks Ended | Thirty-Nine Weeks Ended | Thirteen Weeks Ended | Thirty-Nine Weeks Ended | ||||||||||||||||||||||||||||
September 24, 2017 | September 25, 2016 | September 24, 2017 | September 25, 2016 | September 24, 2017 | September 25, 2016 | September 24, 2017 | September 25, 2016 | |||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||
Net income from continuing operations | $ | 238,313 | $ | 101,965 | $ | 584,242 | $ | 394,685 | 8.53 | % | 4.09 | % | 7.28 | % | 5.26 | % | ||||||||||||||||
Add: | ||||||||||||||||||||||||||||||||
Interest expense, net | 22,508 | 18,866 | 62,715 | 56,480 | 0.81 | % | 0.76 | % | 0.78 | % | 0.75 | % | ||||||||||||||||||||
Income tax expense | 113,396 | 53,819 | 278,046 | 202,979 | 4.06 | % | 2.16 | % | 3.46 | % | 2.70 | % | ||||||||||||||||||||
Depreciation and amortization | 71,763 | 58,718 | 204,625 | 174,128 | 2.57 | % | 2.35 | % | 2.55 | % | 2.32 | % | ||||||||||||||||||||
Minus: | ||||||||||||||||||||||||||||||||
Amortization of capitalized financing costs | 1,181 | 970 | 3,129 | 2,859 | 0.04 | % | 0.04 | % | 0.04 | % | 0.04 | % | ||||||||||||||||||||
EBITDA | 444,799 | 232,398 | 1,126,499 | 825,413 | 15.92 | % | 9.32 | % | 14.03 | % | 10.99 | % | ||||||||||||||||||||
Add: | ||||||||||||||||||||||||||||||||
Foreign currency transaction gains | (888 | ) | 4,569 | (2,500 | ) | (1,769 | ) | (0.03 | )% | 0.18 | % | (0.03 | )% | (0.02 | )% | |||||||||||||||||
Acquisition charges | 15,039 | — | 15,039 | — | 0.54 | % | — | % | 0.19 | % | — | % | ||||||||||||||||||||
Restructuring charges | 4,147 | 279 | 8,496 | 279 | 0.15 | % | 0.01 | % | 0.11 | % | — | % | ||||||||||||||||||||
Minus: | ||||||||||||||||||||||||||||||||
Net income (loss) attributable to noncontrolling interest | (460 | ) | (130 | ) | 514 | (334 | ) | (0.02 | )% | (0.01 | )% | 0.01 | % | — | % | |||||||||||||||||
Adjusted EBITDA | $ | 463,557 | $ | 237,376 | $ | 1,147,020 | $ | 824,257 | 16.59 | % | 9.52 | % | 14.28 | % | 10.98 | % | ||||||||||||||||
Net Revenue: | $ | 2,793,885 | $ | 2,495,281 | $ | 8,025,511 | $ | 7,507,681 | $ | 2,793,885 | $ | 2,495,281 | $ | 8,025,511 | $ | 7,507,681 |
PILGRIM'S PRIDE CORPORATION | ||||||||||||||||
Reconciliation of Adjusted Earnings | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Thirteen Weeks Ended | Thirty-Nine Weeks Ended | |||||||||||||||
September 24, 2017 | September 25, 2016 | September 24, 2017 | September 25, 2016 | |||||||||||||
(In thousands, except per share data) | ||||||||||||||||
Net income attributable to Pilgrim's Pride Corporation | $ | 232,680 | $ | 98,657 | $ | 560,242 | $ | 369,914 | ||||||||
Loss on early extinguishment of debt | — | — | — | — | ||||||||||||
Acquisition and restructuring charges, net of taxes | 12,988 | — | 15,980 | — | ||||||||||||
Foreign currency transaction gains | (888 | ) | 4,569 | (2,500 | ) | (1,769 | ) | |||||||||
Income before loss on early extinguishment of debt and foreign currency transaction gains | 244,780 | 103,226 | 573,722 | 368,145 | ||||||||||||
Weighted average diluted shares of common stock outstanding | 248,988 | 254,920 | 248,962 | 255,037 | ||||||||||||
Income before loss on early extinguishment of debt and foreign currency transaction gains per common diluted share | $ | 0.98 | $ | 0.40 | $ | 2.30 | $ | 1.44 |
PILGRIM'S PRIDE CORPORATION | |||||||||||||||
Reconciliation of GAAP EPS to Adjusted EPS | |||||||||||||||
(Unaudited) | |||||||||||||||
Thirteen Weeks Ended | Thirty-Nine Weeks Ended | ||||||||||||||
September 24, 2017 | September 25, 2016 | September 24, 2017 | September 25, 2016 | ||||||||||||
(In thousands, except per share data) | |||||||||||||||
GAAP EPS | $ | 0.93 | $ | 0.39 | $ | 2.25 | $ | 1.45 | |||||||
Loss on early extinguishment of debt | — | — | — | — | |||||||||||
Acquisition and restructuring charges, net of taxes | 0.05 | — | 0.06 | — | |||||||||||
Foreign currency transaction gains | — | 0.02 | (0.01 | ) | (0.01 | ) | |||||||||
Adjusted EPS | $ | 0.98 | $ | 0.41 | $ | 2.30 | $ | 1.44 | |||||||
Weighted average diluted shares of common stock outstanding | 248,988 | 254,920 | 248,962 | 255,037 |
PILGRIM'S PRIDE CORPORATION | ||||||||||||||||
Supplementary Selected Segment and Geographic Data | ||||||||||||||||
Thirteen Weeks Ended | Thirty-Nine Weeks Ended | |||||||||||||||
September 24, 2017 | September 25, 2016 | September 24, 2017 | September 25, 2016 | |||||||||||||
(Unaudited) | ||||||||||||||||
(In thousands) | ||||||||||||||||
Sources of net sales by country of origin: | ||||||||||||||||
US: | $ | 1,938,542 | $ | 1,724,625 | $ | 5,557,089 | $ | 5,072,351 | ||||||||
Mexico: | 341,018 | 307,096 | 994,568 | 950,622 | ||||||||||||
Europe: | 514,325 | 463,560 | 1,473,854 | 1,484,708 | ||||||||||||
Total net sales: | $ | 2,793,885 | $ | 2,495,281 | $ | 8,025,511 | $ | 7,507,681 | ||||||||
Sources of cost of sales by country of origin: | ||||||||||||||||
US: | $ | 1,561,333 | $ | 1,545,289 | $ | 4,656,825 | $ | 4,470,648 | ||||||||
Mexico: | 286,617 | 276,366 | 822,822 | 818,749 | ||||||||||||
Europe: | 467,374 | 420,590 | 1,336,123 | 1,343,242 | ||||||||||||
Elimination: | (23 | ) | (24 | ) | (69 | ) | (71 | ) | ||||||||
Total cost of sales: | $ | 2,315,301 | $ | 2,242,221 | $ | 6,815,701 | $ | 6,632,568 | ||||||||
Sources of gross profit by country of origin: | ||||||||||||||||
US: | $ | 377,209 | $ | 179,336 | $ | 900,262 | $ | 601,703 | ||||||||
Mexico: | 54,401 | 30,730 | 171,745 | 131,874 | ||||||||||||
Europe: | 46,951 | 42,970 | 137,734 | 141,466 | ||||||||||||
Elimination: | 23 | 24 | 69 | 70 | ||||||||||||
Total gross profit: | $ | 478,584 | $ | 253,060 | $ | 1,209,810 | $ | 875,113 | ||||||||
Sources of operating income by country of origin: | ||||||||||||||||
US: | $ | 307,962 | $ | 141,195 | $ | 719,121 | $ | 480,280 | ||||||||
Mexico: | 45,692 | 22,603 | 146,241 | 108,856 | ||||||||||||
Europe: | 18,569 | 13,027 | 51,874 | 55,841 | ||||||||||||
Elimination: | 23 | 23 | 69 | 71 | ||||||||||||
Total operating income: | $ | 372,246 | $ | 176,848 | $ | 917,305 | $ | 645,048 |