FORM 8-K |
Delaware | 1-9273 | 75-1285071 | |
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | |
1770 Promontory Circle Greeley, CO | 80634-9038 | ||
(Address of principal executive offices) | (Zip Code) |
PILGRIM’S PRIDE CORPORATION | |||
Date: | July 27, 2016 | /s/ Fabio Sandri | |
Fabio Sandri | |||
Chief Financial Officer |
• | Net Sales of $2.03 billion. |
• | Net Income of $152.9 million, GAAP EPS of $0.60. |
• | Operating Income margins of 9.8% in U.S. and 20.5% in Mexico operations, respectively. |
• | Adjusted EBITDA of $282.7 million (or a 13.9% margin). |
• | Cash Flow From Operations of $111.1 million. |
• | Prepared Foods to launch new ABF veg-fed chicken sausage products, leveraging our leadership in ABF veg-fed Fresh Chicken and entry into organic. |
• | Operational improvements in Prepared Foods operations impacting production in short-term but preparing facilities for long-term growth. |
Unaudited, In Millions, Except Per Share and Percentages | |||||
Thirteen Weeks Ended | |||||
June 26, 2016 | June 28, 2015 | Change | |||
Net Sales | $2,028.3 | $2,053.9 | -1.2% | ||
GAAP EPS | $0.60 | $0.93 | -35.5% | ||
Operating Income | $236.6 | $378.4 | -37.5% | ||
Adjusted EBITDA (1) | $282.7 | $425.8 | -33.6% | ||
Adjusted EBITDA Margin (1) | 13.9% | 20.7% | -6.8pts | ||
(1) | Reconciliations for non-GAAP measures are provided in subsequent sections within this release. |
Contact: | Dunham Winoto |
Director, Investor Relations | |
IRPPC@pilgrims.com | |
(970) 506-8192 | |
www.pilgrims.com |
PILGRIM’S PRIDE CORPORATION | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
June 26, 2016 | December 27, 2015 | |||||||
(Unaudited) | ||||||||
(In thousands) | ||||||||
Cash and cash equivalents | $ | 41,047 | $ | 439,638 | ||||
Trade accounts and other receivables, less allowance for doubtful accounts | 343,255 | 348,994 | ||||||
Account receivable from related parties | 1,797 | 2,668 | ||||||
Inventories | 832,565 | 801,357 | ||||||
Income taxes receivable | 88,358 | 71,410 | ||||||
Prepaid expenses and other current assets | 95,420 | 75,602 | ||||||
Assets held for sale | 6,549 | 6,555 | ||||||
Total current assets | 1,408,991 | 1,746,224 | ||||||
Other long-lived assets | 15,954 | 15,672 | ||||||
Identified intangible assets, net | 42,503 | 47,453 | ||||||
Goodwill | 125,607 | 156,565 | ||||||
Property, plant and equipment, net | 1,414,895 | 1,352,529 | ||||||
Total assets | $ | 3,007,950 | $ | 3,318,443 | ||||
Notes payable to banks | $ | — | $ | 28,726 | ||||
Accounts payable | 466,783 | 482,954 | ||||||
Account payable to related parties | 4,053 | 7,000 | ||||||
Accrued expenses and other current liabilities | 314,925 | 314,966 | ||||||
Income taxes payable | 38,771 | 13,228 | ||||||
Current maturities of long-term debt | 90 | 86 | ||||||
Total current liabilities | 824,622 | 846,960 | ||||||
Long-term debt, less current maturities | 1,117,979 | 985,509 | ||||||
Deferred tax liabilities | 144,876 | 131,882 | ||||||
Other long-term liabilities | 101,780 | 92,282 | ||||||
Total liabilities | 2,189,257 | 2,056,633 | ||||||
Common stock | 2,597 | 2,597 | ||||||
Treasury stock | (106,561 | ) | (99,233 | ) | ||||
Additional paid-in capital | 1,677,543 | 1,675,674 | ||||||
Accumulated deficit | (689,910 | ) | (261,252 | ) | ||||
Accumulated other comprehensive loss | (67,726 | ) | (58,930 | ) | ||||
Total Pilgrim’s Pride Corporation stockholders’ equity | 815,943 | 1,258,856 | ||||||
Noncontrolling interest | 2,750 | 2,954 | ||||||
Total stockholders’ equity | 818,693 | 1,261,810 | ||||||
Total liabilities and stockholders’ equity | $ | 3,007,950 | $ | 3,318,443 |
PILGRIM’S PRIDE CORPORATION | ||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Thirteen Weeks Ended | Twenty-Six Weeks Ended | |||||||||||||||
June 26, 2016 | June 28, 2015 | June 26, 2016 | June 28, 2015 | |||||||||||||
(In thousands, except per share data) | ||||||||||||||||
Net sales | $ | 2,028,315 | $ | 2,053,876 | $ | 3,991,252 | $ | 4,106,795 | ||||||||
Cost of sales | 1,742,184 | 1,621,856 | 3,467,559 | 3,297,655 | ||||||||||||
Gross profit | 286,131 | 432,020 | 523,693 | 809,140 | ||||||||||||
Selling, general and administrative expense | 49,520 | 48,834 | 98,308 | 98,341 | ||||||||||||
Administrative restructuring charges | — | 4,813 | — | 4,813 | ||||||||||||
Operating income | 236,611 | 378,373 | 425,385 | 705,986 | ||||||||||||
Interest expense, net of capitalized interest | 11,548 | 11,514 | 23,581 | 16,369 | ||||||||||||
Interest income | (683 | ) | (1,277 | ) | (1,376 | ) | (2,767 | ) | ||||||||
Foreign currency transaction loss (gain) | (4,744 | ) | 2,059 | (4,979 | ) | 11,033 | ||||||||||
Miscellaneous, net | (950 | ) | (4,651 | ) | (3,896 | ) | (5,064 | ) | ||||||||
Income before income taxes | 231,440 | 370,728 | 412,055 | 686,415 | ||||||||||||
Income tax expense | 78,398 | 129,104 | 141,002 | 240,598 | ||||||||||||
Net income | 153,042 | 241,624 | 271,053 | 445,817 | ||||||||||||
Less: Net income (loss) attributable to noncontrolling interests | 156 | 135 | (204 | ) | 113 | |||||||||||
Net income attributable to Pilgrim’s Pride Corporation | $ | 152,886 | $ | 241,489 | $ | 271,257 | $ | 445,704 | ||||||||
Weighted average shares of common stock outstanding: | ||||||||||||||||
Basic | 254,554 | 259,685 | 254,681 | 259,669 | ||||||||||||
Effect of dilutive common stock equivalents | 390 | 212 | 364 | 226 | ||||||||||||
Diluted | 254,944 | 259,897 | 255,045 | 259,895 | ||||||||||||
Net income attributable to Pilgrim's Pride Corporation per share of common stock outstanding: | ||||||||||||||||
Basic | $ | 0.60 | $ | 0.93 | $ | 1.07 | $ | 1.72 | ||||||||
Diluted | $ | 0.60 | $ | 0.93 | $ | 1.06 | $ | 1.71 |
PILGRIM’S PRIDE CORPORATION AND SUBSIDIARIES | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(Unaudited) | ||||||||
Twenty-Six Weeks Ended | ||||||||
June 26, 2016 | June 28, 2015 | |||||||
(In thousands) | ||||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 271,053 | $ | 445,817 | ||||
Adjustments to reconcile net income to cash provided by operating activities: | ||||||||
Depreciation and amortization | 88,683 | 75,070 | ||||||
Impairment expense | — | 4,813 | ||||||
Loss (gain) on property disposals | (6,755 | ) | (1,331 | ) | ||||
Share-based compensation | 1,869 | 1,268 | ||||||
Deferred income tax benefit | (700 | ) | (4,781 | ) | ||||
Changes in operating assets and liabilities: | ||||||||
Trade accounts and other receivables | 6,610 | 35,014 | ||||||
Inventories | (31,208 | ) | 3,192 | |||||
Prepaid expenses and other current assets | (19,817 | ) | 7,236 | |||||
Accounts payable, accrued expenses and other current liabilities | (23,028 | ) | 53,960 | |||||
Income taxes | 6,967 | (35,554 | ) | |||||
Long-term pension and other postretirement obligations | (3,952 | ) | 966 | |||||
Other operating assets and liabilities | (738 | ) | 2,433 | |||||
Cash provided by operating activities | 288,984 | 588,103 | ||||||
Cash flows from investing activities: | ||||||||
Acquisitions of property, plant and equipment | (93,978 | ) | (87,694 | ) | ||||
Proceeds from property disposals | 8,097 | 2,115 | ||||||
Cash provided by (used in) investing activities | (85,881 | ) | (85,579 | ) | ||||
Cash flows from financing activities: | ||||||||
Proceeds from note payable to bank | 36,838 | — | ||||||
Payments on note payable to bank | (65,564 | ) | — | |||||
Proceeds from revolving line of credit | 351,089 | 1,680,000 | ||||||
Payments on revolving line of credit, long-term borrowings and capital lease obligations | (219,812 | ) | (683,705 | ) | ||||
Proceeds from equity contribution under Tax Sharing Agreement between JBS USA Food Company Holdings and Pilgrim's Pride Corporation | 3,691 | — | ||||||
Tax benefit related to share-based compensation | — | 7,834 | ||||||
Payment of capitalized loan costs | (693 | ) | (10,132 | ) | ||||
Purchase of treasury stock | (7,328 | ) | — | |||||
Cash dividends | (699,915 | ) | (1,498,470 | ) | ||||
Cash used in financing activities | (601,694 | ) | (504,473 | ) | ||||
Increase (decrease) in cash and cash equivalents | (398,591 | ) | (1,949 | ) | ||||
Cash and cash equivalents, beginning of period | 439,638 | 576,143 | ||||||
Cash and cash equivalents, end of period | $ | 41,047 | $ | 574,194 |
PILGRIM'S PRIDE CORPORATION | |||||||||||||||
Reconciliation of Adjusted EBITDA | |||||||||||||||
(Unaudited) | Thirteen Weeks Ended | Twenty-Six Weeks Ended | |||||||||||||
June 26, 2016 | June 28, 2015 | June 26, 2016 | June 28, 2015 | ||||||||||||
(In thousands) | |||||||||||||||
Net income | $ | 153,042 | $ | 241,624 | $ | 271,053 | $ | 445,817 | |||||||
Add: | |||||||||||||||
Interest expense, net | 10,865 | 10,237 | 22,205 | 13,602 | |||||||||||
Income tax expense (benefit) | 78,398 | 129,104 | 141,002 | 240,598 | |||||||||||
Depreciation and amortization | 46,293 | 38,918 | 88,683 | 75,070 | |||||||||||
Minus: | |||||||||||||||
Amortization of capitalized financing costs | 962 | 864 | 1,889 | 1,589 | |||||||||||
EBITDA | 287,636 | 419,019 | 521,054 | 773,498 | |||||||||||
Add: | |||||||||||||||
Foreign currency transaction losses (gains) | (4,744 | ) | 2,059 | (4,979 | ) | 11,033 | |||||||||
Restructuring charges | — | 4,813 | — | 4,813 | |||||||||||
Minus: | |||||||||||||||
Net income (loss) attributable to noncontrolling interest | 156 | 135 | (204 | ) | 113 | ||||||||||
Adjusted EBITDA | $ | 282,736 | $ | 425,756 | $ | 516,279 | $ | 789,231 |
PILGRIM'S PRIDE CORPORATION | ||||||||||||||||||||
Reconciliation of LTM Adjusted EBITDA | ||||||||||||||||||||
(Unaudited) | Thirteen Weeks Ended | Thirteen Weeks Ended | Thirteen Weeks Ended | Thirteen Weeks Ended | LTM Ended | |||||||||||||||
September 27, 2015 | December 27, 2015 | March 27, 2016 | June 26, 2016 | June 26, 2016 | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Net income | $ | 137,095 | $ | 63,050 | $ | 118,011 | $ | 153,042 | $ | 471,198 | ||||||||||
Add: | ||||||||||||||||||||
Interest expense, net | 10,182 | 10,091 | 11,340 | 10,865 | 42,478 | |||||||||||||||
Income tax expense (benefit) | 73,153 | 33,045 | 62,604 | 78,398 | 247,200 | |||||||||||||||
Depreciation and amortization | 41,415 | 42,490 | 42,391 | 46,293 | 172,589 | |||||||||||||||
Minus: | ||||||||||||||||||||
Amortization of capitalized financing costs | 1,119 | 930 | 928 | 962 | 3,939 | |||||||||||||||
EBITDA | 260,726 | 147,746 | 233,418 | 287,636 | 929,526 | |||||||||||||||
Add: | ||||||||||||||||||||
Foreign currency transaction losses (gains) | 12,773 | 2,134 | (235 | ) | (4,744 | ) | 9,928 | |||||||||||||
Restructuring charges | 792 | — | — | — | 792 | |||||||||||||||
Minus: | ||||||||||||||||||||
Net income (loss) attributable to noncontrolling interest | 33 | (98 | ) | (360 | ) | 156 | (269 | ) | ||||||||||||
Adjusted EBITDA | $ | 274,258 | $ | 149,978 | $ | 233,543 | $ | 282,736 | $ | 940,515 |
PILGRIM'S PRIDE CORPORATION | ||||||||||||||||||||||||||||||||
Reconciliation of EBITDA Margin | ||||||||||||||||||||||||||||||||
(Unaudited) | Thirteen Weeks Ended | Twenty-Six Weeks Ended | Thirteen Weeks Ended | Twenty-Six Weeks Ended | ||||||||||||||||||||||||||||
June 26, 2016 | June 28, 2015 | June 26, 2016 | June 28, 2015 | June 26, 2016 | June 28, 2015 | June 26, 2016 | June 28, 2015 | |||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||
Net income from continuing operations | $ | 153,042 | $ | 241,624 | $ | 271,053 | $ | 445,817 | 7.55 | % | 11.76 | % | 6.79 | % | 10.86 | % | ||||||||||||||||
Add: | ||||||||||||||||||||||||||||||||
Interest expense, net | 10,865 | 10,237 | 22,205 | 13,602 | 0.54 | % | 0.50 | % | 0.56 | % | 0.33 | % | ||||||||||||||||||||
Income tax expense (benefit) | 78,398 | 129,104 | 141,002 | 240,598 | 3.87 | % | 6.29 | % | 3.53 | % | 5.86 | % | ||||||||||||||||||||
Depreciation and amortization | 46,293 | 38,918 | 88,683 | 75,070 | 2.28 | % | 1.89 | % | 2.22 | % | 1.83 | % | ||||||||||||||||||||
Minus: | ||||||||||||||||||||||||||||||||
Amortization of capitalized financing costs | 962 | 864 | 1,889 | 1,589 | 0.05 | % | 0.04 | % | 0.05 | % | 0.04 | % | ||||||||||||||||||||
EBITDA | 287,636 | 419,019 | 521,054 | 773,498 | 14.18 | % | 20.40 | % | 13.05 | % | 18.83 | % | ||||||||||||||||||||
Add: | ||||||||||||||||||||||||||||||||
Foreign currency transaction losses (gains) | (4,744 | ) | 2,059 | (4,979 | ) | 11,033 | (0.23 | )% | 0.10 | % | (0.12 | )% | 0.27 | % | ||||||||||||||||||
Restructuring charges | — | 4,813 | — | 4,813 | — | % | 0.23 | % | — | % | 0.12 | % | ||||||||||||||||||||
Minus: | ||||||||||||||||||||||||||||||||
Net income (loss) attributable to noncontrolling interest | 156 | 135 | (204 | ) | 113 | 0.01 | % | 0.01 | % | (0.01 | )% | — | % | |||||||||||||||||||
Adjusted EBITDA | $ | 282,736 | $ | 425,756 | $ | 516,279 | $ | 789,231 | 13.94 | % | 20.73 | % | 12.94 | % | 19.22 | % | ||||||||||||||||
Net Revenue: | $ | 2,028,315 | $ | 2,053,876 | $ | 3,991,252 | $ | 4,106,795 | $ | 2,028,315 | $ | 2,053,876 | $ | 3,991,252 | $ | 4,106,795 |
PILGRIM'S PRIDE CORPORATION | ||||||||||||||||
Reconciliation of Adjusted Earnings | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Thirteen Weeks Ended | Twenty-Six Weeks Ended | |||||||||||||||
June 26, 2016 | June 28, 2015 | June 26, 2016 | June 28, 2015 | |||||||||||||
(In thousands, except per share data) | ||||||||||||||||
Net income (loss) attributable to Pilgrim's Pride Corporation | $ | 152,886 | $ | 241,489 | $ | 271,257 | $ | 445,704 | ||||||||
Loss on early extinguishment of debt | — | 68 | — | 68 | ||||||||||||
Foreign currency transaction losses (gains) | (4,744 | ) | 2,059 | (4,979 | ) | 11,033 | ||||||||||
Income (loss) before loss on early extinguishment of debt and foreign currency transaction losses (gains) | 148,142 | 243,616 | 266,278 | 456,805 | ||||||||||||
Weighted average diluted shares of common stock outstanding | 254,944 | 259,897 | 255,045 | 259,895 | ||||||||||||
Income (loss) before loss on early extinguishment of debt and foreign currency transaction losses (gains) per common diluted share | $ | 0.58 | $ | 0.94 | $ | 1.04 | $ | 1.76 |
PILGRIM'S PRIDE CORPORATION | |||||||||||||||
Reconciliation of GAAP EPS to Adjusted EPS | |||||||||||||||
(Unaudited) | |||||||||||||||
Thirteen Weeks Ended | Twenty-Six Weeks Ended | ||||||||||||||
June 26, 2016 | June 28, 2015 | June 26, 2016 | June 28, 2015 | ||||||||||||
(In thousands, except per share data) | |||||||||||||||
GAAP EPS | $ | 0.60 | $ | 0.93 | $ | 1.06 | $ | 1.71 | |||||||
Loss on early extinguishment of debt | — | — | — | — | |||||||||||
Foreign currency transaction losses (gains) | (0.02 | ) | 0.01 | (0.02 | ) | 0.04 | |||||||||
Adjusted EPS | $ | 0.58 | $ | 0.94 | $ | 1.04 | $ | 1.76 | |||||||
Weighted average diluted shares of common stock outstanding | 254,944 | 259,897 | 255,045 | 259,895 |
PILGRIM'S PRIDE CORPORATION | |||||||||||||||||||
Reconciliation of Net Debt | |||||||||||||||||||
(Unaudited) | |||||||||||||||||||
December 29, 2013 | December 28, 2014 | December 27, 2015 | June 28, 2015 | June 26, 2016 | |||||||||||||||
(In thousands) | |||||||||||||||||||
Long term debt, less current maturities | $ | 501,999 | $ | 3,980 | $ | 985,509 | $ | 1,000,420 | $ | 1,117,979 | |||||||||
Add: Current maturities of long term debt and notes payable | 410,234 | 262 | 28,812 | 117 | 90 | ||||||||||||||
Minus: Cash and cash equivalents | 508,206 | 576,143 | 439,638 | 574,194 | 41,047 | ||||||||||||||
Minus: Available-for-sale securities | 96,902 | — | — | — | — | ||||||||||||||
Net debt (cash position) | $ | 307,125 | $ | (571,901 | ) | $ | 574,683 | $ | 426,343 | $ | 1,077,022 |
PILGRIM'S PRIDE CORPORATION | ||||||||||||||||
Supplementary Selected Segment and Geographic Data | ||||||||||||||||
Thirteen Weeks Ended | Twenty-Six Weeks Ended | |||||||||||||||
June 26, 2016 | June 28, 2015 | June 26, 2016 | June 28, 2015 | |||||||||||||
(Unaudited) | ||||||||||||||||
(In thousands) | ||||||||||||||||
Sources of net sales by country of origin: | ||||||||||||||||
US: | $ | 1,677,445 | $ | 1,838,859 | $ | 3,347,726 | $ | 3,681,617 | ||||||||
Mexico: | 350,870 | 215,017 | 643,526 | 425,178 | ||||||||||||
Total net sales: | $ | 2,028,315 | $ | 2,053,876 | $ | 3,991,252 | $ | 4,106,795 | ||||||||
Sources of cost of sales by country of origin: | ||||||||||||||||
US: | $ | 1,471,269 | $ | 1,454,669 | $ | 2,925,224 | $ | 2,958,876 | ||||||||
Mexico: | 270,939 | 167,211 | 542,383 | 338,827 | ||||||||||||
Elimination: | (24 | ) | (24 | ) | (48 | ) | (48 | ) | ||||||||
Total cost of sales: | $ | 1,742,184 | $ | 1,621,856 | $ | 3,467,559 | $ | 3,297,655 | ||||||||
Sources of gross profit by country of origin: | ||||||||||||||||
US: | $ | 206,176 | $ | 384,190 | $ | 422,502 | $ | 722,742 | ||||||||
Mexico: | 79,931 | 47,806 | 101,143 | 86,350 | ||||||||||||
Elimination: | 24 | 24 | 48 | 48 | ||||||||||||
Total gross profit: | $ | 286,131 | $ | 432,020 | $ | 523,693 | $ | 809,140 | ||||||||
Sources of operating income by country of origin: | ||||||||||||||||
US: | $ | 164,494 | $ | 335,783 | $ | 339,084 | $ | 629,437 | ||||||||
Mexico: | 72,093 | 42,566 | 86,253 | 76,501 | ||||||||||||
Elimination: | 24 | 24 | 48 | 48 | ||||||||||||
Total operating income: | $ | 236,611 | $ | 378,373 | $ | 425,385 | $ | 705,986 |