SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, DC  20549





                                   FORM 8-K

                                CURRENT REPORT
                    PURSUANT TO SECTION 13 OR 15(D) OF THE
                        SECURITIES EXCHANGE ACT OF 1934


      Date of report (Date of earliest event reported): January 14, 2003



                          PILGRIM'S PRIDE CORPORATION
              (Exact Name of Registrant as Specified in Charter)


      DELAWARE                         1-9273                    75-1285071
  (State or Other Jurisdiction   (Commission                   (IRS Employer
       of Incorporation)         File Number)            Identification No.)


               110 SOUTH TEXAS STREET
                    PITTSBURG, TEXAS                   75686-0093
          (Address of Principal Executive Offices)     (ZIP Code)


      Registrant's telephone number, including area code:  (903) 855-1000




ITEM 9. REGULATION FD DISCLOSURE Attached hereto as Exhibit 99.1 is certain supplemental historical financial information of Pilgrim's Pride Corporation, including quarterly information regarding net sales by primary market line. EXHIBIT INDEX EXHIBIT NUMBER DESCRIPTION 99.1 Supplemental Historical Financial Information SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. PILGRIM'S PRIDE CORPORATION Date: January 14, 2003 By: /s/ Richard A. Cogdill Richard A. Cogdill Executive Vice President, Chief Financial Officer, Secretary and Treasurer


Pilgrim's Pride Corporation

Statistical Management Discussion and Analysis
for quarters ended:


Our Statistical Management Discussion and Analysis data is derived from our financial statements and
internal reports. Historical results should not be taken as necessarily indicative of the results that may
be expected for any future period. You should read this financial data in conjunction with the appropriate
period financial statements and the related notes and "Management's Discussion and Analysis of Results of
Operations and Financial Condition" included in our SEC filings.



                                            
                                                     Quarters Ended
                     12/28/02 09/28/02 06/29/02 03/30/02 12/29/01 09/29/01 06/30/01 03/31/01 12/30/00
                    ---------------------------------------------------------------------------------
United States

  Chicken Operations:
  U.S. Chicken
    Sales (000's)    $390,034 $417,387 $427,325 $398,608 $405,738 $427,191 $422,985 $356,341 $265,824
  U.S. Chicken
    Sales divided
    by U.S.Chicken
    Net Pounds
    Produced          $0.6617  $0.6883  $0.6934  $0.6872  $0.7075  $0.7470  $0.7232  $0.7096  $0.7221

  U.S. Chicken
    Net Pounds
    Produced (000's)  589,433  606,383  616,274  580,037  573,464  571,867  584,896  502,173  368,143

Other Operations:
  Other Sales(000's)   48,523   52,846   48,330   49,543   42,972   45,843   45,719   46,568   41,725


U.S. Chicken Sales & Other Sales Totals:

  U.S. Chicken Sales &
    Other Sales(000's)438,557  470,233  475,655  448,151  448,710  473,034  468,704  402,909  307,552

  U.S. Chicken & Other Operating
    Income (000's)      6,052    4,507   15,100    3,701    9,355   27,700   27,971    1,795   20,631
  U.S. Chicken & Other Operating Income as a
    percent of U.S. Chicken & Other
    Sales                1.38%    0.96%    3.17%    0.83%    2.08%    5.86%    5.97%    0.45%    6.71%

Mexico Chicken Operations:
  Mexico Chicken
    Sales (000's)(c)   88,092   81,260   80,308   75,674   86,528   76,054   84,078   70,447   72,853
  Mexico Chicken Sales divided
    by Mexico Chicken Net Pounds
    Produced          $0.5898  $0.5984  $0.6177  $0.5820  $0.5812  $0.5455  $0.6411  $0.5039  $0.5222

Mexico Other Operations:
  Mexico Other
    Sales (000's) (c)   6,377    5,494    4,498    4,702    4,388    3,548    5,674    5,397    5,627

  Mexico Chicken
    Operating
    Income (000's)      6,214    3,276    5,830     (514)   8,471    1,011   13,767   (5,201)   2,580
  Mexico Operating Income
    as a percent of Mexico
    Chicken Sales       6.58%    3.78%    6.88%   -0.64%    9.32%    1.27%   15.34%   -6.86%    3.29%
  Mexico Net Pounds
    Produced (000's) 149,356  135,789  130,011  130,027  148,876  139,415  131,152  139,799  139,510

Turkey
  U.S. Turkey Sales
    (000's)           94,379   82,832   76,656   72,226  116,404   88,615   87,380   62,840        -
    U.S. Turkey Sales divided
      by U.S. Turkey Net Pounds
      Produced       $0.9047  $0.8353  $0.7304  $0.6222  $1.0311  $0.7896  $0.7875  $0.8282        -
  U.S. Turkey Operating
    Income (000's)    (1,925) (10,883)  (6,884)  (7,559)   5,503    2,406    3,750   (1,867)       -
  U.S. Turkey Operating
    Income as a percent of U.S.
    Turkey Sales       -2.04%  -13.14%   -8.98%  -10.47%    4.73%    2.72%    4.29%   -2.97%       -


  U.S. Turkey Net Pounds
    Produced (000's) 104,321   99,165  104,946  116,074  112,896  112,233  110,958   75,879        -

U.S. Summary

  U.S. Sales (000's) 532,936  553,065  552,311  520,377  565,114  561,649  556,084  465,749  307,552
  U.S. Cost of
    Sales (000's)    502,796  531,295  516,978  497,296  522,513  507,112  499,916  436,038  268,120
  U.S. Gross
    Margin (000's)    30,140   21,770   35,333   23,081   42,601   54,537   56,168   29,711   39,432
  U.S. Gross Margin as a
    percent of U.S.
    Sales               5.66%    3.94%    6.40%    4.44%    7.54%    9.71%   10.10%    6.38%   12.82%
  U.S. Selling, General and
    Administrative Expenses
    (000's)           26,013   28,146   27,117   26,939   27,743   24,431   24,448    29,783   18,801
  U.S. Selling, General and
    Administrative Expenses as a
    percent of U.S
    Sales               4.88%    5.09%    4.91%    5.18%    4.91%    4.35%    4.40%     6.39%    6.11%
  U.S. Operating
    Income (000's)     4,127   (6,376)   8,216   (3,858)  14,858   30,106   31,720       (72)   20,631
  U.S. Operating Income as a
    percent of U.S.
    Sales               0.77%   -1.15%    1.49%   -0.74%    2.63%    5.36%    5.70%    -0.02%     6.71%


Consolidated Operations

  Chicken Operations:

  Chicken Sales from all
    Divisions
    (000's)(c)       478,126  498,647  507,632  474,282  492,266   503,245 507,063   426,788   338,677
  Chicken Sales from all
    divisions divided by Chicken
    Net Pounds Produced from
    all Divisions    $0.6472  $0.6719  $0.6802  $0.6679  $0.6815   $0.7075 $0.7081   $0.6648   $0.6671
  Chicken Net Pounds Produced
    from all Divisions
    (000's)          738,789  742,172  746,285  710,064  722,340   711,282 716,048   641,972   507,653

  Other Operations:

  Other Sales
     (000's)(c)       54,900   58,340   52,828   54,245   47,360    49,391  51,393    51,965    47,352

  Totals All Operations:

  Total Net Sales
    (000's)          627,405  639,819  637,116  600,753  656,030   641,251 645,836   541,593   386,032
  Total Cost of
    Sales (000's)    585,019  608,148  590,116  572,122  598,166   579,307 570,211   512,377   338,866
  Gross Margin from all
    operations
    (000's)           42,386   31,671   47,000   28,631   57,864    61,944  75,625    29,216    47,166
  Gross Margin from all
    operations as a percent of
    Total Net Sales     6.76%    4.95%    7.38%    4.77%    8.82%     9.66%  11.71%     5.39%    12.22%
  Total Selling, General and Administrative
    Expenses (000's)  32,045   34,771   32,954   33,003   34,535    30,827  30,138    34,488    23,955
  Total Selling, General and Administrative
    Expenses as a percent of Total
    Net Sales           5.11%    5.43%    5.17%    5.49%    5.26%     4.81%   4.67%     6.37%     6.21%

  Operating Income from all
    operations(000's) 10,341   (3,100)  14,046   (4,372)  23,329    31,117  45,487    (5,272)   23,211
  Operating Income from all
    operations as a percent of
    Total Net Sales     1.65%   -0.48%    2.20%   -0.73%    3.56%     4.85%   7.04%    -0.97%     6.01%

(a)   The acquisition of WLR Foods has been accounted for as a purchase, and the results of operations
      for this acquisition have been included in our consolidated results of operations since January 27,
      2001,  the acquisition date.

(b)   14 week Quarter.

(c)   Certain items previously classified under Mexico have been reclassified under sale of other
      products-Mexico.  Amounts reclassified by
      quarter were:       $-     $123      $-        $-       $-        $7     $10       $10      $10

                                            
                                                     Quarters Ended
                     09/30/00  07/01/00  04/01/00  01/01/00  10/02/99  07/03/99  04/03/99  01/02/99(b)
                    ---------------------------------------------------------------------------------
United States

Chicken Operations:

  U.S. Chicken
    Sales (000's)    $263,549  $282,973  $253,687  $250,178  $249,181  $254,794  $236,673  $222,848
  U.S. Chicken Sales divided
    by U.S.Chicken Net Pounds
    Produced          $0.7173   $0.7187   $0.6624   $0.7140   $0.7220   $0.7317   $0.6953   $0.6517

  U.S. Chicken Net Pounds
    Produced (000's)  367,431   393,755   382,955   350,409   345,141   348,232   340,387   341,931

Other Operations:
  Other Sales (000's)  36,706    27,940    42,843    34,201    32,151    26,461    36,690    44,105

U.S. Chicken Sales & Other Sales Totals:
  U.S. Chicken Sales & Other
    Sales (000's)     300,255   310,913   296,530   284,379   281,332   281,255   273,363    266,953

  U.S. Chicken & Other Operating
    Income (000's)      8,411    12,909     3,502    21,106    25,619    22,076    21,741     18,741
  U.S. Chicken & Other Operating
    Income as a percent of U.S. Chicken &
    Other Sales          2.80%     4.15%     1.18%     7.42%     9.11%     7.85%     7.95%      7.02%

Mexico

Chicken Operations:
  Mexico Chicken
    Sales (000's)(c)   73,176    75,686    71,804    64,939    60,244    57,870    51,805     63,613
 Mexico Chicken Sales divided
    by Mexico Chicken Net Pounds
    Produced          $0.5634   $0.6585   $0.6309   $0.5141   $0.4746   $0.5505   $0.5290    $0.5022

Mexico Other Operations:
  Mexico Other
    Sales (000's)(c)    5,945     5,380     4,926     5,507     5,685     5,035     4,726      5,522

  Mexico Chicken Operating
    Income (000's)      7,225    13,439     9,779     4,116     3,195     7,136     3,551      7,445
  Mexico Operating Income as a
    percent of  Mexico Chicken
    Sales                9.13%    16.58%    12.74%     5.84%     4.85%    11.34%     6.28%     10.77%


  Mexico Net Pounds
    Produced (000's)  129,877   114,931   113,805   126,313   126,948   105,117    97,927    126,657

Turkey

  U.S. Turkey
    Sales (000's)           -         -         -         -         -         -         -          -
  U.S. Turkey Sales divided
    by U.S. Turkey Net Pounds
    Produced                -         -         -         -         -         -         -          -

  U.S. Turkey Operating
    Income (000's)          -         -         -         -         -         -         -          -
  U.S. Turkey Operating
    Income as a percent of U.S.
    Turkey Sales            -         -         -         -         -         -         -          -

  U.S. Turkey Net Pounds
    Produced (000's)        -         -         -         -         -         -         -          -

U.S. Summary

  U.S. Sales (000's)  300,255   310,913   296,530   284,379   281,332   281,255   273,363     266,953
  U.S. Cost of
    Sales (000's)     273,604   282,676   276,987   247,149   242,313   243,018   234,533     234,667
  U.S. Gross
    Margin (000's)     26,651    28,237    19,543    37,230    39,019    38,236    38,830      32,287
  U.S. Gross Margin as a
    percent of
    U.S. Sales           8.88%     9.08%     6.59%    13.09%    13.87%    13.59%    14.20%      12.09%

  U.S. Selling, General and
    Administrative Expenses
    (000's)            18,240    15,328    16,041    16,124    13,399    16,160    17,089      13,545
  U.S. Selling, General and
    Administrative Expenses as a
    percent of
    U.S Sales            6.07%     4.93%     5.41%     5.67%     4.76%     5.75%     6.25%       5.07%

  U.S. Operating
    Income (000's)      8,411    12,909     3,502    21,106    25,619    22,076    21,741      18,741
  U.S. Income as a
    percent of U.S.
    Sales                2.80%     4.15%     1.18%     7.42%     9.11%     7.85%     7.95%       7.02%

Consolidated Operations
   Chicken Operations:

  Chicken Sales from all
    Divisions (000's) 336,725   358,659   325,491   315,117   309,425   312,664   288,478     286,461
  Chicken Sales from all
    divisions divided by
    Chicken Net Pounds Produced
    from all Divisions$0.6771   $0.7051   $0.6552   $0.6610   $0.6554   $0.6897   $0.6582     $0.6113
  Chicken Net Pounds Produced
    from all
    Divisions (000's) 497,308   508,686   496,760   476,722   472,089   453,349   438,314     468,588

Other Operations:
  Other Sales (000's)  42,651    33,320    47,769    39,708    37,836    31,496    41,416      49,627


Totals All Operations:
  Total Net Sales
    (000's)           379,375   391,979   373,260   354,825   347,261   344,160   329,894     336,088
  Total Cost of
    Sales (000's)     339,718   345,314   339,231   309,348   301,131   294,745   283,632     292,187
  Gross Margin from all
    operations (000's) 39,658    46,665    34,029    45,477    46,131    49,415    46,262      43,900
  Gross Margin from all
    operations as a percent of
    Total Net Sales     10.45%    11.90%     9.12%    12.82%    13.28%    14.36%    14.02%      13.06%

  Total Selling, General and
    Administrative Expenses
    (000's)            24,022    20,316    20,747    20,255    17,316    20,203    20,970      17,715
  Total Selling, General and
    Administrative Expenses as a
    percent of Total
    Net Sales            6.33%     5.18%     5.56%     5.71%     4.99%     5.87%     6.36%       5.27%

  Operating Income from all
    operations (000's) 15,636    26,349    13,282    25,222    28,814    29,212    25,292      26,186
  Operating Income from all
    operations as a percent of
    Total Net Sales      4.12%     6.72%     3.56%     7.11%     8.30%     8.49%     7.67%       7.79%

(a)   The acquisition of WLR Foods has been accounted for as a purchase, and the results of operations
      for this acquisition have been included in our consolidated results of operations since January 27,
      2001,  the acquisition date.

(b)   14 week Quarter.

(c)   Certain items previously classified under Mexico have been reclassified under sale of other
      products-Mexico.  Amounts reclassified by quarter
      were:              $146      $132      $122      $135        $-        $-        $-          $-

                                            
                                                     Quarters Ended
                     09/26/98  06/27/98  03/28/98  12/27/97  09/27/97  06/28/97  03/29/97  12/28/96
                    ---------------------------------------------------------------------------------
United States

Chicken Operations:
  U.S. Chicken
    Sales (000's)    $243,772  $228,719  $218,268  $218,634  $233,779  $227,111  $204,128    $193,147
   U.S. Chicken Sales divided
     by U.S.Chicken Net Pounds
     Produced         $0.7828   $0.7196   $0.6908   $0.6816   $0.7017   $0.6926   $0.7090     $0.7163

  U.S. Chicken Net Pounds
    Produced (000's)  311,428   317,849   315,948   320,773   333,184   327,928   287,915     269,655

Other Operations:
  Other Sales (000's)  34,391    32,656    36,074    40,942    34,382    33,619    38,095      38,391

U.S. Chicken Sales & Other Sales Totals:
  U.S. Chicken Sales & Other
    Sales (000's)     278,163   261,375   254,342   259,576   268,161   260,730   242,223     231,538

  U.S. Chicken & Other Operating
    Income (000's)     22,266     8,434     3,104     2,473    10,300     4,622     4,031      10,369

  U.S. Chicken & Other Operating
    Income as a percent of U.S.
    Chicken &
    Other Sales          8.00%     3.23%     1.22%     0.95%     3.84%    1.77%      1.66%       4.48%

Mexico

Chicken Operations:
  Mexico Chicken
    Sales (000's)(c)   55,508    59,945    63,333    78,311    73,113   74,438     61,178      66,268
  Mexico Chicken Sales divided
    by Mexico Chicken Net
    Pounds Produced   $0.6025   $0.6491   $0.6253   $0.6803   $0.6612  $0.6916    $0.5959     $0.6538

Mexico Other Operations:

  Mexico Other
    Sales (000's) (c)   7,040     7,180     6,771     7,823

  Mexico Chicken Operating
    Income (000's)      9,178    10,608     8,294    12,898    14,993    8,005      5,630       5,945
  Mexico Operating Income as a
    percent of Mexico Chicken
    Sales               14.67%    15.80%    11.83%    16.47%    20.51%   10.75%      9.20%       8.97%


  Mexico Net Pounds Produced
    (000's)            92,135    92,350   101,276   115,118   110,570  107,635    102,663     101,357

Turkey

  U.S. Turkey
    Sales (000's)           -         -         -         -         -         -         -          -
  U.S. Turkey Sales divided
    by U.S. Turkey Net Pounds
    Produced                -         -         -         -         -         -         -          -

  U.S. Turkey Operating
    Income (000's)          -         -         -         -         -         -         -          -
  U.S. Turkey Operating
    Income as a percent of U.S.
    Turkey Sales            -         -         -         -         -         -         -          -

  U.S. Turkey Net Pounds
    Produced (000's)        -         -         -         -         -         -         -          -


U.S. Summary

  U.S. Sales (000's)  278,163   261,375   254,342   259,576   268,161   260,730   242,223    231,538

  U.S. Cost of
    Sales (000's)     244,055   241,956   239,915   246,985   253,014   244,820   227,462    210,213
  U.S. Gross
    Margin (000's)     34,108    19,419    14,427    12,591    15,147    15,910    14,761     21,325
  U.S. Gross Margin as a
    percent of
    U.S. Sales          12.26%     7.43%     5.67%     4.85%     5.65%     6.10%     6.09%      9.21%

  U.S. Selling, General and
    Administrative Expenses
    (000's)            11,842    10,985    11,323    10,118     4,847    11,288    10,730     10,956
  U.S. Selling, General and
    Administrative Expenses as a
    percent of U.S
    Sales                4.26%     4.20%     4.45%     3.90%     1.81%     4.33%     4.43%      4.73%

  U.S. Operating Income
    (000's)            22,266     8,434     3,104     2,473    10,300     4,622     4,031     10,369
  U.S. Operating Income as a
    percent of U.S.
    Sales                8.00%     3.23%     1.22%     0.95%     3.84%     1.77%     1.66%      4.48%

Consolidated Operations

  Chicken Operations:

  Chicken Sales from all
    Divisions (000's) 299,280   288,664   281,601   289,122   306,892   301,549   265,306    259,415
  Chicken Sales from all
    divisions divided by
    Chicken Net Pounds
    Produced from all
    Divisions         $0.7416   $0.7037   $0.6749   $0.6633   $0.6916   $0.6923   $0.6793    $0.6992

  Chicken Net Pounds Produced
    from all Divisions
    (000's)           403,563   410,199   417,224   435,891   443,754   435,563   390,578    371,012

Other Operations:

  Other Sales (000's)  41,431    39,836    42,845    48,765    34,382    33,619    38,095     38,391


Totals All Operations:

  Total Net Sales
    (000's)           340,711   328,500   324,446   337,887   341,274   335,168   303,401    297,806
  Total Cost of
    Sales (000's)     293,586   295,764   297,585   308,507   307,414   307,883   280,316    267,539
  Gross Margin from all
    operations (000's) 47,125    32,736    26,861    29,380    33,860    27,285    23,085     30,267
  Gross Margin from all
    operations as a percent
    of Total Net Sales  13.83%     9.97%     8.28%     8.70%     9.92%     8.14%     7.61%     10.16%

  Total Selling, General and
    Administrative Expenses
    (000's)            15,681    13,694    15,463    14,009     8,567    14,658    13,425     13,953
  Total Selling, General and
    Administrative Expenses as a
    percent of Total
    Net Sales            4.60%     4.17%     4.77%     4.15%     2.51%     4.37%     4.42%      4.69%

  Operating Income from all
    operations (000's)  31,444    19,042    11,398    15,371    25,293    12,627     9,660     16,314
  Operating Income from all
    operations as a percent of
    Total Net Sales       9.23%     5.80%     3.51%     4.55%     7.41%     3.77%     3.18%      5.48%

(a)   The acquisition of WLR Foods has been accounted for as a purchase, and the results of operations
      for this acquisition have been included in our consolidated results of operations since January 27,
      2001,  the acquisition date.

(b)   14 week Quarter.

(c)   Certain items previously classified under Mexico have been reclassified under sale of other
      products-Mexico.  Amounts reclassified by quarter
      were:                $-         $-        $-        $-        $-        $-        $-         $-



Pilgrim's Pride Corporation
Net Sales
by Primary
Market Line
for
Quarters
Ended:



The following table sets forth, for the quarterly periods including and since
fiscal 2000, net sales attributable to each of our primary product lines and
markets served with those products.   We based the table on our internal sales
reports and their classification of product types and customers. The
information in these tables should be read in conjunction with the information
in our SEC filings, including the discussion of our primary product lines and
markets served with those products included in our most recent Annual Report
on Form 10-K.



                                       FISCAL QUARTERS ENDED
                       DECEMBER 28  SEPTEMBER 28  JUNE 29,    MAR 30    DEC 29
                            2002        2002        2002       2002       2001
                                           
CHICKEN SALES:
   UNITED STATES
      Prepared Foods:
         Foodservice     170,048      170,700    171,568    161,171    156,417
         Retail           35,425       41,357     44,438     37,691     34,813

      Total Prepared
         Foods           205,473      212,057    216,006    198,862    191,230

      Fresh Chicken:
         Foodservice     101,749      109,058    115,080    107,795    116,444
         Retail           59,668       68,505     68,619     63,113     58,187

      Total Fresh
         Chicken         161,417      177,563    183,699    170,907    174,632

      Export and Other:
         Prepared Foods    5,213        7,905      7,839      7,360      7,423
         Chicken-Other    17,931       19,861     19,782     21,479     32,453

      Total Export
         and Other        23,145       27,767     27,621     28,839     39,877

      Total U.S.
         Chicken         390,035      417,387    427,325    398,609    405,738

      Mexico:(b)          88,091       81,260     80,308     75,674     86,528

      TOTAL
         CHICKEN SALES   478,126      498,647    507,632    474,282    492,266

      TOTAL
         PREPARED FOODS  210,686      219,963    223,845    206,222    198,653

TURKEY SALES:
      Prepared Foods:
         Foodservice      24,198       29,729     29,732     34,082     41,109
         Retail            5,013       14,284     14,723     11,803     13,829

      Total
         Prepared Foods   29,211       44,013     44,454     45,884     54,938

      Fresh Turkey:
          Foodservice     12,568        9,797      5,561      7,970     12,792
          Retail          49,401       25,402     23,585     15,498     43,097

      Total Fresh Turkey  61,969       35,199     29,146     23,468     55,888

      Export and Other:
          Prepared Foods     785          711        473        564      1,110
          Turkey-Other     2,414        2,910      2,582      2,310      4,468

      Total Export
         and Other         3,199        3,621      3,055      2,874      5,578

      TOTAL TURKEY SALES  94,379       82,833     76,656     72,226    116,404

      TOTAL
         PREPARED FOODS   29,995       44,724     44,927     46,448     56,048

      Sale of Other Products:
         U.S.             48,523       52,846     48,330     49,543     42,972
         Mexico(b)         6,377        5,494      4,498      4,702      4,388

      Total
         Other Products  54,900       58,340     52,828     54,245     47,360

      TOTAL NET SALES   627,405      639,819    637,116    600,753    656,030

(a)  The acquisition of WLR Foods has been accounted for as a purchase, and
     the results of operations for this acquisition have been included in
     our consolidated results of operations since January 27, 2001, the
     acquisition date.

(b)  Certain items previously classified under Mexico chicken have been
     reclassified under sale of other products-Mexico. Amounts reclassified
     by quarter were:         0          123          0          0          0

                                              FISCAL QUARTERS ENDED
                                     SEP 29     JUN 30      MAR 31    DEC 30
                                      2001       2001        2001      2000
                                                
CHICKEN SALES:
   UNITED STATES
      Prepared Foods:
         Foodservice               166,891      156,859    160,349    147,975
         Retail                     32,204       30,350     26,029     14,618
      Total Prepared Foods         199,095      187,209    186,378    162,593

      Fresh Chicken:
         Foodservice               121,700      165,413     62,047     38,464
         Retail                     65,925       43,974     78,608     36,187
      Total Fresh Chicken          187,625      209,386    140,655     74,651

      Export and Other:
         Prepared Foods              6,290        6,450      4,793      1,379
         Chicken-Other              34,179       19,939     24,514     27,203

      Total Export and Other        40,469       26,389     29,307     28,582

      Total U.S. Chicken           427,189      422,984    356,340    265,826

      Mexico:(b)                    76,055       84,078     70,447     72,853

      TOTAL CHICKEN  SALES         503,244      507,063    426,787    338,679

      TOTAL PREPARED FOODS         205,433      193,737    191,231    164,000

TURKEY SALES:
      Prepared Foods:
         Foodservice                30,915       38,535     18,561          0
         Retail                     18,235       15,970     14,477          0
      Total Prepared  Foods         49,150       54,504     33,038          0

      Fresh Turkey:
         Foodservice                 6,911        6,141      5,567          0
         Retail                     27,898       22,947     20,802          0
      Total Fresh Turkey            34,809       29,088     26,369          0

      Export and Other:
         Prepared  Foods               851          941        641          0
         Turkey-Other                3,805        2,846      2,792          0
      Total Export and Other         4,656        3,788      3,433          0

      TOTAL TURKEY SALES            88,615       87,380     62,840          0

      TOTAL PREPARED FOODS          50,001       55,446     33,679          0

      Sale of Other Products:
         U.S.                       45,843       45,719     46,569     41,725
         Mexico(b)                   3,548        5,674      5,397      5,627
      Total Other Products          49,391       51,393     51,966     47,353
      TOTAL NET SALES              641,249      645,836    541,593    386,032

(a)  The acquisition of WLR Foods has been accounted for as a purchase, and
     the results of operations for this acquisition have been included in
     our consolidated results of operations since January 27, 2001, the
     acquisition date.

(b)  Certain items previously classified under Mexico chicken have been
     reclassified under sale of other products-Mexico. Amounts reclassified
     by quarter were:                    7           11         10         10


                                              FISCAL QUARTERS ENDED
                                     SEP 30     JULY 1     APR 1      JAN 1
                                      2000       2000       2000       2000
                                                

CHICKEN SALES:
   UNITED STATES
      Prepared Foods:
          Foodservice              145,294      165,577    139,859    138,665
          Retail                    16,661        8,874     10,698     11,422
      Total Prepared  Foods        161,955      174,451    150,557    150,087

      Fresh Chicken:
          Foodservice               46,205       54,691     51,951     49,345
          Retail                    37,673       39,758     37,021     34,525
      Total Fresh  Chicken          83,878       94,449     88,972     83,870

      Export and Other:
          Prepared Foods             1,466        1,378      1,050        701
          Chicken-Other             16,250       12,695     13,108     15,519
      Total Export and Other        17,716       14,073     14,158     16,221

      Total U.S. Chicken           263,549      282,973    253,687    250,178

      Mexico:(b)                    73,176       75,686     71,804     64,939

      TOTAL CHICKEN SALES          336,725      358,659    325,491    315,117

      TOTAL PREPARED FOODS         163,439      175,853    151,630    150,827

TURKEY SALES:
      Prepared Foods:
         Foodservice                     0            0          0          0
         Retail                          0            0          0          0
      Total Prepared Foods               0            0          0          0

      Fresh Turkey:
         Foodservice                     0            0          0          0
         Retail                          0            0          0          0
      Total Fresh Turkey                 0            0          0          0

      Export and Other:
         Prepared Foods                  0            0          0          0
         Turkey-Other                    0            0          0          0

      Total Export and Other             0            0          0          0

      TOTAL TURKEY SALES                 0            0          0          0

      TOTAL PREPARED FOODS               0            0          0          0

      Sale of Other Products:
         U.S.                       36,706       27,940     42,843     34,201
         Mexico (b)                  5,945        5,380      4,926      5,507
      Total Other Products          42,650       33,320     47,769     39,708

      TOTAL NET SALES              379,375      391,979    373,260    354,825

(a)  The acquisition of WLR Foods has been accounted for as a purchase, and
     the results of operations for this acquisition have been included in
     our consolidated results of operations since January 27, 2001, the
     acquisition date.

(b)  Certain items previously classified under Mexico chicken have been
     reclassified under sale of other products-Mexico.  Amounts reclassified
     by quarter were:                  146          132        121        135






                                               FISCAL QUARTERS ENDED
                          DEC 28      SEP 28     JUNE 29      MAR 30     DEC 29
                           2002        2002       2002         2002       2001
                                           
                                              (IN THOUSANDS)
CHICKEN SALES:
   U.S. CHICKEN SALES:
      Prepared Foods:
         Foodservice       43.6%        40.9%      40.1%      40.4%      38.6%
         Retail             9.1%         9.9%      10.4%       9.5%       8.6%
      Total Prepared Foods 52.7%        50.8%      50.5%      49.9%      47.1%

      Fresh Chicken:
         Foodservice       26.1%        26.1%      26.9%      27.0%      28.7%
         Retail            15.3%        16.4%      16.1%      15.8%      14.3%
      Total Fresh Chicken  41.4%        42.5%      43.0%      42.9%      43.0%

      Export and Other:
         Prepared Foods     1.3%         1.9%       1.8%       1.8%       1.8%
         Chicken-Other      4.6%         4.8%       4.6%       5.4%       8.0%
      Export and Other      5.9%         6.7%       6.5%       7.2%       9.8%

      TOTAL U.S. CHICKEN  100.0%       100.0%     100.0%     100.0%     100.0%

TURKEY SALES:
   U.S. Turkey Sales:
      Prepared Foods:
         Foodservice       25.6%        35.9%      38.8%      47.2%      35.3%
         Retail             5.3%        17.2%      19.2%      16.3%      11.9%
         Total
            Prepared Foods 31.0%        53.1%      58.0%      63.5%      47.2%

      Fresh Turkey:
         Foodservice       13.3%        11.8%       7.3%      11.0%      11.0%
         Retail            52.3%        30.7%      30.8%      21.5%      37.0%
         Total
            Fresh Turkey   65.7%        42.5%      38.0%      32.5%      48.0%

      Export and Other
         Prepared Foods     0.8%         0.9%       0.6%       0.8%       1.0%
         Turkey-Other       2.6%         3.5%       3.4%       3.2%       3.8%

         Export and Other   3.4%         4.4%       4.0%       4.0%       4.8%

         TOTAL
            U.S. TURKEY   100.0%       100.0%     100.0%     100.0%     100.0%


                                               FISCAL QUARTERS ENDED
                                    SEP 29     JUN 30      MAR 31     DEC 30
                                     2001       2001         2001       2000
                                               
                                              (IN THOUSANDS)

CHICKEN SALES:
   U.S. CHICKEN SALES:
      Prepared Foods:
         Foodservice                  39.1%        37.1%      45.0%      55.7%
         Retail                        7.5%         7.2%       7.3%       5.5%
      Total Prepared Foods            46.6%        44.3%      52.3%      61.2%

      Fresh Chicken:
         Foodservice                  28.5%        39.1%      17.4%      14.5%
         Retail                       15.4%        10.4%      22.1%      13.6%
      Total Fresh Chicken             43.9%        49.5%      39.5%      28.1%

      Export and Other:
         Prepared Foods                1.5%         1.5%       1.3%       0.5%
         Chicken-Other                 8.0%         4.7%       6.9%      10.2%
      Export and Other                 9.5%         6.2%       8.2%      10.8%

      TOTAL U.S. CHICKEN             100.0%       100.0%     100.0%     100.0%

TURKEY SALES:
   U.S. Turkey Sales:
      Prepared Foods:
         Foodservice                  34.9%        44.1%      29.5%       0.0%
         Retail                       20.6%        18.3%      23.0%       0.0%
      Total Prepared Foods            55.5%        62.4%      52.6%       0.0%

      Fresh Turkey:
         Foodservice                   7.8%         7.0%       8.9%       0.0%
         Retail                       31.5%        26.3%      33.1%       0.0%
      Total Fresh Turkey              39.3%        33.3%      42.0%       0.0%

      Export and Other
         Prepared Foods                1.0%         1.1%       1.0%       0.0%
          Turkey-Other                 4.3%         3.3%       4.4%       0.0%
      Export and Other                 5.3%         4.3%       5.5%       0.0%

      TOTAL U.S. TURKEY              100.0%       100.0%     100.0%       0.0%


                                               FISCAL QUARTERS ENDED
                                    SEP 30     JULY 1       APR 1       JAN 1
                                     2000       2000         2000       2000
                                               
                                              (IN THOUSANDS)

CHICKEN SALES:
   U.S. CHICKEN SALES:
      Prepared Foods:
         Foodservice                  55.1%        58.5%      55.1%      55.4%
         Retail                        6.3%         3.1%       4.2%       4.6%
      Total Prepared Foods            61.5%        61.6%      59.3%      60.0%

      Fresh Chicken:
         Foodservice                  17.5%        19.3%      20.5%      19.7%
         Retail                       14.3%        14.1%      14.6%      13.8%
      Total Fresh Chicken             31.8%        33.4%      35.1%      33.5%

      Export and Other:
         Prepared Foods                0.6%         0.5%       0.4%       0.3%
         Chicken-Other                 6.2%         4.5%       5.2%       6.2%
      Export and Other                 6.7%         5.0%       5.6%       6.5%

      TOTAL U.S. CHICKEN             100.0%       100.0%     100.0%     100.0%

TURKEY SALES:
   U.S. Turkey Sales:
      Prepared Foods:
         Foodservice                   0.0%         0.0%       0.0%       0.0%
         Retail                        0.0%         0.0%       0.0%       0.0%
      Total Prepared Foods             0.0%         0.0%       0.0%       0.0%

      Fresh Turkey:
         Foodservice                   0.0%         0.0%       0.0%       0.0%
         Retail                        0.0%         0.0%       0.0%       0.0%
      Total Fresh Turkey               0.0%         0.0%       0.0%       0.0%

      Export and Other:
          Prepared Foods               0.0%         0.0%       0.0%       0.0%
          Turkey-Other                 0.0%         0.0%       0.0%       0.0%
      Export and Other                 0.0%         0.0%       0.0%       0.0%

      TOTAL U.S. TURKEY                0.0%         0.0%       0.0%       0.0%

(a)  The acquisition of WLR Foods has been accounted for as a purchase, and the
     results of operations for this acquisition have been included in our
     consolidated results of operations since January 27, 2001, the acquisition
     date.