Pilgrim’s Pride Corporation
Financial Results for
First Quarter Ended
Mar 26, 2017
Statements contained in this presentation that share our intentions, beliefs, expectations or predictions for the future, denoted by the words “anticipate,” “believe,” “estimate,”
“should,” “expect,” “project,” “plan,” “imply,” “intend,” “foresee” and similar expressions, are forward-looking statements that reflect our current views about future events
and are subject to risks, uncertainties and assumptions. Such risks, uncertainties and assumptions include the following matters affecting the chicken industry generally,
including fluctuations in the commodity prices of feed ingredients and chicken; actions and decisions of our creditors; our ability to obtain and maintain commercially
reasonable terms with vendors and service providers; our ability to maintain contracts that are critical to our operations; our ability to retain management and other key
individuals; certain of our reorganization and exit or disposal activities, including selling assets, idling facilities, reducing production and reducing workforce, resulted in reduced
capacities and sales volumes and may have a disproportionate impact on our income relative to the cost savings; risk that the amounts of cash from operations together with
amounts available under our exit credit facility will not be sufficient to fund our operations; management of our cash resources, particularly in light of our substantial leverage;
restrictions imposed by, and as a result of, our substantial leverage; additional outbreaks of avian influenza or other diseases, either in our own flocks or elsewhere, affecting our
ability to conduct our operations and/or demand for our poultry products; contamination of our products, which has previously and can in the future lead to product liability
claims and product recalls; exposure to risks related to product liability, product recalls, property damage and injuries to persons, for which insurance coverage is expensive,
limited and potentially inadequate; changes in laws or regulations affecting our operations or the application thereof; new immigration legislation or increased enforcement
efforts in connection with existing immigration legislation that cause our costs of business to increase, cause us to change the way in which we do business or otherwise disrupt
our operations; competitive factors and pricing pressures or the loss of one or more of our largest customers; currency exchange rate fluctuations, trade barriers, exchange
controls, expropriation and other risks associated with foreign operations; disruptions in international markets and distribution channels; and the impact of uncertainties of
litigation as well as other risks described herein and under “Risk Factors” in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (the
“SEC”).
Actual results could differ materially from those projected in these forward-looking statements as a result of these factors, among others, many of which are beyond our control.
In making these statements, we are not undertaking, and specifically decline to undertake, any obligation to address or update each or any factor in future filings or
communications regarding our business or results, and we are not undertaking to address how any of these factors may have caused changes to information contained in
previous filings or communications. Although we have attempted to list comprehensively these important cautionary risk factors, we must caution investors and others that
other factors may in the future prove to be important and affecting our business or results of operations.
This presentation may include information that may be considered non-GAAP financial information as contemplated by SEC Regulation G, Rule 100, including EBITDA, Adjusted
EBITDA, LTM EBITDA, Net Debt, Free Cash Flow, Adjusted EBITDA Margin and others. Accordingly, we have provided tables in the accompanying appendix and in our previous
filings with the SEC that reconcile these measures to their corresponding GAAP-based measures and explain why these measures are useful to investors, which can be obtained
from the Consolidated Statements of Income provided with our previous filings with the SEC. Our method of computation may or may not be comparable to other similarly
titled measures used in filings with the SEC by other companies. See the consolidated statements of income and consolidated statements of cash flows included in our financial
statements.
Cautionary Notes and Forward-Looking Statements
2
Eggs Sets Average Marginally Up in 2017 from 2016
Source: USDA
3
212,032
198,914
209,003
214,246
212,341
185,000
190,000
195,000
200,000
205,000
210,000
215,000
220,000
1/
7
1/
21 2/
4
2/
18 3/
4
3/
18 4/
1
4/
15
4/
29
5/
13
5/
27
6/
10
6/
24 7/
8
7/
22 8/
5
8/
19 9/
2
9/
16
9/
30
10
/1
4
10
/2
8
11
/1
1
11
/2
5
12
/9
12
/2
3
Th
ou
sa
nd
Eg
g
United States, Selected 19 Poultry
Chicken, broiler Sets
'12-'16 Range '15 '16 '17 '17 Est '12-'16 Avg
2017 Placements Modestly Higher
Source: USDA
4
174,588
162,586
170,071
175,048
173,208
154,000
159,000
164,000
169,000
174,000
179,000
1/
7
1/
21 2/
4
2/
18 3/
4
3/
18 4/
1
4/
15
4/
29
5/
13
5/
27
6/
10
6/
24 7/
8
7/
22 8/
5
8/
19 9/
2
9/
16
9/
30
10
/1
4
10
/2
8
11
/1
1
11
/2
5
12
/9
12
/2
3
Th
ou
sa
nd
H
ea
d
United States, Selected 19 Poultry
Chicken, broiler Placed
'12-'16 Range '15 '16 '17 '17 Est '12-'16 Avg
Broiler Type Hatching Layers In-line YTD with 2016
Source: USDA
5
Jumbo Bird Share Down Slightly
After Significant Increase Since 2011
Source: USDA
6
Hatchery Utilization Close to Peak Levels
Source: Agristats/EMI
7
84.00%
85.00%
86.00%
87.00%
88.00%
89.00%
90.00%
91.00%
92.00%
93.00%
94.00%
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
%
Hatchery Utilization
2016 2017 5 year avg.
Hatching layers are in-line in Mar and
YTD with last year.
Egg production is below 2016, while
pullet placements are only slightly
higher year on year, supportive of a
modest production growth in 2017.
Hatching Layers Flat vs 2016,
Placements Marginally Higher
Source: USDA
8
Cold Storage Levels Lower Than 2016
Source: USDA
Overall inventories 3.5% lower than 2016 levels, driven by strong retail and improved
demand for export-oriented cuts.
9
Cutout Values above 2016
but still Lower than 5 year levels
Source: PPC
10
Cutout Value
Leg Quarters Improved vs 2016, Other Parts
In-line with Normal Seasonality
Source: USDA
11
12
Strength in Small Bird and
Retail Contracts Continues
Source: EMI
Corn Stocks at Record High Levels
Global stocks continue to stay at record high levels.
USDA raised global stocks-to-use in April for new crop on higher than expected South
American corn harvest.
Source: USDA
13
Global Soybean Inventories Grow
Global inventories of soybeans remain high and at record high levels, surpassing 2014
previous highs.
Demand for oilseed products estimated to grow to finish out the 2016 crop year.
Source: USDA
14
First Quarter 2017 Financial Review
Balanced performance during Q1 within Fresh;
case-ready and small birds strength continues
while large birds improving; MX operating
results solid but FX impacted cost.
SG&A higher due to addition of GNP.
Adjusted Q1-17 EBITDA below Q1-16 but in-
line with expectations on sequential improving
operating performance in the U.S.
Main Indicators ($M) Q1-17 Q1-16
Net Revenue 2,020.5 1,962.9
Gross Profit 215.2 237.6
SG&A 62.9 48.8
Operating Income 152.4 188.8
Net Interest 12.1 11.3
Net Income 93.9 118.4
Earnings Per Share
(EPS)
0.38 0.46
Adjusted EBITDA* 204.0 233.5
Adjusted EBITDA
Margin*
10.1% 11.9%
* This is a non-GAAP measurement considered by management to be
useful in understanding our results. Please see the appendix and most
recent SEC financial filings for definition of this measurement and
reconciliation to GAAP.
In $M U.S. MX
Net Revenue 1,736.4 284.1
Operating
Income
133.6 18.8
Operating
Income Margin
7.7% 6.6%
15 Source: PPC
1,316.3
Solid Balance Sheet, With Plenty of Room for
Strategic Investments
Source: PPC
Cash Flow From Operations generation of $61MM in the quarter due to timing of strategic
capital investments as well as bonus payments and share repurchase.
Net debt multiple is 1.5x LTM EBITDA, vs target of 2-3x, underlining our capability to
fulfill strategic actions.
16
307.1
First Quarter 2017 Capital Spending
Capex (US$M)
Source: PPC
Strong Free Cash Flow generation has enabled us to direct more capital spending towards
identified projects with rapid payback and structural projects.
New strategic projects will support key customers growth and de-emphasize our
exposure to commodity markets by bringing more differentiated portfolio.
17
Investor Relations Contact
Investor Relations: Dunham Winoto
Director, Investor Relations
E-mail: IRPPC@pilgrims.com
Address: 1770 Promontory Circle
Greeley, CO 80634 USA
Website: www.pilgrims.com
18
Appendix: EBITDA Reconciliation
“EBITDA” is defined as the sum of net income (loss) plus interest, taxes, depreciation and amortization. “Adjusted EBITDA” is calculated by adding to EBITDA
certain items of expense and deducting from EBITDA certain items of income that we believe are not indicative of our ongoing operating performance consisting
of: (i) income (loss) attributable to non-controlling interests, (ii) restructuring charges, (iii) reorganization items, (iv) losses on early extinguishment of debt and (v)
foreign currency transaction losses (gains). EBITDA is presented because it is used by management and we believe it is frequently used by securities analysts,
investors and other interested parties, in addition to and not in lieu of results prepared in conformity with accounting principles generally accepted in the US
(“GAAP”), to compare the performance of companies. We believe investors would be interested in our Adjusted EBITDA because this is how our management
analyzes EBITDA. The Company also believes that Adjusted EBITDA, in combination with the Company’s financial results calculated in accordance with
GAAP, provides investors with additional perspective regarding the impact of certain significant items on EBITDA and facilitates a more direct comparison of its
performance with its competitors. EBITDA and Adjusted EBITDA are not measurements of financial performance under GAAP. They should not be considered
as an alternative to cash flow from operating activities or as a measure of liquidity or an alternative to net income as indicators of our operating performance or
any other measures of performance derived in accordance with GAAP.
Source: PPC 19
PILGRIM'S PRIDE CORPORATION
Reconciliation of Adjusted EBITDA
(Unaudited) Thirteen Weeks Ended
March 26, 2017 March 27, 2016
(In thousands)
Net income $ 94,463 $ 118,011
Add:
Interest expense, net 12,084 11,340
Income tax expense (benefit) 47,901 62,604
Depreciation and amortization 50,390 42,391
Minus:
Amortization of capitalized financing costs 951 928
EBITDA 203,887 233,418
Add:
Foreign currency transaction losses (gains) 619 (235 )
Restructuring charges — —
Minus:
Net income (loss) attributable to noncontrolling interest 542 (360 )
Adjusted EBITDA $ 203,964 $ 233,543
Appendix: Reconciliation of LTM EBITDA
Source: PPC
The summary unaudited consolidated income statement data for the twelve months ended March 26, 2017 (the LTM Period) have been calculated by subtracting
the applicable unaudited consolidated income statement data for the three months ended March 27, 2016 from the sum of (1) the applicable audited consolidated
income statement data for the year ended December 25, 2016 and (2) the applicable audited consolidated income statement data for the three months ended March
26, 2017.
20
PILGRIM'S PRIDE CORPORATION
Reconciliation of LTM Adjusted EBITDA
(Unaudited)
Thirteen Weeks
Ended
Thirteen Weeks
Ended
Thirteen Weeks
Ended
Thirteen Weeks
Ended
LTM Ended
June 26,
2016
September 25,
2016
December 25,
2016
March 26,
2017
March 26,
2017
(In thousands)
Net income $ 153,042 $ 98,527 $ 70,149 $ 94,463 $ 416,181
Add:
Interest expense, net 10,865 11,834 10,158 12,084 44,941
Income tax expense (benefit) 78,398 51,060 40,844 47,901 218,203
Depreciation and amortization 46,293 45,772 46,059 50,390 188,514
Minus:
Amortization of capitalized financing
costs 962
970
972
951
3,855
EBITDA 287,636 206,223 166,238 203,887 863,984
Add:
Foreign currency transaction losses
(gains) (4,744 ) 4,142
4,734
619
4,751
Restructuring charges — 279 790 — 1,069
Minus:
Net income (loss) attributable to
noncontrolling interest 156
(130 ) (469 ) 542
99
Adjusted EBITDA $ 282,736 $ 210,774 $ 172,231 $ 203,964 $ 869,705
Appendix: EBITDA Margin Reconciliation
Source: PPC
EBITDA margins have been calculated by taking the relevant unaudited EBITDA figures, then dividing by Net Revenue for the applicable period.
21
PILGRIM'S PRIDE CORPORATION
Reconciliation of EBITDA Margin
(Unaudited) Thirteen Weeks Ended Thirteen Weeks Ended
March 26,
2017
March 27,
2016
March 26,
2017
March 27,
2016
(In thousands)
Net income from continuing operations $ 94,463
$ 118,011
4.68 % 6.01 %
Add:
Interest expense, net 12,084 11,340 0.60 % 0.58 %
Income tax expense (benefit) 47,901
62,604
2.37 % 3.19 %
Depreciation and amortization 50,390
42,391
2.49 % 2.16 %
Minus:
Amortization of capitalized financing costs 951
928
0.05 % 0.05 %
EBITDA 203,887 233,418 10.09 % 11.89 %
Add:
Foreign currency transaction losses (gains) 619
(235 ) 0.03 % (0.01 )%
Restructuring charges — — — % — %
Minus:
Net income (loss) attributable to noncontrolling interest 542
(360 ) 0.03 % (0.02 )%
Adjusted EBITDA $ 203,964 $ 233,543 10.09 % 11.90 %
Net Revenue: $ 2,020,492 $ 1,962,937 $ 2,020,492 $ 1,962,937
Appendix: Reconciliation of Adjusted Earnings
Source: PPC
A reconciliation of net income (loss) attributable to Pilgrim's Pride Corporation per common diluted share to adjusted net income (loss) attributable to Pilgrim's
Pride Corporation per common diluted share is as follows:
22
PILGRIM'S PRIDE CORPORATION
Reconciliation of Adjusted Earnings
(Unaudited)
Thirteen Weeks Ended
March 26,
2017
March 27,
2016
(In thousands, except per share data)
Net income (loss) attributable to Pilgrim's Pride Corporation $ 93,921
$ 118,371
Loss on early extinguishment of debt — —
Foreign currency transaction losses (gains) 619 (235 )
Income (loss) before loss on early extinguishment of debt and foreign currency transaction losses
(gains) 94,540
118,136
Weighted average diluted shares of common stock outstanding 248,926
255,147
Income (loss) before loss on early extinguishment of debt and foreign currency transaction losses
(gains)
per common diluted share $ 0.38
$ 0.46
Appendix: Adjusted EPS Bridge
Source: PPC
A reconciliation of GAAP earnings per share (EPS) to adjusted earnings per share (EPS) is as follows:
23
PILGRIM'S PRIDE CORPORATION
Reconciliation of GAAP EPS to Adjusted EPS
(Unaudited)
Thirteen Weeks Ended
March 26, 2017 March 27, 2016
(In thousands, except per share data)
GAAP EPS $ 0.38 $ 0.46
Loss on early extinguishment of debt — —
Foreign currency transaction losses (gains) — —
Adjusted EPS $ 0.38 $ 0.46
Weighted average diluted shares of common stock outstanding 248,926
255,147
Appendix: Net Debt / Cash Position Reconciliation
Source: PPC
Net debt is defined as total long term debt less current maturities, plus current maturities of long term debt and notes payable, minus cash, cash equivalents and
investments in available-for-sale securities. Net debt is presented because it is used by management, and we believe it is frequently used by securities analysts,
investors and other parties, in addition to and not in lieu of debt as presented under GAAP, to compare the indebtedness of companies. A reconciliation of net
debt is as follows:
24
PILGRIM'S PRIDE CORPORATION
Reconciliation of Net Debt
(Unaudited)
March 26,
2017
March 27,
2016
December 25,
2016
December 27,
2015
December 28,
2014
(In thousands)
Long term debt, less current maturities 1,346,990 $ 986,400 $ 1,011,858 $ 985,509 $ 3,980
Add: Current maturities of long term debt and
notes payable 96
21,665
94
28,812
262
Minus: Cash and cash equivalents 30,762 574,888 120,328 439,638 576,143
Minus: Available-for-sale securities — — — — —
Net debt (cash position) $ 1,316,324 $ 433,177 $ 891,624 $ 574,683 $ (571,901 )
Appendix: Segment and Geographic Data
Source: PPC 25
PILGRIM'S PRIDE CORPORATION
Supplementary Selected Segment and Geographic Data
Thirteen Weeks Ended
March 26, 2017 March 27, 2016
(Unaudited)
(In thousands)
Sources of net sales by country of origin:
US: $ 1,736,405 $ 1,670,281
Mexico: 284,087 292,656
Total net sales: $ 2,020,492 $ 1,962,937
Sources of cost of sales by country of origin:
US: $ 1,548,099 $ 1,453,955
Mexico: 257,212 271,444
Elimination: (24 ) (24 )
Total cost of sales: $ 1,805,287 $ 1,725,375
Sources of gross profit by country of origin:
US: $ 188,306 $ 216,326
Mexico: 26,875 21,212
Elimination: 24 24
Total gross profit: $ 215,205 $ 237,562
Sources of operating income by country of origin:
US: $ 133,556 $ 174,590
Mexico: 18,772 14,160
Elimination: 24 24
Total operating income: $ 152,352 $ 188,774