UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM | |
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of report (Date of earliest event reported): July 31, 2019
PILGRIM'S PRIDE CORPORATION
(Exact Name of registrant as specified in its charter)
(State or other jurisdiction of incorporation or organization) | (Commission File Number) | (IRS Employer Identification No.) | ||
(Zip Code) | ||||
(Address of principal executive offices) | ||||
Registrant's telephone number, including area code: (970 ) 506-8000
Title of each class | Trading Symbol | Name of Exchange on Which Registered | ||
Not Applicable
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On July 31, 2019 the Registrant issued a press release, a copy of which is attached hereto as Exhibit 99.1 and incorporated herein by reference.
Item 9.01 Financial Statements and Exhibits.
Exhibit 99.1 Press release dated July 31, 2019.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
PILGRIM’S PRIDE CORPORATION | |||
Date: | July 31, 2019 | /s/ Fabio Sandri | |
Fabio Sandri | |||
Chief Financial Officer | |||
Pilgrim’s Pride Reports Q2 Net Sales of $2.84 Billion, Operating Income of $280 Million and GAAP EPS of $0.68, a 58% increase over Q2 2018
GREELEY, Colo., July 31, 2019 (GLOBE NEWSWIRE) - Pilgrim’s Pride Corporation (NASDAQ: PPC) reports second quarter 2019 financial results.
Second Quarter Highlights
• | Net Sales of $2.84 billion. |
• | Net Income of $170.1 million. |
• | Operating Income margins of 9.8% in U.S., 17.5% in Mexico and 4.5% in Europe operations, respectively. |
• | Adjusted EBITDA of $349.3 million (or a 12.3% margin), and Adjusted EPS of $0.69. |
• | U.S portfolio continues to deliver strong results in our differentiated segments, while more market features and promotional activity of chicken supported better demand in the commodity segment. We continue to evolve our well-balanced portfolio to further differentiate our products and brands, strengthen Key Customer relationships, and improve margin consistency. |
• | Strong market recovery in Mexico as growing conditions of chicken reverted back to normal and less competing proteins, driving chicken demand and prices higher. Diversification into premium Pilgrim’s brand is gaining momentum and producing strong results while significant growth in Prepared Foods remains. |
• | European operations mitigating the impact of recent input cost challenges. Along with continuous operational improvements, the implementation of our Key Customer strategy has enhanced the ability to reflect input cost changes through adjustments within our pricing models. |
1
Unaudited, In Millions, Except Per Share and Percentages | ||||||||||||||||
Thirteen Weeks Ended | Thirteen Weeks Ended | Twenty-Six Weeks Ended | Twenty-Six Weeks Ended | |||||||||||||
June 30, 2019 | July 1, 2018 | Y/Y Change | June 30, 2019 | July 1, 2018 | Y/Y Change | |||||||||||
Net Sales | $2,843.1 | $2,836.7 | +0.2% | $5,567.8 | $5,583.4 | -0.3% | ||||||||||
GAAP EPS | $0.68 | $0.43 | +58.1% | $1.02 | $0.91 | +12.1% | ||||||||||
Operating Income | $279.6 | $185.1 | +51.1% | $416.6 | $386.7 | +7.7% | ||||||||||
Adjusted EBITDA (1) | $349.3 | $259.3 | +34.7% | $553.8 | $531.1 | +4.3% | ||||||||||
Adjusted EBITDA Margin (1) | 12.3% | 9.2% | +3.1pts | 10.0% | 9.5% | +0.5pts | ||||||||||
(1) | Reconciliations for non-GAAP measures are provided in subsequent sections within this release. |
“After a very challenging market in Q2 of last year, we experienced a much better environment in the U.S. during Q2 2019, particularly in commodity large bird deboning, while feature activities at retailers and QSRs returned to seasonal levels. Large-bird cutout tracked much closer to the five-year average, driven by strengths in wings, leg quarters, and tenders. We remain committed to our Key Customer strategy, which is relevant to our growth. Revenues from Key Customers have more than doubled over the last eight years, reducing our relative dependency on pure commodity sales and reducing volatility. Opportunities for additional growth remain available. We will continue to invest to further differentiate our portfolio, and increase our capacities and capabilities to meet customer expectations. We expect value added, differentiated products to account for a significantly larger portion of our total results over the next few years as we continue to reduce the volatility of our commodity sales mix,” stated Jayson Penn, Chief Executive Officer of Pilgrim's.
“Conditions in Mexico significantly rebounded from a counter-seasonally weak Q1. A return to much more normal growing conditions together with strong demand drove a very positive price reaction throughout the quarter. The availability of imported pork from the U.S. has also significantly diminished, and presented much less competition to demand for chicken. Our Prepared Foods have continued to grow at a double digit rate and are generating great results under both premium Pilgrim’s and Del Dia brands to drive the evolution of our Mexican portfolio towards more differentiated, higher-value products and margin expansion.”
“Our European operations have started to overcome recent input cost challenges and generated improving results throughout Q2. While pressure from wheat prices has been reduced, increased implementation of our Key Customer strategy also enabled us to better reflect input cost increases by adjusting our pricing models compared to before. Along with additional improvements in operational efficiencies, we exited Q2 with a stronger EBIT performance than when we began, and we expect this momentum to continue into the second half of the year.”
Conference Call Information
A conference call to discuss Pilgrim’s quarterly results will be held tomorrow, August 1, at 7:00 a.m. MT (9 a.m. ET). Participants are encouraged to pre-register for the conference call using the link below. Callers who pre-register will be given a unique PIN to gain immediate access to the call and bypass the live operator. Participants may pre-register at any time, including up to and after the call start time.
To pre-register, go to: https://services.choruscall.com/links/ppc190801.html
You may also reach the pre-registration link by logging in through the investor section of our website at www.pilgrims.com and clicking on the link under “Upcoming Events.”
2
For those who would like to join the call but have not pre-registered, access is available by dialing +1 (844) 883-3889 within the US, or +1 (412) 317-9245 internationally, and requesting the “Pilgrim’s Pride Conference.” Please note that to submit a question to management during the call, you must be logged in via telephone.
Replays of the conference call will be available on Pilgrim’s website approximately two hours after the call concludes and can be accessed through the “Investor” section of www.pilgrims.com. The webcast will be available for replay through November 1, 2019.
About Pilgrim’s Pride
Pilgrim’s employs approximately 52,600 people and operates chicken processing plants and prepared-foods facilities in 14 states, Puerto Rico, Mexico, the U.K, Ireland and continental Europe. The Company’s primary distribution is through retailers and foodservice distributors. For more information, please visit www.pilgrims.com.
Forward-Looking Statements
Statements contained in this press release that state the intentions, plans, hopes, beliefs, anticipations, expectations or predictions of the future of Pilgrim’s Pride Corporation and its management are considered forward-looking statements. It is important to note that actual results could differ materially from those projected in such forward-looking statements. Factors that could cause actual results to differ materially from those projected in such forward-looking statements include: matters affecting the poultry industry generally; the ability to execute the Company’s business plan to achieve desired cost savings and profitability; future pricing for feed ingredients and the Company’s products; outbreaks of avian influenza or other diseases, either in Pilgrim’s Pride’s flocks or
elsewhere, affecting its ability to conduct its operations and/or demand for its poultry products; contamination of Pilgrim’s Pride’s products, which has previously and can in the future lead to product liability claims and product recalls; exposure to risks related to product liability, product recalls, property damage and injuries to persons, for which insurance coverage is expensive, limited and potentially inadequate; management of cash resources; restrictions imposed by, and as a result of, Pilgrim’s Pride’s leverage; changes in laws or regulations affecting Pilgrim’s Pride’s operations or the application thereof; new immigration legislation or increased enforcement efforts in connection with existing immigration legislation that cause the costs of doing business to increase, cause Pilgrim’s Pride to change the way in which it does business, or otherwise disrupt its operations; competitive factors and pricing pressures or the loss of one or more of Pilgrim’s Pride’s largest customers; currency exchange rate fluctuations, trade barriers, exchange controls, expropriation and other risks associated with foreign operations; disruptions in international markets and distribution channel, including anti-dumping proceedings and countervailing duty proceedings; and the impact of uncertainties of litigation as well as other risks described under “Risk Factors” in the Company’s Annual Report on Form 10-K and subsequent filings with the Securities and Exchange Commission. Pilgrim’s Pride Corporation undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
3
Contact: | Dunham Winoto |
Director, Investor Relations | |
IRPPC@pilgrims.com | |
(970) 506-8192 | |
www.pilgrims.com | |
4
PILGRIM’S PRIDE CORPORATION | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
June 30, 2019 | December 30, 2018 | |||||||
(Unaudited) | ||||||||
(In thousands) | ||||||||
Cash and cash equivalents | $ | 538,227 | $ | 338,386 | ||||
Restricted cash and cash equivalents | 33,379 | 23,192 | ||||||
Trade accounts and other receivables, less allowance for doubtful accounts | 582,296 | 561,549 | ||||||
Accounts receivable from related parties | 957 | 1,331 | ||||||
Inventories | 1,186,655 | 1,159,519 | ||||||
Income taxes receivable | 22,273 | 38,479 | ||||||
Prepaid expenses and other current assets | 113,409 | 112,023 | ||||||
Assets held for sale | 146 | 178 | ||||||
Total current assets | 2,477,342 | 2,234,657 | ||||||
Deferred tax assets | 4,321 | 4,248 | ||||||
Other long-lived assets | 15,289 | 16,717 | ||||||
Identified intangible assets, net | 552,922 | 564,128 | ||||||
Goodwill | 949,869 | 949,750 | ||||||
Operating lease assets, net | 317,963 | — | ||||||
Property, plant and equipment, net | 2,210,212 | 2,161,702 | ||||||
Total assets | $ | 6,527,918 | $ | 5,931,202 | ||||
Accounts payable | $ | 816,126 | $ | 830,059 | ||||
Accounts payable to related parties | 5,938 | 7,269 | ||||||
Revenue contract liability | 23,016 | 33,328 | ||||||
Accrued expenses and other current liabilities | 508,337 | 386,941 | ||||||
Income taxes payable | 8,930 | 8,221 | ||||||
Current maturities of long-term debt | 30,282 | 30,405 | ||||||
Total current liabilities | 1,392,629 | 1,296,223 | ||||||
Noncurrent operating lease liability, less current maturities | 243,661 | — | ||||||
Long-term debt, less current maturities | 2,283,847 | 2,295,190 | ||||||
Noncurrent income taxes payable | 7,731 | 7,731 | ||||||
Deferred tax liabilities | 235,487 | 237,422 | ||||||
Other long-term liabilities | 91,299 | 75,051 | ||||||
Total liabilities | 4,254,654 | 3,911,617 | ||||||
Common stock | 2,609 | 2,604 | ||||||
Treasury stock | (234,892 | ) | (231,994 | ) | ||||
Additional paid-in capital | 1,950,348 | 1,945,136 | ||||||
Retained earnings | 675,967 | 421,888 | ||||||
Accumulated other comprehensive loss | (130,679 | ) | (127,834 | ) | ||||
Total Pilgrim’s Pride Corporation stockholders’ equity | 2,263,353 | 2,009,800 | ||||||
Noncontrolling interest | 9,911 | 9,785 | ||||||
Total stockholders’ equity | 2,273,264 | 2,019,585 | ||||||
Total liabilities and stockholders’ equity | $ | 6,527,918 | $ | 5,931,202 | ||||
5
PILGRIM’S PRIDE CORPORATION | ||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Thirteen Weeks ended | Twenty-Six Weeks Ended | |||||||||||||||
June 30, 2019 | July 1, 2018 | June 30, 2019 | July 1, 2018 | |||||||||||||
(In thousands, except per share data) | ||||||||||||||||
Net sales | $ | 2,843,085 | $ | 2,836,713 | $ | 5,567,760 | $ | 5,583,391 | ||||||||
Cost of sales | 2,475,221 | 2,562,491 | 4,980,957 | 5,021,504 | ||||||||||||
Gross profit | 367,864 | 274,222 | 586,803 | 561,887 | ||||||||||||
Selling, general and administrative expense | 88,357 | 87,975 | 170,281 | 173,258 | ||||||||||||
Administrative restructuring activities | (43 | ) | 1,135 | (70 | ) | 1,924 | ||||||||||
Operating income | 279,550 | 185,112 | 416,592 | 386,705 | ||||||||||||
Interest expense, net of capitalized interest | 33,594 | 40,267 | 67,156 | 90,567 | ||||||||||||
Interest income | (3,444 | ) | (4,834 | ) | (6,784 | ) | (6,424 | ) | ||||||||
Foreign currency transaction loss | 2,260 | 5,630 | 4,896 | 3,909 | ||||||||||||
Miscellaneous, net | 1,513 | (817 | ) | 1,156 | (2,434 | ) | ||||||||||
Income before income taxes | 245,627 | 144,866 | 350,168 | 301,087 | ||||||||||||
Income tax expense | 75,547 | 38,522 | 95,963 | 75,519 | ||||||||||||
Net income | 170,080 | 106,344 | 254,205 | 225,568 | ||||||||||||
Less: Net income (loss) attributable to noncontrolling interests | 12 | (197 | ) | 126 | (391 | ) | ||||||||||
Net income attributable to Pilgrim’s Pride Corporation | $ | 170,068 | $ | 106,541 | $ | 254,079 | $ | 225,959 | ||||||||
Weighted average shares of common stock outstanding: | ||||||||||||||||
Basic | 249,400 | 248,981 | 249,283 | 248,909 | ||||||||||||
Effect of dilutive common stock equivalents | 236 | 76 | 320 | 116 | ||||||||||||
Diluted | 249,636 | 249,057 | 249,603 | 249,025 | ||||||||||||
Net income attributable to Pilgrim's Pride Corporation per share of common stock outstanding: | ||||||||||||||||
Basic | $ | 0.68 | $ | 0.43 | $ | 1.02 | $ | 0.91 | ||||||||
Diluted | $ | 0.68 | $ | 0.43 | $ | 1.02 | $ | 0.91 | ||||||||
6
PILGRIM’S PRIDE CORPORATION AND SUBSIDIARIES | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(Unaudited) | ||||||||
Twenty-Six Weeks Ended | ||||||||
June 30, 2019 | July 1, 2018 | |||||||
(In thousands) | ||||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 254,205 | $ | 225,568 | ||||
Adjustments to reconcile net income to cash provided by operating activities: | ||||||||
Depreciation and amortization | 138,530 | 136,087 | ||||||
Share-based compensation | 5,217 | 5,633 | ||||||
Deferred income tax expense (benefit) | (3,354 | ) | (11,927 | ) | ||||
Loan cost amortization | 2,401 | 3,392 | ||||||
Accretion of discount related to Senior Notes | 491 | 321 | ||||||
Amortization of premium related to Senior Notes | (334 | ) | (334 | ) | ||||
Loss on property disposals | 230 | 239 | ||||||
Foreign currency transaction loss related to borrowing arrangements | 37 | 4,221 | ||||||
Gain on equity-method investments | (32 | ) | (32 | ) | ||||
Noncash loss on early extinguishment of debt | — | 4,918 | ||||||
Asset impairment | — | 573 | ||||||
Changes in operating assets and liabilities: | ||||||||
Trade accounts and other receivables | (20,385 | ) | (31,913 | ) | ||||
Inventories | (27,212 | ) | 60,303 | |||||
Prepaid expenses and other current assets | (1,339 | ) | (31,099 | ) | ||||
Accounts payable, accrued expenses and other current liabilities | 20,664 | 103,991 | ||||||
Income taxes | 34,013 | (161,571 | ) | |||||
Long-term pension and other postretirement obligations | (1,121 | ) | (5,323 | ) | ||||
Other operating assets and liabilities | 1,353 | 942 | ||||||
Cash provided by operating activities | 403,364 | 303,989 | ||||||
Cash flows from investing activities: | ||||||||
Acquisitions of property, plant and equipment | (177,609 | ) | (155,188 | ) | ||||
Proceeds from property disposals | 1,740 | 1,205 | ||||||
Cash used in investing activities | (175,869 | ) | (153,983 | ) | ||||
Cash flows from financing activities: | ||||||||
Payments on revolving line of credit, long-term borrowings and capital lease obligations | (113,079 | ) | (673,452 | ) | ||||
Proceeds from revolving line of credit and long-term borrowings | 99,636 | 604,062 | ||||||
Purchase of common stock under share repurchase program | (2,898 | ) | — | |||||
Payment of capitalized loan costs | (596 | ) | (5,708 | ) | ||||
Proceeds (payment) from equity contribution (distribution) under Tax Sharing Agreement between JBS USA Food Company Holdings and Pilgrim's Pride Corporation | (525 | ) | 5,558 | |||||
Cash used in financing activities | (17,462 | ) | (69,540 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents | (5 | ) | 4,030 | |||||
Increase in cash, cash equivalents and restricted cash | 210,028 | 84,496 | ||||||
Cash, cash equivalents and restricted cash, beginning of period | 361,578 | 589,531 | ||||||
Cash, cash equivalents and restricted cash, end of period | $ | 571,606 | $ | 674,027 | ||||
7
PILGRIM’S PRIDE CORPORATION
Selected Financial Information
(Unaudited)
“EBITDA” is defined as the sum of net income (loss) plus interest, taxes, depreciation and amortization. “Adjusted EBITDA” is calculated by adding to EBITDA certain items of expense and deducting from EBITDA certain items of income that we believe are not indicative of our ongoing operating performance consisting of: (i) income (loss) attributable to non-controlling interests, (ii) restructuring charges, (iii) reorganization items, (iv) losses on early extinguishment of debt and (v) foreign currency transaction losses (gains). EBITDA is presented because it is used by management and we believe it is frequently used by securities analysts, investors and other interested parties, in addition to and not in lieu of results prepared in conformity with accounting principles generally accepted in the US (“GAAP”), to compare the performance of companies. We believe investors would be interested in our Adjusted EBITDA because this is how our management analyzes EBITDA. The Company also believes that Adjusted EBITDA, in combination with the Company’s financial results calculated in accordance with GAAP, provides investors with additional perspective regarding the impact of certain significant items on EBITDA and facilitates a more direct comparison of its performance with its competitors. EBITDA and Adjusted EBITDA are not measurements of financial performance under GAAP. They should not be considered as an alternative to cash flow from operating activities or as a measure of liquidity or an alternative to net income as indicators of our operating performance or any other measures of performance derived in accordance with GAAP.
PILGRIM'S PRIDE CORPORATION | |||||||||||||||
Reconciliation of Adjusted EBITDA | |||||||||||||||
(Unaudited) | |||||||||||||||
Thirteen Weeks Ended | Twenty-Six Weeks Ended | ||||||||||||||
June 30, 2019 | July 1, 2018 | June 30, 2019 | July 1, 2018 | ||||||||||||
(In thousands) | |||||||||||||||
Net income | $ | 170,080 | $ | 106,344 | $ | 254,205 | $ | 225,568 | |||||||
Add: | |||||||||||||||
Interest expense, net | 33,594 | 35,433 | 67,156 | 84,143 | |||||||||||
Income tax expense | 75,547 | 38,522 | 95,963 | 75,519 | |||||||||||
Depreciation and amortization | 71,348 | 68,643 | 138,530 | 136,087 | |||||||||||
EBITDA | 347,125 | 248,942 | 549,070 | 521,317 | |||||||||||
Add: | |||||||||||||||
Foreign currency transaction losses | 2,260 | 5,630 | 4,896 | 3,909 | |||||||||||
Acquisition charges | — | 125 | — | 304 | |||||||||||
Derivative loss | — | — | — | — | |||||||||||
Restructuring activity | (43 | ) | 1,135 | (70 | ) | 1,924 | |||||||||
Other nonrecurring losses and expenses | — | 3,298 | — | 3,298 | |||||||||||
Minus: | |||||||||||||||
Net income (loss) attributable to noncontrolling interest | 12 | (197 | ) | 126 | (391 | ) | |||||||||
Adjusted EBITDA | $ | 349,330 | $ | 259,327 | $ | 553,770 | $ | 531,143 | |||||||
8
The summary unaudited consolidated income statement data for the twelve months ended June 30, 2019 (the LTM Period) have been calculated by subtracting the applicable unaudited consolidated income statement data for the six months ended July 1, 2018 from the sum of (1) the applicable audited consolidated income statement data for the year ended December 30, 2018 and (2) the applicable audited consolidated income statement data for the six months ended June 30, 2019.
PILGRIM'S PRIDE CORPORATION | ||||||||||||||||||||
Reconciliation of LTM Adjusted EBITDA | ||||||||||||||||||||
(Unaudited) | Thirteen Weeks Ended | Thirteen Weeks Ended | Thirteen Weeks Ended | Thirteen Weeks Ended | LTM Ended | |||||||||||||||
September 30, 2018 | December 30, 2018 | March 31, 2019 | June 30, 2019 | June 30, 2019 | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Net income | $ | 29,463 | $ | (8,227 | ) | $ | 84,125 | $ | 170,080 | $ | 275,441 | |||||||||
Add: | ||||||||||||||||||||
Interest expense, net | 31,093 | 33,765 | 30,222 | 30,150 | 125,230 | |||||||||||||||
Income tax expense | 30,848 | (20,944 | ) | 20,416 | 75,547 | 105,867 | ||||||||||||||
Depreciation and amortization | 71,027 | 66,975 | 67,182 | 71,348 | 276,532 | |||||||||||||||
EBITDA | 162,431 | 71,569 | 201,945 | 347,125 | 783,070 | |||||||||||||||
Add: | ||||||||||||||||||||
Foreign currency transaction losses (gains) | (6,711 | ) | 19,962 | 2,636 | 2,260 | 18,147 | ||||||||||||||
Acquisition charges | 16 | — | — | — | 16 | |||||||||||||||
Restructuring activities | 257 | 2,584 | (27 | ) | (43 | ) | 2,771 | |||||||||||||
Other nonrecurring losses and expenses | 164 | 16,023 | — | — | 16,187 | |||||||||||||||
Minus: | ||||||||||||||||||||
Net income (loss) attributable to noncontrolling interest | 153 | (903 | ) | 114 | 12 | (624 | ) | |||||||||||||
Adjusted EBITDA | $ | 156,004 | $ | 111,041 | $ | 204,440 | $ | 349,330 | $ | 820,815 | ||||||||||
9
EBITDA margins have been calculated by taking the relevant unaudited EBITDA figures, then dividing by Net Revenue for the applicable period.
PILGRIM'S PRIDE CORPORATION | |||||||||||||||||||||||||||||||
Reconciliation of EBITDA Margin | |||||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||||
Thirteen Weeks Ended | Twenty-Six Weeks Ended | Thirteen Weeks Ended | Twenty-Six Weeks Ended | ||||||||||||||||||||||||||||
June 30, 2019 | July 1, 2018 | June 30, 2019 | July 1, 2018 | June 30, 2019 | July 1, 2018 | June 30, 2019 | July 1, 2018 | ||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||
Net income | $ | 170,080 | $ | 106,344 | $ | 254,205 | $ | 225,568 | 5.98 | % | 3.75 | % | 4.57 | % | 4.04 | % | |||||||||||||||
Add: | |||||||||||||||||||||||||||||||
Interest expense, net | 30,150 | 35,433 | 60,372 | 84,143 | 1.06 | % | 1.25 | % | 1.08 | % | 1.51 | % | |||||||||||||||||||
Income tax expense | 75,547 | 38,522 | 95,963 | 75,519 | 2.66 | % | 1.36 | % | 1.72 | % | 1.35 | % | |||||||||||||||||||
Depreciation and amortization | 71,348 | 68,643 | 138,530 | 136,087 | 2.51 | % | 2.42 | % | 2.49 | % | 2.44 | % | |||||||||||||||||||
EBITDA | 347,125 | 248,942 | 549,070 | 521,317 | 12.21 | % | 8.79 | % | 9.86 | % | 9.34 | % | |||||||||||||||||||
Add: | |||||||||||||||||||||||||||||||
Foreign currency transaction losses | 2,260 | 5,630 | 4,896 | 3,909 | 0.08 | % | 0.20 | % | 0.09 | % | 0.07 | % | |||||||||||||||||||
Acquisition charges | — | 125 | — | 304 | — | % | — | % | — | % | 0.01 | % | |||||||||||||||||||
Restructuring activity | (43 | ) | 1,135 | (70 | ) | 1,924 | — | % | 0.04 | % | — | % | 0.03 | % | |||||||||||||||||
Other nonrecurring losses and expenses | — | 3,298 | — | 3,298 | — | % | 0.12 | % | — | % | 0.06 | % | |||||||||||||||||||
Minus: | |||||||||||||||||||||||||||||||
Net income (loss) attributable to noncontrolling interest | 12 | (197 | ) | 126 | (391 | ) | — | % | (0.01 | )% | — | % | (0.01 | )% | |||||||||||||||||
Adjusted EBITDA | $ | 349,330 | $ | 259,327 | $ | 553,770 | $ | 531,143 | 12.29 | % | 9.15 | % | 9.95 | % | 9.51 | % | |||||||||||||||
Net sales | $ | 2,843,085 | $ | 2,836,713 | $ | 5,567,760 | $ | 5,583,391 | $ | 2,843,085 | $ | 2,836,713 | $ | 5,567,760 | $ | 5,583,391 | |||||||||||||||
10
A reconciliation of net income (loss) attributable to Pilgrim's Pride Corporation per common diluted share to adjusted net income (loss) attributable to Pilgrim's Pride Corporation per common diluted share is as follows:
PILGRIM'S PRIDE CORPORATION | |||||||||||||||
Reconciliation of Adjusted Earnings | |||||||||||||||
(Unaudited) | |||||||||||||||
Thirteen Weeks Ended | Twenty-Six Weeks Ended | ||||||||||||||
June 30, 2019 | July 1, 2018 | June 30, 2019 | July 1, 2018 | ||||||||||||
(In thousands, except per share data) | |||||||||||||||
Net income attributable to Pilgrim's Pride Corporation | $ | 170,068 | $ | 106,541 | $ | 254,079 | $ | 225,959 | |||||||
Adjustments, net of tax: | |||||||||||||||
Loss on early extinguishment of debt | — | 1,513 | — | 8,823 | |||||||||||
Acquisition charges and restructuring activities | (33 | ) | 954 | (53 | ) | 1,686 | |||||||||
Foreign currency transaction losses | 1,710 | 4,260 | 3,704 | 2,957 | |||||||||||
Income before loss on early extinguishment of debt, acquisition charges and restructuring activities, and foreign currency transaction losses | $ | 171,745 | $ | 113,268 | $ | 257,730 | $ | 239,425 | |||||||
Weighted average diluted shares of common stock outstanding | 249,636 | 249,057 | 249,603 | 249,025 | |||||||||||
Income before loss on early extinguishment of debt, acquisition and restructuring activities and foreign currency transaction losses per common diluted share | $ | 0.69 | $ | 0.45 | $ | 1.03 | $ | 0.96 | |||||||
11
A reconciliation of GAAP earnings per share (EPS) to adjusted earnings per share (EPS) is as follows:
PILGRIM'S PRIDE CORPORATION | |||||||||||||||
Reconciliation of GAAP EPS to Adjusted EPS | |||||||||||||||
(Unaudited) | |||||||||||||||
Thirteen Weeks Ended | Twenty-Six Weeks Ended | ||||||||||||||
June 30, 2019 | July 1, 2018 | June 30, 2019 | July 1, 2018 | ||||||||||||
(In thousands, except per share data) | |||||||||||||||
GAAP EPS | $ | 0.68 | $ | 0.43 | $ | 1.02 | $ | 0.91 | |||||||
Adjustments, net of tax: | |||||||||||||||
Loss on early extinguishment of debt | — | 0.01 | — | 0.04 | |||||||||||
Foreign currency transaction losses | 0.01 | 0.01 | 0.01 | 0.01 | |||||||||||
Adjusted EPS | $ | 0.69 | $ | 0.45 | $ | 1.03 | $ | 0.96 | |||||||
Weighted average diluted shares of common stock outstanding | 249,636 | 249,057 | 249,603 | 249,025 | |||||||||||
12
PILGRIM'S PRIDE CORPORATION | |||||||||||||||
Supplementary Selected Segment and Geographic Data | |||||||||||||||
(Unaudited) | |||||||||||||||
Thirteen Weeks Ended | Twenty-Six Weeks Ended | ||||||||||||||
June 30, 2019 | July 1, 2018 | June 30, 2019 | July 1, 2018 | ||||||||||||
(In thousands) | |||||||||||||||
Sources of net sales by country of origin: | |||||||||||||||
US | $ | 1,916,954 | $ | 1,899,435 | $ | 3,800,544 | $ | 3,740,540 | |||||||
Europe | 535,902 | 563,102 | 1,050,865 | 1,107,402 | |||||||||||
Mexico | 390,229 | 374,176 | 716,351 | 735,449 | |||||||||||
Total net sales | $ | 2,843,085 | $ | 2,836,713 | $ | 5,567,760 | $ | 5,583,391 | |||||||
Sources of cost of sales by country of origin: | |||||||||||||||
US | $ | 1,670,384 | $ | 1,745,511 | $ | 3,383,803 | $ | 3,404,245 | |||||||
Europe | 492,386 | 513,991 | 977,764 | 1,015,559 | |||||||||||
Mexico | 312,475 | 302,973 | 619,438 | 601,708 | |||||||||||
Intersegment transactions, net | (24 | ) | 16 | (48 | ) | (8 | ) | ||||||||
Total cost of sales | $ | 2,475,221 | $ | 2,562,491 | $ | 4,980,957 | $ | 5,021,504 | |||||||
Sources of gross profit by country of origin: | |||||||||||||||
US | $ | 246,570 | $ | 153,924 | $ | 416,741 | $ | 336,295 | |||||||
Europe | 43,516 | 49,111 | 73,101 | 91,843 | |||||||||||
Mexico | 77,754 | 71,203 | 96,913 | 133,741 | |||||||||||
Intersegment transactions, net | 24 | (16 | ) | 48 | 8 | ||||||||||
Total gross profit | $ | 367,864 | $ | 274,222 | $ | 586,803 | $ | 561,887 | |||||||
Sources of operating income by country of origin: | |||||||||||||||
US | $ | 186,960 | $ | 99,469 | $ | 301,800 | $ | 226,755 | |||||||
Europe | 24,194 | 23,662 | 36,908 | 45,075 | |||||||||||
Mexico | 68,372 | 61,997 | 77,836 | 114,867 | |||||||||||
Intersegment transactions, net | 24 | (16 | ) | 48 | 8 | ||||||||||
Total operating income | $ | 279,550 | $ | 185,112 | $ | 416,592 | $ | 386,705 | |||||||
13