FORM 8-K |
Delaware | 1-9273 | 75-1285071 | |
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | |
1770 Promontory Circle Greeley, CO | 80634-9038 | ||
(Address of principal executive offices) | (Zip Code) |
PILGRIM’S PRIDE CORPORATION | |||
Date: | April 27, 2016 | /s/ Fabio Sandri | |
Fabio Sandri | |||
Chief Financial Officer |
• | Net Sales of $1.96 billion. |
• | Net Income of $118.4 million, GAAP EPS of $0.46. |
• | EBIT margins of 10.5% in U.S. and 4.8% in Mexico operations, respectively. |
• | Adjusted EBITDA of $233.5 million (or an 11.9% margin). |
• | Free Cash Flow of $141.3 million. |
• | Conversion of a production facility to USDA-certified organic chicken, enhancing PPC leadership in emerging consumer trends and leveraging partnerships with key customers to support their growth. |
Unaudited, In Millions, Except Per Share and Percentages | |||||
Thirteen Weeks Ended | |||||
March 27, 2016 | March 29, 2015 | Change | |||
Net Sales | $1,962.9 | $2,052.9 | -4.3% | ||
GAAP EPS | $0.46 | $0.79 | -42% | ||
Operating Income | $188.8 | $327.6 | -42.4% | ||
Adjusted EBITDA (1) | $233.5 | $363.5 | -35.8% | ||
Adjusted EBITDA Margin | 11.9% | 17.8% | -5.9pts | ||
(1) | Reconciliations for non-GAAP measures are provided in subsequent sections within this release. |
Contact: | Dunham Winoto |
Director, Investor Relations | |
IRPPC@pilgrims.com | |
(970) 506-8192 | |
www.pilgrims.com |
PILGRIM’S PRIDE CORPORATION | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
March 27, 2016 | December 27, 2015 | |||||||
(Unaudited) | ||||||||
(In thousands) | ||||||||
Cash and cash equivalents | $ | 574,888 | $ | 439,638 | ||||
Trade accounts and other receivables, less allowance for doubtful accounts | 347,401 | 348,994 | ||||||
Account receivable from related parties | 6,155 | 2,668 | ||||||
Inventories | 778,528 | 801,357 | ||||||
Income taxes receivable | 24,105 | 71,410 | ||||||
Prepaid expenses and other current assets | 76,210 | 75,602 | ||||||
Assets held for sale | 6,555 | 6,555 | ||||||
Total current assets | 1,813,842 | 1,746,224 | ||||||
Other long-lived assets | 15,982 | 15,672 | ||||||
Identified intangible assets, net | 44,458 | 47,453 | ||||||
Goodwill | 161,578 | 156,565 | ||||||
Property, plant and equipment, net | 1,350,890 | 1,352,529 | ||||||
Total assets | $ | 3,386,750 | $ | 3,318,443 | ||||
Notes payable to banks | $ | 21,577 | $ | 28,726 | ||||
Accounts payable | 471,952 | 482,954 | ||||||
Account payable to related parties | 1,654 | 7,000 | ||||||
Accrued expenses and other current liabilities | 279,249 | 314,966 | ||||||
Income taxes payable | 20,810 | 13,228 | ||||||
Current maturities of long-term debt | 88 | 86 | ||||||
Total current liabilities | 795,330 | 846,960 | ||||||
Long-term debt, less current maturities | 986,400 | 985,509 | ||||||
Deferred tax liabilities | 132,755 | 131,882 | ||||||
Other long-term liabilities | 101,076 | 92,282 | ||||||
Total liabilities | 2,015,561 | 2,056,633 | ||||||
Common stock | 2,597 | 2,597 | ||||||
Treasury stock | (101,890 | ) | (99,233 | ) | ||||
Additional paid-in capital | 1,676,554 | 1,675,674 | ||||||
Retained earnings (accumulated deficit) | (142,881 | ) | (261,252 | ) | ||||
Accumulated other comprehensive loss | (65,785 | ) | (58,930 | ) | ||||
Total Pilgrim’s Pride Corporation stockholders’ equity | 1,368,595 | 1,258,856 | ||||||
Noncontrolling interest | 2,594 | 2,954 | ||||||
Total stockholders’ equity | 1,371,189 | 1,261,810 | ||||||
Total liabilities and stockholders’ equity | $ | 3,386,750 | $ | 3,318,443 |
PILGRIM’S PRIDE CORPORATION | |||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||||
(Unaudited) | |||||||||
Thirteen Weeks Ended | |||||||||
March 27, 2016 | March 29, 2015 | ||||||||
(In thousands, except per share data) | |||||||||
Net sales | $ | 1,962,937 | $ | 2,052,919 | |||||
Cost of sales | 1,725,375 | 1,675,799 | |||||||
Gross profit | 237,562 | 377,120 | |||||||
Selling, general and administrative expense | 48,788 | 49,507 | |||||||
Operating income | 188,774 | 327,613 | |||||||
Interest expense, net of capitalized interest | 12,033 | 4,855 | |||||||
Interest income | (693 | ) | (1,490 | ) | |||||
Foreign currency transaction loss (gain) | (235 | ) | 8,974 | ||||||
Miscellaneous, net | (2,946 | ) | (413 | ) | |||||
Income before income taxes | 180,615 | 315,687 | |||||||
Income tax expense | 62,604 | 111,494 | |||||||
Net income | 118,011 | 204,193 | |||||||
Less: Net income (loss) attributable to noncontrolling interests | (360 | ) | (22 | ) | |||||
Net income attributable to Pilgrim’s Pride Corporation | $ | 118,371 | $ | 204,215 | |||||
Weighted average shares of common stock outstanding: | |||||||||
Basic | 254,807 | 259,653 | |||||||
Effect of dilutive common stock equivalents | 340 | 276 | |||||||
Diluted | 255,147 | 259,929 | |||||||
Net income attributable to Pilgrim's Pride Corporation per share of common stock outstanding: | |||||||||
Basic | $ | 0.46 | $ | 0.79 | |||||
Diluted | $ | 0.46 | $ | 0.79 |
PILGRIM’S PRIDE CORPORATION AND SUBSIDIARIES | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(Unaudited) | ||||||||
Thirteen Weeks Ended | ||||||||
March 27, 2016 | March 29, 2015 | |||||||
(In thousands) | ||||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 118,011 | $ | 204,193 | ||||
Adjustments to reconcile net income to cash provided by operating activities: | ||||||||
Depreciation and amortization | 42,391 | 36,152 | ||||||
Foreign currency transaction losses | — | 12,074 | ||||||
Loss (gain) on property disposals | (129 | ) | (881 | ) | ||||
Share-based compensation | 880 | 797 | ||||||
Deferred income tax benefit | (215 | ) | (2,408 | ) | ||||
Changes in operating assets and liabilities: | ||||||||
Trade accounts and other receivables | (1,894 | ) | 13,289 | |||||
Inventories | 22,829 | (2,313 | ) | |||||
Prepaid expenses and other current assets | (608 | ) | 9,294 | |||||
Accounts payable, accrued expenses and other current liabilities | (55,990 | ) | (28,702 | ) | ||||
Income taxes | 55,261 | 50,639 | ||||||
Long-term pension and other postretirement obligations | (2,311 | ) | 1,617 | |||||
Other operating assets and liabilities | (362 | ) | 2,335 | |||||
Cash provided by operating activities | 177,863 | 296,086 | ||||||
Cash flows from investing activities: | ||||||||
Acquisitions of property, plant and equipment | (37,074 | ) | (32,591 | ) | ||||
Proceeds from property disposals | 610 | 867 | ||||||
Cash provided by (used in) investing activities | (36,464 | ) | (31,724 | ) | ||||
Cash flows from financing activities: | ||||||||
Proceeds from note payable to bank | 8,885 | — | ||||||
Payments on note payable to bank | (16,034 | ) | — | |||||
Proceeds from revolving line of credit | — | 1,680,000 | ||||||
Payments on revolving line of credit, long-term borrowings and capital lease obligations | (21 | ) | (533,669 | ) | ||||
Proceeds from equity contribution under Tax Sharing Agreement between JBS USA Food Company Holdings and Pilgrim's Pride Corporation | 3,691 | — | ||||||
Tax benefit related to share-based compensation | — | 7,834 | ||||||
Payment of capitalized loan costs | (13 | ) | (8,862 | ) | ||||
Purchase of treasury stock | (2,657 | ) | — | |||||
Cash dividends | — | (1,498,470 | ) | |||||
Cash used in financing activities | (6,149 | ) | (353,167 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents | — | (9,301 | ) | |||||
Increase (decrease) in cash and cash equivalents | 135,250 | (98,106 | ) | |||||
Cash and cash equivalents, beginning of period | 439,638 | 576,143 | ||||||
Cash and cash equivalents, end of period | $ | 574,888 | $ | 478,037 |
PILGRIM'S PRIDE CORPORATION | ||||||||
Reconciliation of Adjusted EBITDA | ||||||||
(Unaudited) | Thirteen Weeks Ended | |||||||
March 27, 2016 | March 29, 2015 | |||||||
(In thousands) | ||||||||
Net income | $ | 118,011 | $ | 204,193 | ||||
Add: | ||||||||
Interest expense, net | 11,340 | 3,365 | ||||||
Income tax expense (benefit) | 62,604 | 111,494 | ||||||
Depreciation and amortization | 42,391 | 36,152 | ||||||
Minus: | ||||||||
Amortization of capitalized financing costs | 928 | 725 | ||||||
EBITDA | 233,418 | 354,479 | ||||||
Add: | ||||||||
Foreign currency transaction losses (gains) | (235 | ) | 8,974 | |||||
Restructuring charges | — | — | ||||||
Minus: | ||||||||
Net income (loss) attributable to noncontrolling interest | (360 | ) | (22 | ) | ||||
Adjusted EBITDA | $ | 233,543 | $ | 363,475 |
PILGRIM'S PRIDE CORPORATION | ||||||||||||||||||||
Reconciliation of LTM Adjusted EBITDA | ||||||||||||||||||||
(Unaudited) | Thirteen Weeks Ended | Thirteen Weeks Ended | Thirteen Weeks Ended | Thirteen Weeks Ended | LTM Ended | |||||||||||||||
June 28, 2015 | September 27, 2015 | December 27, 2015 | March 27, 2016 | March 27, 2016 | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Net income | $ | 241,624 | $ | 137,095 | $ | 63,050 | $ | 118,011 | $ | 559,780 | ||||||||||
Add: | ||||||||||||||||||||
Interest expense, net | 10,237 | 10,182 | 10,091 | 11,340 | 41,850 | |||||||||||||||
Income tax expense (benefit) | 129,104 | 73,153 | 33,045 | 62,604 | 297,906 | |||||||||||||||
Depreciation and amortization | 38,918 | 41,415 | 42,490 | 42,391 | 165,214 | |||||||||||||||
Minus: | ||||||||||||||||||||
Amortization of capitalized financing costs | 864 | 1,119 | 930 | 928 | 3,841 | |||||||||||||||
EBITDA | 419,019 | 260,726 | 147,746 | 233,418 | 1,060,909 | |||||||||||||||
Add: | ||||||||||||||||||||
Foreign currency transaction losses (gains) | 2,059 | 12,773 | 2,134 | (235 | ) | 16,731 | ||||||||||||||
Restructuring charges | 4,813 | 792 | — | — | 5,605 | |||||||||||||||
Minus: | ||||||||||||||||||||
Net income (loss) attributable to noncontrolling interest | 135 | 33 | (98 | ) | (360 | ) | (290 | ) | ||||||||||||
Adjusted EBITDA | $ | 425,756 | $ | 274,258 | $ | 149,978 | $ | 233,543 | $ | 1,083,535 |
PILGRIM'S PRIDE CORPORATION | |||||||||||||||||
Reconciliation of EBITDA Margin | |||||||||||||||||
(Unaudited) | Thirteen Weeks Ended | Thirteen Weeks Ended | |||||||||||||||
March 27, 2016 | March 29, 2015 | March 27, 2016 | March 29, 2015 | ||||||||||||||
(In thousands) | |||||||||||||||||
Net income from continuing operations | $ | 118,011 | $ | 204,193 | 6.01 | % | 9.95 | % | |||||||||
Add: | |||||||||||||||||
Interest expense, net | 11,340 | 3,365 | 0.58 | % | 0.16 | % | |||||||||||
Income tax expense (benefit) | 62,604 | 111,494 | 3.19 | % | 5.43 | % | |||||||||||
Depreciation and amortization | 42,391 | 36,152 | 2.16 | % | 1.76 | % | |||||||||||
Minus: | |||||||||||||||||
Amortization of capitalized financing costs | 928 | 725 | 0.05 | % | 0.04 | % | |||||||||||
EBITDA | 233,418 | 354,479 | 11.89 | % | 17.27 | % | |||||||||||
Add: | |||||||||||||||||
Foreign currency transaction losses (gains) | (235 | ) | 8,974 | (0.01 | )% | 0.44 | % | ||||||||||
Restructuring charges | — | — | — | % | — | % | |||||||||||
Minus: | |||||||||||||||||
Net income (loss) attributable to noncontrolling interest | (360 | ) | (22 | ) | (0.02 | )% | — | % | |||||||||
Adjusted EBITDA | $ | 233,543 | $ | 363,475 | 11.90 | % | 17.71 | % | |||||||||
Net Revenue: | $ | 1,962,937 | $ | 2,052,919 | $ | 1,962,937 | $ | 2,052,919 |
PILGRIM'S PRIDE CORPORATION | |||||||||
Reconciliation of Adjusted Earnings | |||||||||
(Unaudited) | |||||||||
Thirteen Weeks Ended | |||||||||
March 27, 2016 | March 29, 2015 | ||||||||
(In thousands, except per share data) | |||||||||
Net income (loss) attributable to Pilgrim's Pride Corporation | $ | 118,371 | $ | 204,215 | |||||
Loss on early extinguishment of debt | — | 68 | |||||||
Foreign currency transaction losses (gains) | (235 | ) | 8,974 | ||||||
Income (loss) before loss on early extinguishment of debt and foreign currency transaction losses (gains) | 118,136 | 213,257 | |||||||
Weighted average diluted shares of common stock outstanding | 255,147 | 259,929 | |||||||
Income (loss) before loss on early extinguishment of debt and foreign currency transaction losses (gains) per common diluted share | $ | 0.46 | $ | 0.82 |
PILGRIM'S PRIDE CORPORATION | ||||||||
Reconciliation of GAAP EPS to Adjusted EPS | ||||||||
(Unaudited) | ||||||||
Thirteen Weeks Ended | ||||||||
March 27, 2016 | March 29, 2015 | |||||||
(In thousands, except per share data) | ||||||||
GAAP EPS | $ | 0.46 | $ | 0.79 | ||||
Loss on early extinguishment of debt | — | — | ||||||
Foreign currency transaction losses (gains) | — | 0.03 | ||||||
Adjusted EPS | $ | 0.46 | $ | 0.82 | ||||
Weighted average diluted shares of common stock outstanding | 255,147 | 259,929 |
PILGRIM'S PRIDE CORPORATION | |||||||||||||||||||
Reconciliation of Net Debt | |||||||||||||||||||
(Unaudited) | |||||||||||||||||||
Thirteen Weeks Ended | |||||||||||||||||||
December 29, 2013 | December 28, 2014 | December 27, 2015 | March 29, 2015 | March 27, 2016 | |||||||||||||||
(In thousands) | |||||||||||||||||||
Long term debt, less current maturities | $ | 501,999 | $ | 3,980 | $ | 985,509 | $ | 1,150,441 | $ | 986,400 | |||||||||
Add: Current maturities of long term debt and notes payable | 410,234 | 262 | 28,812 | 133 | 21,665 | ||||||||||||||
Minus: Cash and cash equivalents | 508,206 | 576,143 | 439,638 | 478,037 | 574,888 | ||||||||||||||
Minus: Available-for-sale securities | 96,902 | — | — | — | — | ||||||||||||||
Net debt (cash position) | $ | 307,125 | $ | (571,901 | ) | $ | 574,683 | $ | 672,537 | $ | 433,177 |
PILGRIM'S PRIDE CORPORATION | |||||||||
Supplementary Selected Segment and Geographic Data | |||||||||
Thirteen Weeks Ended | |||||||||
March 27, 2016 | March 29, 2015 | ||||||||
(Unaudited) | |||||||||
(In thousands) | |||||||||
Sources of net sales by country of origin: | |||||||||
US: | $ | 1,670,281 | $ | 1,842,758 | |||||
Mexico: | 292,656 | 210,161 | |||||||
Total net sales: | $ | 1,962,937 | $ | 2,052,919 | |||||
Sources of cost of sales by country of origin: | |||||||||
US: | $ | 1,453,955 | $ | 1,504,207 | |||||
Mexico: | 271,444 | 171,616 | |||||||
Elimination: | (24 | ) | (24 | ) | |||||
Total cost of sales: | $ | 1,725,375 | $ | 1,675,799 | |||||
Sources of gross profit by country of origin: | |||||||||
US: | $ | 216,326 | $ | 338,551 | |||||
Mexico: | 21,212 | 38,545 | |||||||
Elimination: | 24 | 24 | |||||||
Total gross profit: | $ | 237,562 | $ | 377,120 |