SEC Filing | Pilgrim's Pride Corporation

View:

Download DOC

Download PDF

Download XLS

Pilgrim's Pride Corporation 10-Q 1st Qtr FY 2006

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 2005

¨	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File number 1-9273

PILGRIM’S PRIDE CORPORATION

(Exact name of registrant as specified in its charter)

Delaware		75-1285071
(State or other jurisdiction of		(I.R.S. Employer
incorporation or organization)		Identification No.)

4845 US Hwy 271 N, Pittsburg, TX		75686-0093
(Address of principal executive offices)		(Zip code)


Registrant’s telephone number, including area code: (903) 434-1000

Not Applicable

(Former name, former address and former fiscal year, if changed since last report.)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes x No ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

Number of shares outstanding of the issuer’s common stock, as of January 25, 2006, was 66,555,733.

INDEX PILGRIM’S PRIDE CORPORATION AND SUBSIDIARIES

PART I. FINANCIAL INFORMATION
	Item 1.	Financial Statements (Unaudited)
		Consolidated balance sheets December 31, 2005 and October 1, 2005
		Consolidated income statements Three months ended December 31, 2005 and January 1, 2005
		Consolidated statements of cash flows Three months ended December 31, 2005 and January 1, 2005
		Notes to consolidated financial statements as of December 31, 2005
	Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations
	Item 3.	Quantitative and Qualitative Disclosures about Market Risk
	Item 4.	Controls and Procedures

PART II. OTHER INFORMATION
	Item 1.	Legal Proceedings
	Item 6.	Exhibits


SIGNATURES
EXHIBIT INDEX

PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Pilgrim's Pride Corporation
Consolidated Balance Sheets
(Unaudited)
	December 31, 2005			October 1, 2005
	(In thousands, except share and per share data)
Assets
Current Assets:
Cash and cash equivalents	$	130,276		$	132,567
Investment in available for sale securities		40,000			--
Trade accounts and other receivables, less allowance for doubtful accounts		290,268			288,528
Inventories		561,751			527,329
Current deferred income taxes		25,107			25,107
Other current assets		29,116			25,884
Total Current Assets		1,076,518			999,415

Investment in Available for Sale Securities		268,975			304,593
Other Assets		50,664			53,798
Property, Plant and Equipment:
Land		53,000			51,887
Buildings, machinery and equipment		1,633,028			1,612,739
Autos and trucks		56,133			55,202
Construction-in-progress		74,436			58,942
		1,816,597			1,778,770
Less accumulated depreciation		(649,635	)		(624,673	)
		1,166,962			1,154,097
	$	2,563,119		$	2,511,903
Liabilities and Stockholders’ Equity
Current Liabilities:
Accounts payable	$	303,957		$	281,909
Accrued expenses		367,867			288,106
Income taxes payable		18,030			16,196
Current maturities of long-term debt		8,658			8,603
Total Current Liabilities		698,512			594,814

Long-Term Debt, Less Current Maturities		508,516			518,863
Deferred Income Taxes		173,232			173,232
Minority Interest in Subsidiary		1,729			1,396
Commitments and Contingencies

Stockholders’ Equity:
Preferred stock, $.01 par value, 5,000,000 authorized shares; none issued		--			--
Common stock - $.01 par value, 160,000,000 authorized shares; 66,826,833 issued		668			668
Additional paid-in capital		471,344			471,344
Retained earnings		711,149			753,527
Accumulated other comprehensive loss		(463	)		(373	)
Less treasury stock, 271,100 shares		(1,568	)		(1,568	)
Total Stockholders’ Equity		1,181,130			1,223,598
	$	2,563,119		$	2,511,903

See notes to consolidated financial statements.

Pilgrim’s Pride Corporation and Subsidiaries Consolidated Income Statements (Unaudited)

	Three Months Ended
	December 31, 2005			January 1, 2005
	(in thousands, except share and per share data)
Net Sales	$	1,343,812		$	1,368,247
Costs and Expenses:
Cost of sales		1,225,412			1,207,129
Gross Profit		118,400			161,118
Selling, general and administrative		72,202			70,103
		1,297,614			1,277,232

Operating income		46,198			91,015

Other Expenses (Income):
Interest expense		12,394			13,167
Interest income		(3,946	)		(943	)
Foreign exchange gain		(620	)		(103	)
Miscellaneous, net		1,730			(1,015	)
		9,558			11,106

Income Before Income Taxes		36,640			79,909
Income Tax Expense		10,962			31,400
Net Income	$	25,678		$	48,509

Net income per common share- basic and diluted	$	0.39		$	0.73
Dividends declared per common share	$	1.0225		$	0.0150

Weighted average shares outstanding		66,555,733			66,555,733

See notes to consolidated financial statements.

Pilgrim’s Pride Corporation and Subsidiaries Consolidated Statements of Cash Flows (Unaudited)

	Three Months Ended
		December 31, 2005			January 1, 2005
	(in thousands)
Cash Flows From Operating Activities:
Net income		$	25,678		$	48,509
Adjustments to reconcile net income to cash provided by operating activities
Depreciation and amortization			30,348			30,065
Loss on property disposals			1,096			1,875
Deferred income taxes			--			831
Changes in operating assets and liabilities
Accounts and other receivables			1,417			48,144
Inventories			(34,422	)		51,948
Other current assets			(3,231	)		(9,487	)
Accounts payable and accrued expenses			37,085			(4,305	)
Other			(1,905	)		(143	)
Cash provided by operating activities			56,066			167,437

Investing Activities:
Acquisitions of property, plant and equipment			(43,866	)		(24,160	)
Purchases of investment securities			(2,500	)		--
Proceeds from property disposals			731			781
Other, net			(1,026	)		92
Cash used for investing activities			(46,661	)		(23,287	)

Financing Activities:
Payments on long-term debt			(10,291	)		(10,239	)
Cash dividends paid			(1,498	)		(998	)
Cash used for financing activities			(11,789	)		(11,237	)

Effect of exchange rate changes on cash and cash equivalents			93			20
Increase (decrease) in cash and cash equivalents			(2,291	)		132,933
Cash and cash equivalents at beginning of year			132,567			38,165
Cash and Cash Equivalents at End of Period		$	130,276		$	171,098


See notes to consolidated financial statements.

PILGRIM'S PRIDE CORPORATION

December 31, 2005

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

NOTE A—BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements of Pilgrim’s Pride Corporation (referred to herein as “Pilgrim’s,” “the Company,” “we,” “us,” “our” or similar terms) have been prepared in accordance with accounting principles generally accepted in the United States (“U.S.”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the U.S. Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal and recurring adjustments unless otherwise disclosed) considered necessary for a fair presentation have been included. Operating results for the period ended December 31, 2005 are not necessarily indicative of the results that may be expected for the year ending September 30, 2006. For further information, refer to the consolidated financial statements and footnotes thereto included in Pilgrim’s Annual Report on Form 10-K for the fiscal year ended October 1, 2005.

The consolidated financial statements include the accounts of Pilgrim’s and its wholly and majority owned subsidiaries. Significant intercompany accounts and transactions have been eliminated.

The assets and liabilities of the foreign subsidiaries are translated at end-of-period exchange rates, except for any non-monetary assets, which are translated at equivalent dollar costs at dates of acquisition using historical rates. Operations of foreign subsidiaries are translated at average exchange rates in effect during the period.

Total comprehensive income was $25.6 million and $48.5 million for the three months ended December 31, 2005 and January 1, 2005, respectively.

On November 30, 2005, the Company declared a special dividend of $1.00 per share with a record date of December 30, 2005, and payable on January 13, 2006. As a result, $66.6 million was recorded as a component of accrued expenses as of December 31, 2005.

In December 2005, the Company reclassified $40.0 million of investments in available for sale securities from long term to short term in anticipation of its January 13, 2006 payment of the special $1.00 cash dividend declared by the Board of Directors in 2005. The investments were subsequently sold on January 13, 2006 to pay the special dividend.

PILGRIM'S PRIDE CORPORATION

December 31, 2005

NOTE B—INVENTORIES

		December 31,		October 1,
(In thousands)		2005		2005
Chicken:
Live chicken and hens	$	194,984	$	196,406
Feed and eggs		133,394		114,091
Finished chicken products		198,115		164,412
		526,493		474,909
Turkey:
Live turkey and hens	$	7,091	$	7,209
Feed and eggs		2,663		4,924
Finished turkey products		7,309		23,072
		17,063		35,205
Other Products:
Commercial feed, table eggs, and retail farm store	$	5,239	$	4,866
Distribution inventories (other than chicken & turkey products)		12,956		12,349
		18,195		17,215

Total Inventories	$	561,751	$	527,329

NOTE C—INCOME TAXES

The Company’s effective tax rate in fiscal 2006 is expected to be lower than applicable statutory tax rates primarily due to the existence of tax exempt income and certain deductions related to qualified manufacturing activities.

As of December 31, 2005, certain Mexican subsidiaries of the Company did not meet the Simplified Regime requirements of Mexico tax law. The Company’s Mexico subsidiaries file and pay income taxes based on the calendar year. These companies which paid tax at a reduced rate in previous years under the Simplified Regime will file and pay income taxes for the calendar year ending December 31, 2005, under the General Regime of the Mexico tax law at the full statutory rate. The Company has evaluated the effect of certain Mexico subsidiaries no longer qualifying for the Simplified Regime on its effective tax rate being applied to current operations and deferred taxes and recorded the impact of this change during the first quarter ended December 31, 2005. This amount was not material.

NOTE D—RELATED PARTY TRANSACTIONS

Lonnie “Bo” Pilgrim, the Chairman and, through certain related entities, the major stockholder of the Company (collectively, the “major stockholder”), owns an egg laying and a chicken growing operation. In addition, at certain times during the year, the major stockholder purchases from the Company live chickens and hens and certain feed inventories during the grow-out process and then contracts with the Company to resell the birds at maturity using a market-based formula, with price subject to a ceiling price calculated at his cost plus two percent. Purchases made by the Company under this agreement resulted in an operating margin to the major stockholder of $4,539 and $525,728 during the quarters ended December 31, 2005 and January 1, 2005, respectively, on gross amounts paid by the Company to the major stockholder as described below in “Live chicken purchases and other payments to major stockholder.”

PILGRIM'S PRIDE CORPORATION

December 31, 2005

Transactions with related parties are summarized as follows:

	Three Months Ended
		December 31, 2005		January 1, 2005
	(in thousands)
Lease payments on commercial egg property	$	188	$	188
Chick, feed and other sales to major stockholder, including advances	$	220	$	51,873
Live chicken purchases and other payments to major stockholder	$	465	$	21,396
Loan guaranty fees	$	410	$	446
Lease payments and operating expenses on airplane	$	131	$	140

NOTE E—COMMITMENTS and CONTINGENCIES

At December 31, 2005, the Company had $32.0 million in letters of credit outstanding relating to normal business transactions.

We are subject to various other legal proceedings and claims which arise in the ordinary course of our business. In the opinion of management, the amount of ultimate liability with respect to these actions will not materially affect the financial position or results of operations of the Company.

NOTE F—BUSINESS SEGMENTS

We operate in three reportable business segments as (1) a producer and seller of chicken products, (2) a producer and seller of turkey products and (3) other products. In previous years, our presented segments included chicken and other and turkey. After fully integrating the former ConAgra chicken division into our operations during fiscal 2004 and early fiscal 2005, we changed our segment presentation to separate our non-chicken and non-turkey operations into a separate category consistent with management’s evaluation of operating results and decisions with respect to the allocation of resources. See Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the fiscal year ended October 1, 2005.

The following table presents certain information regarding our segments:

PILGRIM'S PRIDE CORPORATION

December 31, 2005

	Three Months Ended
		December 31, 2005			January 1, 2005^(a	⁾
	*(In thousands)*
Net Sales to Customers:
Chicken:
United States	$	1,034,166		$	1,034,838
Mexico		92,403			96,937
Sub-total		1,126,569			1,131,775
Turkey		61,904			79,774
Other Products:
United States		153,530			155,047
Mexico		1,809			1,651
Sub-total		155,339			156,698
Total		1,343,812			1,368,247
Operating Income (Loss):
Chicken:
United States	$	53,862		$	88,607
Mexico		(7,070	)		5,182
Sub-total		46,792			93,789
Turkey		(5,642	)		(4,765	)
Other Products:
United States		4,590			1,549
Mexico		458			442
Sub-total		5,048			1,991
Total	$	46,198		$	91,015
Depreciation and Amortization:^(b)
Chicken:
United States	$	25,560		$	24,806
Mexico		2,594			3,086
Sub-total		28,154			27,892
Turkey		781			767
Other Products:
United States		1,377			1,359
Mexico		36			47
Sub-total		1,413			1,406
Total	$	30,348		$	30,065

(a)	Certain historical amounts have been reclassified to conform to current year presentation.

(b)	Includes amortization of capitalized financing costs of approximately $0.6 million for each of the three month periods ending December 31, 2005 and January 1, 2005, respectively.

PILGRIM'S PRIDE CORPORATION

December 31, 2005

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Description of the Company

The Company is the second largest chicken producer in the United States and Mexico, the largest in Puerto Rico and has one of the best known brand names in the poultry industry. In the U.S., we produce both prepared and fresh chicken and turkey while in Mexico and Puerto Rico, we exclusively produce fresh chicken. Through vertical integration we control the breeding, hatching and growing of chickens. We operate in three business segments and two geographical areas.

Executive Summary

Net income for the first fiscal quarter of 2006 is down $22.8 million, or 47.1%, from the first fiscal quarter of 2005. This decrease is primarily driven by:

§	Increased cost of sales due to increased energy costs, higher freight delivery costs and higher soybean meal costs. Between the two periods, feed ingredient costs rose in the U.S. 3.6% and in Mexico 9.0% due primarily to freight and soybean meal prices.

§	Selling prices in Mexico dropped sharply due to an oversupply situation which occured during the quarter. Selling prices were off 13.1% from the prior year period.

Our average chicken selling prices in the U.S. were up 2.1% over the same period last year due to a favorable product mix but total pounds sold were down an equal 2.1%. Although overall sales are flat, decreased sales and selling prices for export products because of market disruptions caused by avian influenza scares in other parts of the world compounded by shipping disruptions created during the recent hurricane season have affected the selling prices for chicken parts in the U.S. and overseas.

Business Environment

Profitability in the poultry industry is materially affected by the commodity prices of feed ingredients, chicken and turkey, which are determined by supply and demand factors. As a result, the chicken and turkey industries are subject to cyclical earnings fluctuations. Cyclical earnings fluctuations can be mitigated somewhat by:

- Business strategy;

- Product mix;

- Sales and marketing plans; and

- Operating efficiencies.

In an effort to reduce price volatility and to generate higher, more consistent profit margins, we have concentrated on the production and marketing of prepared foods products. Prepared foods products generally have higher profit margins than our other products. Also, the production and sale in the U.S. of prepared foods products reduces the impact of the costs of feed ingredients on our profitability. Feed ingredient purchases are the single largest component of our cost of sales, representing approximately 26% of our consolidated cost

PILGRIM'S PRIDE CORPORATION

December 31, 2005

of sales in the first three months of fiscal 2006. The production of feed ingredients is positively or negatively affected primarily by weather patterns throughout the world, the global level of supply inventories and demand for feed ingredients, and the agricultural policies of the U.S. and foreign governments. As further processing is performed, feed ingredient costs become a decreasing percentage of a product’s total production cost, thereby reducing their impact on our profitability. Products sold in this form enable us to charge a premium, reduce the impact of feed ingredient costs on our profitability and improve and stabilize our profit margins.

As a significant portion of the U.S. poultry production is exported, the commodity prices of chicken and turkey can be, and in recent periods have been, adversely affected by disruptions in poultry export markets. Recent disruptions include the effects focus and concern over avian influenza has had on international demand for poultry products and having to reroute products in transit to locations other than those intended as these concerns materialize. Disruptions are also often caused by restrictions on imports of U.S.-produced poultry products imposed by foreign governments for a variety of reasons, including the protection of their domestic poultry producers and allegations of consumer health issues. For example, Russia and Japan have restricted the importation of U.S.-produced poultry for both of these reasons in recent periods. In July 2003, the U.S. and Mexico entered into a safeguard agreement with regard to imports into Mexico of chicken leg quarters from the U.S. Under this agreement, a tariff rate for chicken leg quarters of 98.8% of the sales price was established. This tariff rate was reduced on January 1, 2006 to 39.5% and is scheduled to be reduced in each of the following two years in equal increments so that the final tariff rate at January 1, 2008 will be zero. The tariff was imposed due to concerns that the duty-free importation of such products as provided by the North American Free Trade Agreement would injure Mexico’s poultry industry. As such tariffs are reduced, we expect greater amounts of chicken to be imported into Mexico from the U.S., which could negatively affect the profitability of Mexican chicken producers and positively affect the profitability of U.S. exporters of chicken to Mexico. Although this could have a negative impact on our Mexican chicken operations, we believe that this will be mitigated by the close proximity of our U.S. operations to the Mexico border. We have the largest U.S. production and distribution capacities near the Mexican border, which gives us a strategic advantage to capitalize on exports of U.S. chicken to Mexico. Because these disruptions in poultry export markets are often political, no assurances can be given as to when the existing disruptions will be alleviated or that new ones will not arise.

Business Segments

The following table presents certain information regarding our segments:

PILGRIM'S PRIDE CORPORATION

December 31, 2005

	Three Months Ended
		December 31, 2005			January 1, 2005^(a	⁾
			*(In thousands)*
Net Sales to Customers:
Chicken:
United States	$	1,034,166		$	1,034,838
Mexico		92,403			96,937
Sub-total		1,126,569			1,131,775
Turkey		61,904			79,774
Other Products:
United States		153,530			155,047
Mexico		1,809			1,651
Sub-total		155,339			156,698
Total		1,343,812			1,368,247
Operating Income (Loss):
Chicken:
United States	$	53,862		$	88,607
Mexico		(7,070	)		5,182
Sub-total		46,792			93,789
Turkey		(5,642	)		(4,765	)
Other Products:
United States		4,590			1,549
Mexico		458			442
Sub-total		5048			1,991
Total	$	46,198		$	91,015
Depreciation and Amortization:^(b)
Chicken:
United States	$	25,560		$	24,806
Mexico		2,594			3,086
Sub-total		28,154			27,892
Turkey		781			767
Other Products:
United States		1,377			1,359
Mexico		36			47
Sub-total		1,413			1,406
Total	$	30,348		$	30,065

(a)	Certain historical amounts have been reclassified to conform to current year presentation.

(b)	Includes amortization of capitalized financing costs of approximately $0.6 million for each of the three month periods ending December 31, 2005 and January 1, 2005, respectively.

PILGRIM'S PRIDE CORPORATION

December 31, 2005

The following table presents certain items as a percentage of net sales for the periods indicated:

	December 31, 2005		January 1, 2005
Net sales	100.0	%	100.0	%
Cost and Expenses
Cost of sales	91.2		88.2
Gross profit	8.8		11.8
Selling, general and administrative expense	5.4		5.1
Operating income	3.4		6.7
Interest expense	0.9		1.0
Interest income	(0.3	)	(0.1	)

Income before income taxes	2.7		5.8
Net income	1.9		3.5

Results of Operations

Fiscal First Quarter 2006 Compared to Fiscal First Quarter 2005

Net Sales. Net Sales for the first quarter of fiscal 2006 decreased $24.4 million, or 1.8%, over the first quarter of fiscal 2005. The following table provides additional information regarding net sales (in millions):

		Fiscal Quarter Ended		Change from First Quarter Ended
		December 31,		January 1,		Percentage
Source		2005		2005		Change

Chicken-
United States	$	1,034.2	$	(0.7	)	(0.1	)%	(a	)
Mexico		92.4		(4.5	)	(4.7	)%	(b	)
	$	1,126.6	$	(5.2	)	(0.5	)%

Turkey	$	61.9	$	(17.9	)	(22.4	)%	(c	)
		1,188.5		(23.1	)
Other Products-
United States	$	153.5	$	(1.5	)	(1.0	)%
Mexico		1.8		0.2		9.6	%
	$	155.3	$	(1.3	)	(0.9	)%	(d	)
	$	1,343.8	$	(24.4	)	(1.8	)%

PILGRIM'S PRIDE CORPORATION

December 31, 2005

(a)	U.S. chicken sales were consistent between periods, with a 2.1% reduction in pounds sold during the first quarter ended December 31, 2005 as compared to the prior year quarter being substantially offset by a 2.1% increase in revenue per pound sold over the same periods.

(b)	Mexico chicken sales declined 4.7% in the current quarter, with a 13.1% reduction in revenue per dressed pound produced during the first quarter ended December 31, 2005 as compared to the prior year quarter being offset somewhat by a 9.6% increase in pounds produced over the same periods.

(c)	U.S. turkey sales were comparably lower in the current quarter, due primarily to the 2004 restructuring of our turkey operations in Hinton, VA., from which remaining inventories were sold during fiscal 2005's first quarter ended January 1, 2005.

(d)	Net sales of other products declined in the current quarter, due primarily to lower realized sales prices for protein and feed products offset by a 16% increase in the average sales prices for table eggs.

PILGRIM'S PRIDE CORPORATION

December 31, 2005

Gross Profit. Gross profit decreased $42.7 million, or 26.5%, in the first quarter of fiscal 2006 compared to the first quarter of fiscal 2005.

The following table provides gross profit information (in millions):

		Quarter		Change From				Percentage of		Percentage
		Ended		Quarter Ended				Net Sales		of Net Sales
		December 31,		January 1,		Percentage		First Quarter		First Quarter
Components		2005		2005		Change		Fiscal 2006		Fiscal 2005

Net sales	$	1,343.8	$	(24.4	)	(1.8	)%	100.0	%	100.0	%
Cost of sales		1,225.4		18.3		1.5	%	91.2	%	88.2	%	(a	)

Gross profit	$	118.4	$	(42.7	)	(26.5	)%	8.8	%	11.8	%	(b	)

(a)	Cost of sales increased $34.6 million due primarily to increased energy costs and transportation costs created by fuel cost increases along with an increase in the cost of soybean meal. These increases were offset by a $16.3 million decrease in the cost of sales in the turkey division due to reduced sales. Included in cost of sales was a charge of $2.5 million to reduce the value of certain packaging and supplies associated with the Company’s decision to cease production of certain products at its Franconia, Pennsylvania turkey cooking facility. In connection with this decision, on March 3, 2006 approximately 300 employees will be terminated. No material charges associated with these decisions are expected to be recorded in future periods.

(b)	Gross profit decreased $42.7 million primarily due to a combination of lower selling prices in Mexico, the impact of export sales in the U.S. and increased energy, freight and soybean meal costs in the U.S. and Mexico.

PILGRIM'S PRIDE CORPORATION

December 31, 2005

Operating Income. Operating income for the first quarter of fiscal 2006 decreased $44.8 million, or 49.2%, when compared to the first quarter of fiscal 2005.

The following tables provide operating income information (millions):

					Change from
		Quarter Ended			Quarter Ended
		December 31,			January 1,		Percentage
Source		2005			2005		Change

Chicken-
United States	$	53.9		$	(34.7	)	(39.2	)%
Mexico		(7.1	)		(12.3	)	(236.4	)%
	$	46.8		$	(47.0	)	(50.1	)%
Turkey	$	(5.6	)	$	(0.8	)	(18.4	)%

Other Products-
United States	$	4.6		$	3.0		196.3	%
Mexico		0.4			--		--	%
	$	5.0		$	3.0		196.3	%
Operating Income	$	46.2		$	(44.8	)	(49.2	)%

				Change from				Percentage		Percentage
		Quarter Ended		Quarter Ended				of Net Sales		of Net Sales
		December 31,		January 1,		Percentage		First Quarter		First Quarter
Components		2005		2005		Change		Fiscal 2006		Fiscal 2005

Gross profit	$	118.4	$	(42.7	)	(26.5	)%	8.8	%	11.8	%
Selling, general and administrative expense		72.2		2.1		3.0	%	5.4	%	5.1	%	(a	)

Operating income	$	46.2	$	(44.8	)	(49.2	)%	3.4	%	6.7	%	(b	)

(a)	Increase is primarily due to costs associated with increased prepared foods sales, increased professional assistance in upgrading and enhancing our operating and reporting systems and various donations associated with disaster relief around the world.

(b)	Decrease in operating income is primarily due to the items discussed above under gross profit and by increased selling, general and administrative expenses discussed above.

Interest Expense. Interest expense decreased 6.1% to $12.4 million in the first quarter of fiscal 2006, when compared to $13.2 million for the first quarter of fiscal 2005, due primarily to lower average debt in the current quarter. As a percentage of sales, interest expense in the first quarter of fiscal 2006 decreased to 0.9% from 1.0% in the first quarter of fiscal 2005.

Interest Income. Interest income increased from $0.9 million in the first quarter of fiscal 2005 to $3.9 million in the first quarter of fiscal 2006 due to investments purchased with excess cash flow from fiscal 2005 operations. As a percentage of sales, interest income in the first quarter of fiscal 2006 increased to 0.3% from 0.1% in the first quarter of fiscal 2005.

PILGRIM'S PRIDE CORPORATION

December 31, 2005

Miscellaneous, Net. Consolidated miscellaneous, net expense (income), which increased $2.7 million to $1.7 million, consisted mainly of loses on thedisposal of miscellaneous assets versus the same quarter prior year when we recorded various recoveries in our Mexico operations.

Income Tax Expense. Consolidated income tax expense in the first quarter of fiscal 2006 was $11.0 million, compared to an income tax expense of $31.4 million in the first quarter of fiscal 2005. This decrease in consolidated income tax expense was primarily due to lower income before income taxes both in the U.S. and Mexico. The decrease in the Company’s effective income tax rate during the current quarter as compared to the prior year quarter is due primarily to an increase in tax exempt interest income and additional tax deductions for qualified manufacturing activities.

Liquidity and Capital Resources

The following table presents our available sources of liquidity as of December 31, 2005. See our Annual Report on Form 10-K for the fiscal year ended October 1, 2005 for a detailed description of each facility discussed below.

		Facility		Available		Amount
Source of Liquidity		Amount		Borrowing		Outstanding		Available
(in millions)

Cash and cash equivalents	$	--	$	--	$	--	$	170.3
Investments in available for sale securities - short-term		--		--		--		40.0
Investments in available for sale securities - long-term		--		--		--		269.0
Debt Facilities:
Revolving credit facilities		168.0		136.0		--		136.0
Revolving/term facility		500.0		500.0		--		500.0

Receivables purchase
agreement		125.0		125.0		--		125.0

Total available							$	1,200..3

At December 31, 2005, our working capital decreased $26.6 million to $378.0 million and our current ratio decreased to 1.54 to 1, compared with working capital of $404.6 million and a current ratio of 1.68 to 1 at October 1, 2005, primarily due to the working capital changes discussed below.

PILGRIM'S PRIDE CORPORATION

December 31, 2005

Trade accounts and other receivables were $290.3 million at December 31, 2005, compared to $288.5 million at October 1, 2005, an increase of $1.8 million or 0.6%.

Inventories were $561.8 million at December 31, 2005, compared to $527.3 million at October 1, 2005. The $34.5 million, or 6.5%, increase in inventories was primarily due to export disruptions relating and concern over avian influenza outside of North America and having to reroute products in transit to locations other than those intended as these concerns materialized, causing export inventories to build.

Accounts payable increased $22.1 million, or 7.8%, to $304.0 million at December 31, 2005, compared to $281.9 million at October 1, 2005.

Accrued liabilities increased $79.8 million or 27.7% to $367.9 million at December 31, 2005, compared to $288.1 million at October 1, 2005. The primary increase is the accrual of the special $1.00 per share dividend payable January 13, 2006.

Capital expenditures of $43.9 million for the three months ended December 31, 2005 were primarily incurred to improve efficiencies, expand capacity, reduce costs and for the routine replacement of equipment. Capital expenditures of $24.2 million for the three months ended January 1, 2005 were primarily incurred to improve efficiencies, reduce costs and for the routine replacement of equipment. We anticipate spending approximately $180.0 million to $200.0 million in fiscal 2006 to improve efficiencies, expand capacities and for the routine replacement of equipment. We expect to finance such expenditures with current cash, available operating cash flows and existing revolving/term and revolving credit facilities.

Cash flows provided by operating activities were $56.1 million and $167.4 million for the three months ended December 31, 2005 and January 1, 2005, respectively. The decrease in cash flows provided by operating activities for the first three months of fiscal 2006, when compared to the first three months of fiscal 2005, was due primarily to decreased profitability, changes in the amounts due our major shareholder as discussed in Note D-Related Party Transactions to the consolidated financial statements that totaled $37.0 million at January 1, 2005 with nothing due at December 31, 2005, and changes in working capital items.

Cash flows used for financing activities were ($11.8) million and ($11.2) million for the three months ended December 31, 2005 and January 1, 2005, respectively.

We are a party to many routine contracts in which we provide general indemnities in the normal course of business to third parties for various risks. We have not recorded a liability for any of these indemnities, as the likelihood of payment in each case is considered remote.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Feed Ingredients

We purchase certain commodities, primarily corn and soybean meal. As a result, our earnings are affected by changes in the price and availability of such feed ingredients. As market

PILGRIM'S PRIDE CORPORATION

December 31, 2005

conditions dictate, we will from time to time lock-in future feed ingredient prices using various hedging techniques, including forward purchase agreements with suppliers and futures contracts. We do not use such financial instruments for trading purposes and are not a party to any leveraged derivatives. Market risk is estimated as a hypothetical 10% increase in the weighted-average cost of our primary feed ingredients as of December 31, 2005. Based on our feed consumption during the three months ended December 31, 2005, such an increase would have resulted in an increase to cost of sales of approximately $31.6 million, excluding the impact of any hedging in that period.

Foreign Currency

Our earnings are affected by foreign exchange rate fluctuations related to the Mexico peso net monetary position of our Mexico subsidiaries. We manage this exposure primarily by attempting to minimize our Mexico peso net monetary position, but from time to time, we have considered executing hedges to help minimize this exposure. Such instruments, however, have historically not been economically feasible. We are also exposed to the effect of potential exchange rate fluctuations to the extent that amounts are repatriated from Mexico to the United States. However, we currently anticipate that the cash flows of our Mexico subsidiaries will continue to be reinvested in our Mexico operations. In addition, the Mexico peso exchange rate can directly and indirectly impact our results of operations and financial position in several ways, including potential economic recession in Mexico resulting from a devalued peso. The impact on our financial position and results of operations resulting from a hypothetical change in the exchange rate between the U.S. dollar and the Mexico peso cannot be reasonably estimated. Foreign currency exchange gains and losses, representing the change in the U.S. dollar value of the net monetary assets of our Mexico subsidiaries denominated in Mexico pesos, was a gain of $0.6 million in the first three months of fiscal 2006 compared to a gain of $0.1 million for the first three months of fiscal 2005. On December 31, 2005, the Mexico peso closed at 10.78 to 1 U.S. dollar, compared to 10.77 at October 1, 2005. No assurance can be given as to how future movements in the peso could affect our future earnings.

There have been no material changes from the information provided in Item 7A of our Annual Report on Form 10-K for the fiscal year ended October 1, 2005, other than as described above.

Forward Looking Statements

Statements of our intentions, beliefs, expectations or predictions for the future, denoted by the words "anticipate," "believe," "estimate," "expect," "project," "imply," "intend," "foresee" and similar expressions, are forward-looking statements that reflect our current views about future events and are subject to risks, uncertainties and assumptions. Such risks, uncertainties and assumptions include the following:

·	Matters affecting the poultry industry generally, including fluctuations in the commodity prices of feed ingredients, chicken and turkey;

·	Additional outbreaks of avian influenza or other diseases, either in our own flocks or elsewhere, affecting our ability to conduct our operations and/or demand for our poultry products;

·	Contamination of our products, which has recently and can in the future lead to product liability claims and product recalls;

PILGRIM'S PRIDE CORPORATION

December 31, 2005

·	Exposure to risks related to product liability, product recalls, property damage and injuries to persons, for which insurance coverage is expensive, limited and potentially inadequate;

·	Changes in laws or regulations affecting our operations or the application thereof;

·	Competitive factors and pricing pressures or the loss of one or more of our largest customers;

·	Currency exchange rate fluctuations, trade barriers, exchange controls, expropriation and other risks associated with foreign operations;

·	Management of our cash resources, particularly in light of our leverage, and restrictions imposed by and as a result of, our leverage; and

·	The impact of uncertainties of litigation as well as other risks described herein and under “Risk Factors” in our Annual Report on Form 10-K filed with the Securities and Exchange Commission.

Actual results could differ materially from those projected in these forward-looking statements as a result of these factors, among others, many of which are beyond our control.

In making these statements, we are not undertaking, and specifically decline to undertake, any obligation to address or update each or any factor in future filings or communications regarding our business or results, and we are not undertaking to address how any of these factors may have caused changes to information contained in previous filings or communications. Although we have attempted to list comprehensively these important cautionary risk factors, we must caution investors and others that other factors may in the future prove to be important and affecting our business or results of operations.

PILGRIM'S PRIDE CORPORATION

December 31, 2005

Item 4. Controls and Procedures

An evaluation was performed under the supervision and with the participation of the Company's management, including the Chairman, Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, the Company's management, including the Chairman, Chief Executive Officer and Chief Financial Officer, concluded that the Company's disclosure controls and procedures were effective as of the end of the period covered by this Quarterly Report on Form 10-Q to provide reasonable assurance that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time period specified in the SEC rules and forms.

In connection with the evaluation described above the Company’s management, including the Chairman, Chief Executive Officer and Chief Financial Officer, identified no change in the Company's internal control over financial reporting that occurred during the Company’s fiscal quarter ended December 31, 2005, and that has materially affected, or is reasonably likely to materially affect, the Company’s internal controls over financial reporting.

PILGRIM'S PRIDE CORPORATION

December 31, 2005

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

On July 1, 2002, three individuals, on behalf of themselves and a putative class of chicken growers, filed their original class action complaint against us in the United States District Court for the Eastern District of Texas, Texarkana Division, styled “Cody Wheeler, et al. vs. Pilgrim’s Pride Corporation.” The complaint alleges that we violated the Packers and Stockyards Act (7 U.S.C. Section 192) and breached fiduciary duties allegedly owed to the plaintiff growers. The plaintiffs also brought individual actions under the Packers and Stockyards Act alleging common law fraud, negligence, breach of fiduciary duties and breach of contract. On September 30, 2005, plaintiffs amended their lawsuit to join Tyson Foods, Inc. as a co-defendant. Two additional former chicken growers were also added as plaintiffs to the lawsuit. This amendment, which occurred 38 months after the lawsuit’s initial filing, contends that the Company and Tyson are involved in a conspiracy to violate federal antitrust laws. Plaintiffs’ initial allegations, although still contained in the amended lawsuit, are no longer the sole focus of the case. On January 3, 2006, the Court entered an Order severing Plaintiffs’ Packers and Stockyards Act and antitrust claims. The Court ordered that Plaintiffs Wheeler, Davis and Williams may proceed with their Packers and Stockyards Act claims as set forth in Plaintiffs’ Third Amended Complaint. The Court also ordered that Plaintiffs Wheeler, Davis, Williams, Grounds and Ward may proceed with their respective antitrust claims asserted against us and Tyson in a separate cause of action. The Company intends to defend vigorously both certification of the case as a class action and plaintiffs’ individual claims. We do not expect this matter to have a material impact on our financial position, operations or liquidity.

In October 2002, a limited number of USDA environmental samples from our Franconia, Pennsylvania plant tested positive for Listeria. As a result, we voluntarily recalled all cooked deli products produced at the plant from May 1, 2002 through October 11, 2002. No illnesses have been linked to any of our recalled products, and none of such products have tested positive for the strain of Listeria associated with an outbreak in the Northeastern U.S. that occurred during the summer of 2002. However, following this recall, a number of demands and cases have been made and filed alleging injuries purportedly arising from the consumption of products produced at this facility. These include: “Lawese Drayton, Individually and as Personal Representative of the Estate of Raymond Drayton, deceased, Plaintiff, v. Pilgrim’s Pride Corporation, Jack Lambersky Poultry Company, Inc. d/b/a JL Foods Co, Inc., Defendants,” which was filed against us in the United States District Court for the Eastern District of Pennsylvania on April 15, 2003; “Laron Harvey, by his mother and natural guardian, Shakandra Hampton, and Shakandra Hampton in her own right v. Pilgrim’s Pride Corporation and Jack Lambersky Poultry Company, Inc.,” which was filed in the Pennsylvania Court of Common Pleas on May 5, 2003, and has since been removed to the U.S. District Court of the Eastern District of Pennsylvania in Philadelphia; “Ryan and Dana Patterson v. Pilgrim’s Pride Corporation and Jack Lambersky Poultry Company, et al” which was filed in the Superior Court of New Jersey, Law Division, Passaic County, on August 12, 2003; “Jamar Clarke, an infant under the age of fourteen (14) years, by his mother and natural guardian, Wanda Multrie Clarke, and Wanda Multrie Clarke, individually v. Pilgrim’s Pride Corporation d/b/a Wampler Foods, Inc., H. Schrier and Co., Inc., Board of Education of the City of New York and Public School 251” which was filed in the Supreme Court of the State of New York, County of Queens, on August 1, 2003; “Peter Roselle, as Administrator and Prosequendum for the Heirs-at-Law of Louis P. Roselle, deceased; and Executor of the Estate of Louis P.

PILGRIM'S PRIDE CORPORATION

December 31, 2005

Roselle, deceased, and individually v. Pilgrim’s Pride Corporation, Wampler Foods, Inc., Jack Lambersky Poultry Company, Inc., d.b.a. J.L. Foods Co. Inc.” which was filed in the Superior Court of New Jersey, Law Division, Union County, on June 14, 2004; “Jody Levonchuk, administratrix of the Estate of Joseph Cusato v. Pilgrim’s Pride Corporation and Jack Lambersky Poultry Company” which was filed in the U.S. District Court for the Eastern District of Pennsylvania, on July 28, 2004; Nancy Cirigliano and Scott Fischer v. Pilgrim’s Pride Corporation and Jack Lambersky Poultry Company, et al,” which was filed in the Superior Court of New Jersey, Union County, on August 10, 2004; “Dennis Wysocki, as the Administrator of the Estate of Matthew Tyler Wysocki, deceased, and Dennis Wysocki and Karen Wysocki, individually v. Pilgrim’s Pride Corporation and Jack Lambersky Poultry Company, et al,” which was filed in the Supreme Court of the State of New York, County of New York, on July 30, 2004; “Randi Carden v. Pilgrim’s Pride Corporation and Jack Lambersky Poultry Company, et al,” which was filed in the Superior Court of New Jersey, Camden County, on August 10, 2004; and “Roberta Napolitano, as Trustee of the Bankruptcy Estate of Burke Caren Kantrow v. Pilgrim’s Pride Corporation, Wampler Foods, Inc. and Jack Lambersky Poultry Company, d/b/a J. L. Foods, Inc.” which was filed in the Superior Court of Connecticut, New Haven, on June 16, 2005. On August 20, 2004, the Estate of Frank Niemtzow refiled his individual action from the previously filed and voluntarily dismissed class action suit. Neither the likelihood of an unfavorable outcome nor the amount of ultimate liability with respect to these cases can be determined at this time. These cases are in various stages of litigation, and we believe we have meritorious defenses to each of the claims, which we intend to vigorously defend. After considering our available insurance coverage, we do not expect any of these matters to have a material impact on our financial position, operations or liquidity.

On December 31, 2003, we were served with a purported class action complaint styled “Angela Goodwin, Gloria Willis, Johnny Gill, Greg Hamilton, Nathan Robinson, Eddie Gusby, Pat Curry, Persons Similarly Situated v. ConAgra Poultry Company and Pilgrim’s Pride, Incorporated” in the United States District Court, Western District of Arkansas, El Dorado Division, alleging racial and age discrimination at one of the facilities we acquired from ConAgra. Two of the named plaintiffs, Greg Hamilton and Gloria Willis, were voluntarily dismissed from this action. We believe we have meritorious defenses to the class certification as well as the individual claims and we intend to vigorously oppose class certification and defend these claims. The ultimate liability with respect to these claims cannot be determined at this time; however, we do not expect this matter to have a material impact on our financial position, operations or liquidity.

We are subject to various other legal proceedings and claims, which arise in the ordinary course of our business. In the opinion of management, the amount of ultimate liability with respect to these actions will not materially affect our financial position or results of operations.

PILGRIM'S PRIDE CORPORATION

December 31, 2005

Item 6. Exhibits

3.1		Certificate of Incorporation of the Company, as amended (incorporated by reference from Exhibit 3.1 of the Company’s Annual Report on Form 10-K for the fiscal year ended October 2, 2004 filed on November 24, 2004.)

3.2		Amended and Restated Corporate Bylaws of the Company (incorporated by reference from Exhibit 4.4 of the Company’s Registration Statement on Form S-8 (No. 333-111929) filed on January 15, 2004).

10.1		Broiler Production Agreement dated effective November 15, 2005 between Pilgrim's Pride Corporation and Lonnie "Bo" Pilgrim (incorporated by reference from Exhibit 99.1 of the Company’s Current Report on Form 8-K dated November 10, 2005).

10.2		First Amendment to Third Amended and Restated Credit Agreement dated November 25, 2005 between Pilgrim's Pride Corporation, Harris N.A., and the other lenders party thereto (incorporated by reference from Exhibit 1.1 of the Company’s Current Report on Form 8-K dated December 5, 2005).

10.3		Second Amendment to Credit Agreement dated November 28, 2005 between Pilgrim’s Pride Corporation, CoBank, ACB, and certain syndication parties thereto (incorporated by reference from Exhibit 1.2 of the Company’s Current Report on Form 8-K dated December 5, 2005).

10.4		Amended and Restated Pilgrim's Pride Corporation 2005 Deferred Compensation Plan (incorporated by reference from Exhibit 10.1 of the Company’s Current Report on Form 8-K dated January 6, 2006).

10.5		Vendor Service Agreement dated effective December 28, 2005 between Pilgrim's Pride Corporation and Pat Pilgrim (incorporated by reference from Exhibit 10.2 of the Company’s Current Report on Form 8-K dated January 6, 2006).

10.6		Transportation Agreement dated effective December 28, 2005 between Pilgrim's Pride Corporation and Pat Pilgrim (incorporated by reference from Exhibit 10.3 of the Company’s Current Report on Form 8-K dated January 6, 2006).

10.7		Ground Lease Agreement dated effective January 4, 2006 between Pilgrim's Pride Corporation and Pat Pilgrim (incorporated by reference from Exhibit 10.4 of the Company’s Current Report on Form 8-K dated January 6, 2006).

12.1		Statement regarding Computation of Ratios.*

31.1		Certification of Co-Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*

31.2		Certification of Co-Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*

31.3		Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*

32.1		Certification of Co-Principal Executive Officer of Pilgrim's Pride Corporation pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*

32.2		Certification of Co-Principal Executive Officer of Pilgrim's Pride Corporation pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*

32.3		Certification of Chief Financial Officer of Pilgrim's Pride Corporation pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*

* Filed herewith

PILGRIM'S PRIDE CORPORATION

December 31, 2005

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		PILGRIM’S PRIDE CORPORATION



		/s/ Richard A. Cogdill
Date:	January 25, 2006	Richard A. Cogdill
		Chief Financial Officer,
		Secretary and Treasurer
		(Principal Financial Officer, Chief Accounting Officer and Authorized Signatory)

PILGRIM'S PRIDE CORPORATION

December 31, 2005

EXHIBIT INDEX

3.1		Certificate of Incorporation of the Company, as amended (incorporated by reference from Exhibit 3.1 of the Company’s Annual Report on Form 10-K for the fiscal year ended October 2, 2004 filed on November 24, 2004.)

3.2		Amended and Restated Corporate Bylaws of the Company (incorporated by reference from Exhibit 4.4 of the Company’s Registration Statement on Form S-8 (No. 333-111929) filed on January 15, 2004).

10.1		Broiler Production Agreement dated effective November 15, 2005 between Pilgrim's Pride Corporation and Lonnie "Bo" Pilgrim (incorporated by reference from Exhibit 99.1 of the Company’s Current Report on Form 8-K dated November 10, 2005).

10.2		First Amendment to Third Amended and Restated Credit Agreement dated November 25, 2005 between Pilgrim's Pride Corporation, Harris N.A., and the other lenders party thereto (incorporated by reference from Exhibit 1.1 of the Company’s Current Report on Form 8-K dated December 5, 2005).

10.3		Second Amendment to Credit Agreement dated November 28, 2005 between Pilgrim’s Pride Corporation, CoBank, ACB, and certain syndication parties thereto (incorporated by reference from Exhibit 1.2 of the Company’s Current Report on Form 8-K dated December 5, 2005).

10.4		Amended and Restated Pilgrim's Pride Corporation 2005 Deferred Compensation Plan (incorporated by reference from Exhibit 10.1 of the Company’s Current Report on Form 8-K dated January 6, 2006).

10.5		Vendor Service Agreement dated effective December 28, 2005 between Pilgrim's Pride Corporation and Pat Pilgrim (incorporated by reference from Exhibit 10.2 of the Company’s Current Report on Form 8-K dated January 6, 2006).

10.6		Transportation Agreement dated effective December 28, 2005 between Pilgrim's Pride Corporation and Pat Pilgrim (incorporated by reference from Exhibit 10.3 of the Company’s Current Report on Form 8-K dated January 6, 2006).

10.7		Ground Lease Agreement dated effective January 4, 2006 between Pilgrim's Pride Corporation and Pat Pilgrim (incorporated by reference from Exhibit 10.4 of the Company’s Current Report on Form 8-K dated January 6, 2006).

12.1		Statement regarding Computation of Ratios.*

31.1		Certification of Co-Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*

31.2		Certification of Co-Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*

31.3		Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*

32.1		Certification of Co-Principal Executive Officer of Pilgrim's Pride Corporation pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*

32.2		Certification of Co-Principal Executive Officer of Pilgrim's Pride Corporation pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*

32.3		Certification of Chief Financial Officer of Pilgrim's Pride Corporation pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*

* Filed herewith

Computation of Ratio of Earnings to Fixed Charges

EXHIBIT 12.1


PILGRIM’S PRIDE CORPORATION

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

	THREE MONTHS ENDED
	December 31, 2005		January 1, 2005
EARNINGS:

Income before income taxes	$	36,640	$	79,909

Add: Total fixed charges		16,826		16,541

Less: Interest Capitalized		1,302		360

Total Earnings	$	52,164	$	96,090

FIXED CHARGES:

Interest expense	$	13,696	$	13,528

Portion of rental expense representative of the interest factor		3,130		3,013

Total fixed charges	$	16,826	$	16,541

Ratio of earnings to fixed charges		3.10		5.81

CERTIFICATION BY CO-PRINCIPAL EXECUTIVE OFFICER SECTION 302

EXHIBIT 31.1

CERTIFICATION BY CO-PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 302

OF THE SARBANES-OXLEY ACT OF 2002

I, Lonnie “Bo” Pilgrim, Chairman of Pilgrim's Pride Corporation, certify that:

1.	I have reviewed this quarterly report on Form 10-Q for the fiscal quarter ended December 31, 2005, of Pilgrim's Pride Corporation;

2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statement made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.	Based on my knowledge, the financial statements and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.	The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.)			Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.)			Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.)			Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based upon such evaluation; and

d.)			Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.	The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a.)		All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.)		Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: January 25, 2006	/s/ Lonnie “Bo” Pilgrim
	Lonnie “Bo” Pilgrim
	Co-Principal Executive Officer

CERTIFICATION BY CO-PRINCIPAL EXECUTIVE OFFICER SECTION 302

EXHIBIT 31.2

CERTIFICATION BY CO-PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 302

OF THE SARBANES-OXLEY ACT OF 2002

I, O.B. Goolsby, Chief Executive Officer of Pride Corporation, certify that:

1.	I have reviewed this quarterly report on Form 10-Q for the fiscal quarter ended December 31, 2005, of Pilgrim's Pride Corporation;

2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statement made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.	Based on my knowledge, the financial statements and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.	The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.)			Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.)			Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.)			Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based upon such evaluation; and

d.)			Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.	The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a.)		All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.)		Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: January 25, 2006	/s/ O.B. Goolsby, Jr.
	O.B. Goolsby, Jr.
	Co-Principal Executive Officer

CERTIFICATION BY CHIEF FINANCIAL OFFICER SECTION 302

EXHIBIT 31.3

CERTIFICATION BY CHIEF FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 302

OF THE SARBANES-OXLEY ACT OF 2002

I, Richard A. Cogdill, Chief Financial Officer of Pilgrim's Pride Corporation, certify that:

1.	I have reviewed this quarterly report on Form 10-Q for the fiscal quarter ended December 31, 2005, of Pilgrim's Pride Corporation;

2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statement made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.	Based on my knowledge, the financial statements and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.	The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.)			Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.)			Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.)			Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based upon such evaluation; and

d.)			Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.	The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a.)		All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.)		Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: January 25, 2006	/s/ Richard A. Cogdill
	Richard A. Cogdill
	Chief Financial Officer

CERTIFICATION OF CO-PRINCIPAL EXECUTIVE OFFICER SECTION 906

EXHIBIT 32.1

CERTIFICATION OF CO-PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO 18 U.S.C. § 1350 ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of section 1350, chapter 63 of title 18, United States Code), the undersigned officer of Pilgrim’s Pride Corporation, (the “Company”), does hereby certify, to such officer’s knowledge, that:

The Quarterly Report on Form 10-Q for the quarter ended December 31, 2005 (the “Form 10-Q”) of the Company fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, and information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: January 25, 2006	/s/ Lonnie “Bo” Pilgrim
	Lonnie “Bo” Pilgrim
	Co-Principal Executive Officer

CERTIFICATION OF CO-PRINCIPAL EXECUTIVE OFFICER SECTION 906

EXHIBIT 32.2

CERTIFICATION OF CO-PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO 18 U.S.C. § 1350 ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Date: January 25, 2006	/s/ O.B. Goolsby, Jr.
	O.B. Goolsby, Jr.
	Co-Principal Executive Officer

CERTIFICATION OF CHIEF FINANCIAL OFFICER SECTION 906

EXHIBIT 32.3

CERTIFICATION OF CHIEF FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. § 1350 ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Date: January 25, 2006	/s/ Richard A. Cogdill
	Richard A. Cogdill
	Chief Financial Officer