Document


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of report (Date of earliest event reported): August 1, 2018
PILGRIM'S PRIDE CORPORATION
(Exact Name of registrant as specified in its charter)
 
Delaware
1-9273
75-1285071
(State or other jurisdiction of incorporation)
(Commission File Number)
(IRS Employer Identification No.)
 
 
 
1770 Promontory Circle
Greeley, CO
80634-9038
(Address of principal executive offices)
(Zip Code)
Registrant's telephone number, including area code: (970) 506-8000
 
Not Applicable
(Former name or former address, if changed since last report.)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 Emerging growth company o
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o






Item 2.02 Results of Operations and Financial Condition.
On August 1, 2018 the Registrant issued a press release, a copy of which is attached hereto as Exhibit 99.1 and incorporated herein by reference.
Item 9.01 Financial Statements and Exhibits.
Exhibit 99.1 Press release dated August 1, 2018.






SIGNATURE  
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
PILGRIM’S PRIDE CORPORATION
 
 
 
 
Date:
August 1, 2018
 
/s/ Fabio Sandri
 
 
 
Fabio Sandri
 
 
 
Chief Financial Officer






Exhibit Index
Exhibit 99.1 Press release dated August 1, 2018.


Exhibit


http://api.tenkwizard.com/cgi/image?quest=1&rid=23&ipage=12384337&doc=4

http://api.tenkwizard.com/cgi/image?quest=1&rid=23&ipage=12384337&doc=3

Pilgrim’s Pride Reports Net Sales of $2.84 Billion, GAAP Operating Income of $185 Million and GAAP EPS of $0.43 for the Second Quarter of 2018. Excluding One-time Items, Adjusted Operating Income of $212 Million.

GREELEY, Colo., August 1, 2018 (GLOBE NEWSWIRE) - Pilgrim’s Pride Corporation (NASDAQ: PPC) reports second quarter 2018 financial results.

Second Quarter Highlights
Net Sales of $2.84 billion, +3.1% vs same quarter last year (+26.0% if excluding the Moy Park numbers from last year). Net Income of $106.5 million.
Adjusted Operating Income of $212.4 million (or a 7.5% margin), excluding the impact of grain derivative loss and one-time expense. Adjusted Operating Income margins of 6.5% in U.S., 16.6% in Mexico and 4.8% in Europe operations, respectively.
Adjusted EBITDA of $282.5 million (or a 10.0% margin) and Adjusted EPS of $0.53.
Portfolio strategy along with history of acquisitions and investments, with our international operations now accounting for about 30% of sales. The increased diversification and addition of differentiated products with Key Customer approach has continued to generate growth while moderating margin compression in any specific market.
Mexican operations continue to deliver solid results with EBITDA margins of 19.6%, driven by strong operating performance and growing demand for chicken. Investments into premium Pilgrim’s brand is gaining momentum and producing great results.
New U.S. credit facility was substantially oversubscribed and received strong support from lending partners with favorable terms for future benefits, solidifying our capital structure to pursue strategic intent.


1



Unaudited (2), In Millions, Except Per Share and Percentages
 
 
Thirteen Weeks Ended
Thirteen Weeks Ended
 
 
Twenty-Six Weeks Ended
Twenty-Six Weeks Ended
 
 
 
July 1, 2018
 
June 25, 2017
 
Y/Y Change
 
July 1, 2018
 
June 25, 2017
 
Y/Y Change
Net Sales
$2,836.7
 
$2,752.3
 
+3.1%
 
$5,583.4
 
$5,231.6
 
+6.7%
GAAP EPS
$0.43
 
$0.94
 
-54.3%
 
$0.91
 
$1.32
 
-31.1%
Operating Income
$185.1
 
$378.3
 
-51.1%
 
$386.7
 
$545.1
 
-29.1%
Adjusted EBITDA (1)
$282.5
 
$448.9
 
-37.1%
 
$547.9
 
$680.2
 
-19.5%
Adjusted EBITDA Margin (1)
10.0%
 
16.3%
 
-6.3pts
 
9.8%
 
13.0%
 
-3.2pts
(1)
Reconciliations for non-GAAP measures are provided in subsequent sections within this release.
(2)
Figures have been adjusted to include full-quarter of Moy Park, in accordance to U.S. GAAP.

“During Q2 market conditions within our U.S. operations were mixed, with the commodity segment counter seasonal and weak whereas the less commodity businesses continued to be strong and well balanced. Despite some volatility in feed and less than ideal market conditions in the commodity chicken sector, the investments we made over the past few years, the recent acquisitions and our capture of operational improvements, and the strength of our small bird and case-ready businesses helped us to offset some of the impact from the commodity markets and contribute to the evolution of our portfolio in supporting our vision to become the best and most respected company in our industry,” stated Bill Lovette, Chief Executive Officer of Pilgrim's.

“Mexico once again delivered strong results during the quarter as we had strong operating performance as well as very good demand for chicken. Our volumes increased during the quarter, driving a robust EBITDA performance of 19.6% which together with our differentiated strategy and dedication of our team members, extended the outperformance over the main competition over the past few years. Our Prepared Foods are growing at a double digit rate and are generating strong results under both premium Pilgrim’s and Del Dia to drive the evolution of our Mexican portfolio towards more differentiated, higher-value products, and ultimately margin expansion.”

“In Europe, we are already recording an improvement in performance and are seeing expected results from the integration, with significant share gained at a key customer and several other projects to further optimize our relationships, highlighting how our newly acquired operations are already benefiting from our team’s enhanced focus on Key Customer strategy. The operational improvements initiatives are also going well and we are slightly ahead of our $50 million synergy target for the next two years, supporting a margin increase of 70bps. We are innovating in the market in Europe by continuing to develop exciting products to satisfy a growing consumer demand for chicken and alternative forms of protein, which can be easily adapted to other markets we participate in.”

Conference Call Information

A conference call to discuss Pilgrim’s quarterly results will be held tomorrow, August 2, at 7:00 a.m. MT (9 a.m. ET). Participants are encouraged to pre-register for the conference call using the link below. Callers who pre-register will be given a unique PIN to gain immediate access to the call and bypass the live operator. Participants may pre-register at any time, including up to and after the call start time.
To pre-register, go to: https://services.choruscall.com/links/ppc180802.html

You may also reach the pre-registration link by logging in through the investor section of our website at www.pilgrims.com and clicking on the link under “Upcoming Events.”


2



For those who would like to join the call but have not pre-registered, access is available by dialing +1 (844) 883-3889 within the US, or +1 (412) 317-9245 internationally, and requesting the “Pilgrim’s Pride Conference.” Please note that to submit a question to management during the call, you must be logged in via telephone.

Replays of the conference call will be available on Pilgrim’s website approximately two hours after the call concludes and can be accessed through the “Investor” section of www.pilgrims.com. The webcast will be available for replay through November 2, 2018.

About Pilgrim’s Pride

Pilgrim’s employs approximately 51,400 people and operates chicken processing plants and prepared-foods facilities in 14 states, Puerto Rico, Mexico, the U.K., and continental Europe. The Company’s primary distribution is through retailers and foodservice distributors. For more information, please visit www.pilgrims.com.

Forward-Looking Statements

Statements contained in this press release that state the intentions, plans, hopes, beliefs, anticipations, expectations or predictions of the future of Pilgrim’s Pride Corporation and its management are considered forward-looking statements. It is important to note that actual results could differ materially from those projected in such forward-looking statements. Factors that could cause actual results to differ materially from those projected in such forward-looking statements include: matters affecting the poultry industry generally; the ability to execute the Company’s business plan to achieve desired cost savings and profitability; future pricing for feed ingredients and the Company’s products; outbreaks of avian influenza or other diseases, either in Pilgrim’s Pride’s flocks or elsewhere, affecting its ability to conduct its operations and/or demand for its poultry products; contamination of Pilgrim’s Pride’s products, which has previously and can in the future lead to product liability claims and product recalls; exposure to risks related to product liability, product recalls, property damage and injuries to persons, for which insurance coverage is expensive, limited and potentially inadequate; management of cash resources; restrictions imposed by, and as a result of, Pilgrim’s Pride’s leverage; changes in laws or regulations affecting Pilgrim’s Pride’s operations or the application thereof; new immigration legislation or increased enforcement efforts in connection with existing immigration legislation that cause the costs of doing business to increase, cause Pilgrim’s Pride to change the way in which it does business, or otherwise disrupt its operations; competitive factors and pricing pressures or the loss of one or more of Pilgrim’s Pride’s largest customers; currency exchange rate fluctuations, trade barriers, exchange controls, expropriation and other risks associated with foreign operations; disruptions in international markets and distribution channel, including anti-dumping proceedings and countervailing duty proceedings; and the impact of uncertainties of litigation as well as other risks described under “Risk Factors” in the Company’s Annual Report on Form 10-K and subsequent filings with the Securities and Exchange Commission. Pilgrim’s Pride Corporation undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.








Contact:
Dunham Winoto
 
Director, Investor Relations
 
IRPPC@pilgrims.com
 
(970) 506-8192
 
www.pilgrims.com


3




PILGRIM’S PRIDE CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
 
 
 
July 1, 2018
 
December 31, 2017
 
 
(Unaudited)
 
 
 
 
(In thousands)
Cash and cash equivalents
 
$
640,842

 
$
581,510

Restricted cash
 
33,185

 
8,021

Trade accounts and other receivables, less allowance for doubtful accounts
 
589,933

 
565,478

Accounts receivable from related parties
 
1,179

 
2,951

Inventories
 
1,190,017

 
1,255,070

Prepaid expenses and other current assets
 
132,820

 
102,550

Assets held for sale
 
2,904

 
708

     Total current assets
 
2,590,880

 
2,516,288

Deferred tax assets
 
3,149

 

Other long-lived assets
 
18,276

 
18,165

Identified intangible assets, net
 
593,751

 
617,163

Goodwill
 
982,560

 
1,001,889

Property, plant and equipment, net
 
2,113,953

 
2,095,147

     Total assets
 
$
6,302,569

 
$
6,248,652

 
 
 
 
 
Accounts payable
 
$
815,696

 
$
733,027

Accounts payable to related parties
 
26,941

 
2,889

Revenue contract liability
 
32,200

 
36,607

Accrued expenses and other current liabilities
 
407,442

 
410,152

Income taxes payable
 
60,174

 
222,073

Current maturities of long-term debt
 
44,606

 
47,775

     Total current liabilities
 
1,387,059

 
1,452,523

Long-term debt, less current maturities
 
2,584,486

 
2,635,617

Deferred tax liabilities
 
196,561

 
208,492

Other long-term liabilities
 
80,045

 
96,359

     Total liabilities
 
4,248,151

 
4,392,991

Common stock
 
2,604

 
2,602

Treasury stock
 
(231,758
)
 
(231,758
)
Additional paid-in capital
 
1,938,140

 
1,932,509

Retained earnings
 
399,902

 
173,943

Accumulated other comprehensive income (loss)
 
(63,584
)
 
(31,140
)
     Total Pilgrim’s Pride Corporation stockholders’ equity
 
2,045,304

 
1,846,156

Noncontrolling interest
 
9,114

 
9,505

     Total stockholders’ equity
 
2,054,418

 
1,855,661

          Total liabilities and stockholders’ equity
 
$
6,302,569

 
$
6,248,652



4




PILGRIM’S PRIDE CORPORATION
CONDENSED CONSOLIDATED AND COMBINED STATEMENTS OF INCOME
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
Thirteen Weeks Ended
 
Twenty-Six Weeks Ended
 
 
July 1, 2018
 
June 25, 2017
 
July 1, 2018
 
June 25, 2017
 
 
(In thousands, except per share data)
Net sales
 
$
2,836,713

 
$
2,752,286

 
$
5,583,391

 
$
5,231,626

Cost of sales
 
2,562,491

 
2,277,454

 
5,021,504

 
4,500,410

Gross profit
 
274,222

 
474,832

 
561,887

 
731,216

Selling, general and administrative expense
 
87,975

 
92,148

 
173,258

 
181,808

Administrative restructuring charges
 
1,135

 
4,349

 
1,924

 
4,349

Operating income
 
185,112

 
378,335

 
386,705

 
545,059

Interest expense, net of capitalized interest
 
40,267

 
22,567

 
90,567

 
41,679

Interest income
 
(4,834
)
 
(1,104
)
 
(6,424
)
 
(1,472
)
Foreign currency transaction losses (gains)
 
5,630

 
(2,303
)
 
3,909

 
(1,612
)
Miscellaneous, net
 
(817
)
 
(1,272
)
 
(2,434
)
 
(4,115
)
Income before income taxes
 
144,866

 
360,447

 
301,087

 
510,579

Income tax expense
 
38,522

 
115,256

 
75,519

 
164,650

Net income
 
106,344

 
245,191

 
225,568

 
345,929

Less: Net income from Granite Holdings Sàrl prior to
acquisition by Pilgrim's Pride Corporation
 

 
11,118

 

 
17,393

Less: Net income (loss) attributable to noncontrolling interests
 
(197
)
 
432

 
(391
)
 
974

Net income attributable to Pilgrim’s Pride Corporation
 
$
106,541

 
$
233,641

 
$
225,959

 
$
327,562

 
 
 
 
 
 
 
 
 
Weighted average shares of common stock outstanding:
 
 
 
 
 
 
 
 
Basic
 
248,981

 
248,753

 
248,909

 
248,722

Effect of dilutive common stock equivalents
 
76

 
220

 
116

 
228

Diluted
 
249,057

 
248,973

 
249,025

 
248,950

 
 
 
 
 
 
 
 
 
Net income attributable to Pilgrim's Pride Corporation per share of
common stock outstanding:
 
 
 
 
 
 
 
 
Basic
 
$
0.43

 
$
0.94

 
$
0.91

 
$
1.32

Diluted
 
$
0.43

 
$
0.94

 
$
0.91

 
$
1.32



5



PILGRIM’S PRIDE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED AND COMBINED STATEMENTS OF CASH FLOWS
(Unaudited)
 
 
 
Twenty-Six Weeks Ended
 
 
July 1, 2018
 
June 25, 2017
 
 
(In thousands)
Cash flows from operating activities:
 
 
 
 
Net income
 
$
225,568

 
$
345,929

Adjustments to reconcile net income to cash provided by operating activities:
 
 
 
 
Depreciation and amortization
 
139,479

 
132,613

Noncash loss on early extinguishment of debt
 
4,918

 

Foreign currency transaction loss related to borrowing
arrangements
 
4,221

 
5,634

Amortization of premium related to Senior Notes
 
(334
)
 

Accretion of discount related to Senior Notes
 
321

 

Impairment expense
 
573

 
3,534

Loss (gain) on property disposals
 
239

 
(768
)
Gain on equity method investment
 
(32
)
 
(30
)
Share-based compensation
 
5,633

 
1,947

Deferred income tax expense (benefit)
 
(11,927
)
 
25,857

Changes in operating assets and liabilities:
 
 
 
 
Trade accounts and other receivables
 
(31,913
)
 
(93,391
)
Inventories
 
60,303

 
(93,901
)
Prepaid expenses and other current assets
 
(31,099
)
 
(15,323
)
Accounts payable, accrued expenses and other current
liabilities
 
103,991

 
(46,506
)
Income taxes
 
(161,571
)
 
73,207

Long-term pension and other postretirement obligations
 
(5,323
)
 
(3,916
)
Other operating assets and liabilities
 
942

 
(1,337
)
Cash provided by operating activities
 
303,989

 
333,549

Cash flows from investing activities:
 
 
 
 
Acquisitions of property, plant and equipment
 
(155,188
)
 
(197,989
)
Business acquisition
 

 
(359,698
)
Proceeds from property disposals
 
1,205

 
1,466

Cash used in investing activities
 
(153,983
)
 
(556,221
)
Cash flows from financing activities:
 
 
 
 
Proceeds from revolving line of credit and long-term borrowings
 
604,062

 
1,013,662

Payments on revolving line of credit, long-term borrowings and capital lease obligations
 
(673,452
)
 
(591,904
)
Proceeds from equity contribution under Tax Sharing Agreement between JBS USA Food Company Holdings and Pilgrim's Pride Corporation
 
5,558

 
5,038

Payment of capitalized loan costs
 
(5,708
)
 
(2,777
)
Purchase of common stock under share repurchase program
 

 
(14,641
)
Cash provided by (used in) financing activities
 
(69,540
)
 
409,378

Effect of exchange rate changes on cash and cash equivalents
 
4,030

 
9,273

Increase (decrease) in cash, cash equivalents and restricted cash
 
84,496

 
195,979

Cash, cash equivalents and restricted cash, beginning of period
 
589,531

 
297,524

Cash, cash equivalents and restricted cash, end of period
 
$
674,027

 
$
493,503


6



PILGRIM’S PRIDE CORPORATION
Selected Financial Information
(Unaudited)

“EBITDA” is defined as the sum of net income (loss) plus interest, taxes, depreciation and amortization. “Adjusted EBITDA” is calculated by adding to EBITDA certain items of expense and deducting from EBITDA certain items of income that we believe are not indicative of our ongoing operating performance consisting of: (i) income (loss) attributable to non-controlling interests, (ii) restructuring charges, (iii) reorganization items, (iv) losses on early extinguishment of debt and (v) foreign currency transaction losses (gains). EBITDA is presented because it is used by management and we believe it is frequently used by securities analysts, investors and other interested parties, in addition to and not in lieu of results prepared in conformity with accounting principles generally accepted in the US (“GAAP”), to compare the performance of companies. We believe investors would be interested in our Adjusted EBITDA because this is how our management analyzes EBITDA. The Company also believes that Adjusted EBITDA, in combination with the Company’s financial results calculated in accordance with GAAP, provides investors with additional perspective regarding the impact of certain significant items on EBITDA and facilitates a more direct comparison of its performance with its competitors. EBITDA and Adjusted EBITDA are not measurements of financial performance under GAAP. They should not be considered as an alternative to cash flow from operating activities or as a measure of liquidity or an alternative to net income as indicators of our operating performance or any other measures of performance derived in accordance with GAAP.

PILGRIM'S PRIDE CORPORATION
Reconciliation of Adjusted EBITDA
 
 
 
 
 
 
 
 
(Unaudited)
Thirteen Weeks Ended
 
Twenty-Six Weeks Ended
 
July 1, 2018
 
June 25, 2017
 
July 1, 2018
 
June 25, 2017
 
(In thousands)
Net income
$
106,344

 
$
245,191

 
$
225,568

 
$
345,929

Add:
 
 
 
 
 
 
 
Interest expense, net
35,433

 
21,463

 
84,143

 
40,207

Income tax expense (benefit)
38,522

 
115,256

 
75,519

 
164,650

Depreciation and amortization
70,278

 
69,941

 
139,479

 
132,613

Minus:
 
 
 
 
 
 
 
Amortization of capitalized financing costs
2,453

 
1,366

 
4,210

 
4,576

EBITDA
248,124

 
450,485

 
520,499

 
678,823

Add:
 
 
 
 
 
 
 
Foreign currency transaction losses (gains)
5,630

 
(2,303
)
 
3,909

 
(1,612
)
Acquisition charges
125

 

 
304

 

Derivative loss (gain)
24,002

 
(3,236
)
 
17,621

 
(344
)
Restructuring charges
1,135

 
4,349

 
1,924

 
4,349

Non-recurring expense
3,298

 

 
3,298

 

Minus:
 
 
 
 
 
 
 
   Net income (loss) attributable to noncontrolling interest
(197
)
 
432

 
(391
)
 
974

Adjusted EBITDA
$
282,511

 
$
448,863

 
$
547,946

 
$
680,242



7



EBITDA margins have been calculated by taking the relevant unaudited EBITDA figures, then dividing by Net Revenue for the applicable period.

PILGRIM'S PRIDE CORPORATION
Reconciliation of EBITDA Margin
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Unaudited)
 
Thirteen Weeks Ended
 
Twenty-Six Weeks Ended
 
Thirteen Weeks Ended
 
Twenty-Six Weeks Ended
 
 
July 1, 2018
 
June 25, 2017
 
July 1, 2018
 
June 25, 2017
 
July 1, 2018
 
June 25, 2017
 
July 1, 2018
 
June 25, 2017
 
 
(In thousands)
Net income from continuing operations
 
$
106,344

 
$
245,191

 
$
225,568

 
$
345,929

 
3.75
 %
 
8.91
 %
 
4.04
 %
 
6.61
 %
Add:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
 
35,433

 
21,463

 
84,143

 
40,207

 
1.25
 %
 
0.78
 %
 
1.51
 %
 
0.77
 %
Income tax expense
 
38,522

 
115,256

 
75,519

 
164,650

 
1.36
 %
 
4.19
 %
 
1.35
 %
 
3.15
 %
Depreciation and amortization
 
70,278

 
69,941

 
139,479

 
132,613

 
2.48
 %
 
2.54
 %
 
2.50
 %
 
2.53
 %
Minus:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortization of capitalized financing costs
 
2,453

 
1,366

 
4,210

 
4,576

 
0.09
 %
 
0.05
 %
 
0.08
 %
 
0.09
 %
EBITDA
 
248,124

 
450,485

 
520,499

 
678,823

 
8.75
 %
 
16.38
 %
 
9.32
 %
 
12.98
 %
Add:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency transaction losses (gains)
 
5,630

 
(2,303
)
 
3,909

 
(1,612
)
 
0.20
 %
 
(0.08
)%
 
0.07
 %
 
(0.03
)%
Acquisition charges
 
125

 

 
304

 

 
 %
 
 %
 
0.01
 %
 
 %
Derivative loss (gain)
 
24,002

 
(3,236
)
 
17,621

 
(344
)
 
0.85
 %
 
(0.12
)%
 
0.32
 %
 
(0.01
)%
Restructuring charges
 
1,135

 
4,349

 
1,924

 
4,349

 
0.04
 %
 
0.16
 %
 
0.03
 %
 
0.08
 %
Non-recurring expense
 
3,298

 

 
3,298

 

 
0.12
 %
 
 %
 
0.06
 %
 
 %
Minus:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Net income (loss) attributable to noncontrolling interest
 
(197
)
 
432

 
(391
)
 
974

 
(0.01
)%
 
0.02
 %
 
(0.01
)%
 
0.02
 %
Adjusted EBITDA
 
$
282,511

 
$
448,863

 
$
547,946

 
$
680,242

 
9.96
 %
 
16.32
 %
 
9.81
 %
 
13.00
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Revenue:
 
$
2,836,713

 
$
2,752,286

 
$
5,583,391

 
$
5,231,626

 
$
2,836,713

 
$
2,752,286

 
$
5,583,391

 
$
5,231,626



8



A reconciliation of GAAP Operating Income to Adjusted Operating Income is as follows:
PILGRIM'S PRIDE CORPORATION
Reconciliation of Adjusted Operating Income
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
Thirteen Weeks Ended
 
Twenty-Six Weeks Ended
 
 
July 1, 2018
 
June 25, 2017
 
July 1, 2018
 
June 25, 2017
 
 
(In thousands)
GAAP Operating Income
 
$
185,112

 
$
378,335

 
$
386,705

 
$
545,059

Derivative loss (gain)
 
$
24,002

 
$
(3,236
)
 
$
17,621

 
$
(344
)
Non-recurring expense
 
$
3,298

 
$

 
$
3,298

 
$

Adjusted Operating Income
 
$
212,412

 
$
375,099

 
$
407,624

 
$
544,715




9



A reconciliation of net income (loss) attributable to Pilgrim's Pride Corporation per common diluted share to adjusted net income (loss) attributable to Pilgrim's Pride Corporation per common diluted share is as follows:
PILGRIM'S PRIDE CORPORATION
Reconciliation of Adjusted Earnings
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
Thirteen Weeks Ended
 
Twenty-Six Weeks Ended
 
 
July 1,
2018
 
June 25,
2017
 
July 1,
2018
 
June 25,
2017
 
 
(In thousands, except per share data)
Net income (loss) attributable to Pilgrim's Pride Corporation
 
$
106,541

 
$
233,641

 
$
225,959

 
$
327,562

Loss on early extinguishment of debt
 
2,000

 

 
11,661

 

Acquisition and restructuring charges, net of taxes

944

 

 
1,669

 
2,918

Derivative loss (gain)
 
17,982

 
(2,171
)
 
13,201

 
(231
)
Foreign currency transaction losses (gains)
 
5,630

 
(2,303
)
 
3,909

 
(1,612
)
Income (loss) before loss on early extinguishment of debt and foreign
currency transaction losses (gains)
 
133,097

 
229,167

 
249,990

 
328,480

Weighted average diluted shares of common stock outstanding
 
249,057

 
248,973

 
249,025

 
248,950

Income (loss) before loss on early extinguishment of debt and foreign
currency transaction losses (gains) per common diluted share
 
$
0.53

 
$
0.92

 
$
1.00

 
$
1.32



10



A reconciliation of GAAP earnings per share (EPS) to adjusted earnings per share (EPS) is as follows:

PILGRIM'S PRIDE CORPORATION
Reconciliation of GAAP EPS to Adjusted EPS
(Unaudited)
 
 
 
 
 
 
 
 
 
Thirteen Weeks Ended
 
Twenty-Six Weeks Ended
 
July 1, 2018
 
June 25, 2017
 
July 1, 2018
 
June 25, 2017
 
(In thousands, except per share data)
GAAP EPS
$
0.43

 
$
0.94

 
$
0.91

 
$
1.32

Loss on early extinguishment of debt
0.01

 

 
0.05

 

Acquisition and restructuring charges, net of taxes

 

 
0.01

 
0.01

Derivative loss (gain)
0.07

 
(0.01
)
 
0.05

 

Foreign currency transaction losses (gains)
0.02

 
(0.01
)
 
(0.01
)
 
(0.01
)
Adjusted EPS
$
0.53

 
$
0.92

 
$
1.00

 
$
1.32

 
 
 
 
 
 
 
 
Weighted average diluted shares of common stock outstanding
249,057

 
248,973

 
249,025

 
248,950



11



PILGRIM'S PRIDE CORPORATION
Supplementary Selected Segment and Geographic Data
 
 
 
 
 
 
 
 
 
 
 
Thirteen Weeks Ended
 
Twenty-Six Weeks Ended
 
 
July 1, 2018
 
June 25, 2017
 
July 1, 2018
 
June 25, 2017
 
 
(Unaudited)
 
 
 
 
 
 
 
 
(In thousands)
Sources of net sales by country of origin:
 
 
 
 
 
 
 
 
US:
 
$
1,899,435

 
$
1,882,142

 
$
3,740,540

 
$
3,618,547

Europe:
 
563,102

 
500,681

 
1,107,402

 
959,530

Mexico:
 
374,176

 
369,463

 
735,449

 
653,549

Total net sales:
 
$
2,836,713

 
$
2,752,286

 
$
5,583,391

 
$
5,231,626

 
 
 
 
 
 
 
 
 
Sources of cost of sales by country of origin:
 
 
 
 
 
 
 
 
US:
 
$
1,745,511

 
$
1,547,252

 
$
3,404,245

 
$
3,095,502

Europe:
 
513,991

 
451,232

 
1,015,559

 
868,750

Mexico:
 
302,973

 
278,993

 
601,708

 
536,205

Elimination:
 
16

 
(23
)
 
(8
)
 
(47
)
Total cost of sales:
 
$
2,562,491

 
$
2,277,454

 
$
5,021,504

 
$
4,500,410

 
 
 
 
 
 
 
 
 
Sources of gross profit by country of origin:
 
 
 
 
 
 
 
 
US:
 
$
153,924

 
$
334,889

 
$
336,295

 
$
523,044

Europe:
 
49,111

 
49,450

 
91,843

 
90,780

Mexico:
 
71,203

 
90,470

 
133,741

 
117,345

Elimination:
 
(16
)
 
23

 
8

 
47

Total gross profit:
 
$
274,222

 
$
474,832

 
$
561,887

 
$
731,216

 
 
 
 
 
 
 
 
 
Sources of operating income by country of origin:
 
 
 
 
 
 
 
 
US:
 
$
99,469

 
$
277,602

 
$
226,755

 
$
411,159

Europe
 
23,662

 
18,933

 
45,075

 
33,304

Mexico:
 
61,997

 
81,777

 
114,867

 
100,549

Elimination:
 
(16
)
 
23

 
8

 
47

Total operating income:
 
$
185,112

 
$
378,335

 
$
386,705

 
$
545,059




12