Form 8-K/A

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 


 

FORM 8-K/A-1

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of report (Date of earliest event reported): January 27, 2004

 


 

PILGRIM’S PRIDE CORPORATION

(Exact Name of Registrant as Specified in its Charter)

 

Delaware   1-9273   75-1285071

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

110 South Texas Street    
Pittsburg, Texas   75686-0093
(Address of Principal Executive Offices)   (ZIP Code)

 

Registrant’s telephone number, including area code: (903) 855-1000

 



This report amends the Current Report on Form 8-K filed by Pilgrim’s Pride Corporation (“Pilgrim’s Pride”) on January 27, 2004, to file the historical supplemental financial information contained therein under Item 12 of Form 8-K, rather than Item 7.

 

Item 12. Results of Operations and Financial Condition.

 

The information in this Form 8-K and the exhibit attached hereto are furnished solely pursuant to Item 12 of this Form 8-K and shall not be (i) deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or Sections 11 or 12 of the Securities Act of 1933, as amended, or deemed incorporated by reference into a registration statement, proxy statement or report or other document we may file with the SEC, regardless of any general incorporation language in such a filing (except as shall otherwise be expressly set forth by specific reference in such a filing), or (ii) subject to Item 10 of Regulation S-K except as specifically required under the instructions to Item 12 of Form 8-K.

 

Furnished herewith as Exhibit 99.1 is certain supplemental historical financial information of Pilgrim’s Pride Corporation, including quarterly information regarding net sales by primary market line.

 

The following exhibit is filed with this report on Form 8-K:

 

Exhibit

Number


  

Description


99.1    Supplemental Historical Financial Information

 

Signature

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

       

PILGRIM’S PRIDE CORPORATION

Date: January 27, 2004       By:   /s/ Richard A. Cogdill
           
           

Richard A. Cogdill

Executive Vice President, Chief Financial Officer,

Secretary and Treasurer

 

Exhibit Index

 

Exhibit

Number


  

Description


99.1    Supplemental Historical Financial Information
Supplemental Historical Financial Information

Pilgrim’s Pride Corporation

Net Sales by Primary Market Line

for Quarters Ended:

 

The following table sets forth, for the quarterly periods including and since fiscal 2000, net sales attributable to each of our primary product lines and markets served with those products. We based the table on our internal sales reports and their classification of product types and customers. The information in these tables should be read in conjunction with the information in our SEC filings, including the discussion of our primary product lines and markets served with those products included in our most recent Annual Report on Form 10-K.

 

   

Jan 3,

2004 (a)(b)


  Sept 27,
2003


  June 28,
2003


  March 29,
2003


  Dec 28,
2002


  Sept 28,
2002


  June 29,
2002


  Mar 30,
2002


Chicken Sales:

                                               

United States

                                               

Prepared Foods:

                                               

Foodservice

  $ 291,989   $ 200,989   $ 175,493   $ 184,802   $ 170,048   $ 170,700   $ 171,568   $ 161,171

Retail

  $ 52,626   $ 43,048   $ 43,343   $ 41,202   $ 35,425   $ 41,357   $ 44,438   $ 37,691
   

 

 

 

 

 

 

 

Total Prepared Foods

  $ 344,615   $ 244,037   $ 218,835   $ 226,004   $ 205,473   $ 212,057   $ 216,006   $ 198,862
   

 

 

 

 

 

 

 

Fresh Chicken:

                                               

Foodservice

  $ 228,949   $ 140,962   $ 124,290   $ 107,250   $ 101,749   $ 109,058   $ 115,080   $ 107,795

Retail

  $ 114,036   $ 68,975   $ 63,863   $ 65,405   $ 59,668   $ 68,505   $ 68,619   $ 63,113
   

 

 

 

 

 

 

 

Total Fresh Chicken

  $ 342,984   $ 209,937   $ 188,153   $ 172,655   $ 161,417   $ 177,563   $ 183,699   $ 170,907
   

 

 

 

 

 

 

 

Export and Other

                                               

Prepared Foods

  $ 9,398   $ 7,191   $ 7,816   $ 6,494   $ 5,213   $ 7,905   $ 7,839   $ 7,360

Chicken—Other

  $ 46,969   $ 28,771   $ 21,043   $ 17,341   $ 17,931   $ 19,861   $ 19,782   $ 21,479
   

 

 

 

 

 

 

 

Total Export and Other

  $ 56,366   $ 35,962   $ 28,859   $ 23,835   $ 23,145   $ 27,767   $ 27,621   $ 28,839
   

 

 

 

 

 

 

 

Total U.S. Chicken

  $ 743,966   $ 489,937   $ 435,847   $ 422,493   $ 390,035   $ 417,387   $ 427,325   $ 398,609
   

 

 

 

 

 

 

 

Mexico:

  $ 88,970   $ 82,366   $ 88,601   $ 90,247   $ 88,091   $ 81,260   $ 80,308   $ 75,674

Total Chicken Sales

  $ 832,936   $ 572,303   $ 524,448   $ 512,740   $ 478,126   $ 498,647   $ 507,632   $ 474,282
   

 

 

 

 

 

 

 

Total Prepared Foods

    354,013     251,228     226,651     232,498     210,686     219,963     223,845     206,222

Turkey Sales:

                                               

Prepared Foods:

                                               

Foodservice

  $ 25,980   $ 23,001   $ 18,658   $ 24,100   $ 24,198   $ 29,729   $ 29,732   $ 34,082

Retail

  $ 8,176   $ 9,280   $ 8,455   $ 6,394   $ 5,013   $ 14,284   $ 14,723   $ 11,803
   

 

 

 

 

 

 

 

Total Prepared Foods

  $ 34,156   $ 32,280   $ 27,112   $ 30,495   $ 29,211   $ 44,013   $ 44,454   $ 45,884
   

 

 

 

 

 

 

 

Fresh Turkey:

                                               

Foodservice

  $ 10,370   $ 10,222   $ 12,114   $ 13,545   $ 12,568   $ 9,797   $ 5,561   $ 7,970

Retail

  $ 45,153   $ 30,510   $ 29,993   $ 15,507   $ 49,401   $ 25,402   $ 23,585   $ 15,498
   

 

 

 

 

 

 

 

Total Fresh Turkey

  $ 55,522   $ 40,732   $ 42,107   $ 29,052   $ 61,969   $ 35,199   $ 29,146   $ 23,468
   

 

 

 

 

 

 

 

Export and Other

                                               

Prepared Foods

  $ 589   $ 565   $ 293   $ 486   $ 785   $ 711   $ 473   $ 564

Turkey—Other

  $ 3,057   $ 3,026   $ 2,777   $ 2,376   $ 2,414   $ 2,910   $ 2,582   $ 2,310
   

 

 

 

 

 

 

 

Total Export and Other

  $ 3,646   $ 3,590   $ 3,070   $ 2,862   $ 3,199   $ 3,621   $ 3,055   $ 2,874
   

 

 

 

 

 

 

 

Total Turkey Sales

  $ 93,324   $ 76,603   $ 72,289   $ 62,408   $ 94,379   $ 82,833   $ 76,656   $ 72,226
   

 

 

 

 

 

 

 

Total Prepared Foods

  $ 34,745   $ 32,845   $ 27,405   $ 30,981   $ 29,995   $ 44,724   $ 44,927   $ 46,448

Sale of Other Products

                                               

U.S.

  $ 113,465   $ 56,141   $ 49,819   $ 52,801   $ 48,523   $ 52,846   $ 48,330   $ 49,543

Mexico

  $ 4,642   $ 4,424   $ 5,321   $ 2,644   $ 6,377   $ 5,494   $ 4,498   $ 4,702
   

 

 

 

 

 

 

 

Total Other Products

  $ 118,107   $ 60,565   $ 55,140   $ 55,445   $ 54,900   $ 58,340   $ 52,828   $ 54,245
   

 

 

 

 

 

 

 

Total Net Sales

  $ 1,044,367   $ 709,471   $ 651,877   $ 630,592   $ 627,405   $ 639,819   $ 637,116   $ 600,753
   

 

 

 

 

 

 

 

 

    Dec 29,
2001


 

Sept 29,

2001


 

June 30,

2001


 

Mar 31,

2001 (c)


 

Dec 30,

2000


  Sept 30,
2000


  July 1,
2000


  April 1,
2000


 

Jan 1,

2000


Chicken Sales:

                                                     

United States

                                                     

Prepared Foods:

                                                     

Foodservice

  $ 156,417   $ 166,891   $ 156,859   $ 160,349   $ 147,975   $ 145,294   $ 165,577   $ 139,859   $ 138,665

Retail

  $ 34,813   $ 32,204   $ 30,350   $ 26,029   $ 14,618   $ 16,661   $ 8,874   $ 10,698   $ 11,422
   

 

 

 

 

 

 

 

 

Total Prepared Foods

  $ 191,230   $ 199,095   $ 187,209   $ 186,378   $ 162,593   $ 161,955   $ 174,451   $ 150,557   $ 150,087
   

 

 

 

 

 

 

 

 

Fresh Chicken:

                                                     

Foodservice

  $ 116,444   $ 121,700   $ 165,413   $ 62,047   $ 38,464   $ 46,205   $ 54,691   $ 51,951   $ 49,345

Retail

  $ 58,187   $ 65,925   $ 43,974   $ 78,608   $ 36,187   $ 37,673   $ 39,758   $ 37,021   $ 34,525
   

 

 

 

 

 

 

 

 

Total Fresh Chicken

  $ 174,632   $ 187,625   $ 209,386   $ 140,655   $ 74,651   $ 83,878   $ 94,449   $ 88,972   $ 83,870
   

 

 

 

 

 

 

 

 

Export and Other

                                                     

Prepared Foods

  $ 7,423   $ 6,290   $ 6,450   $ 4,793   $ 1,379   $ 1,466   $ 1,378   $ 1,050   $ 701

Chicken—Other

  $ 32,453   $ 34,179   $ 19,939   $ 24,514   $ 27,203   $ 16,250   $ 12,695   $ 13,108   $ 15,519
   

 

 

 

 

 

 

 

 

Total Export and Other

  $ 39,877   $ 40,469   $ 26,389   $ 29,307   $ 28,582   $ 17,716   $ 14,073   $ 14,158   $ 16,221
   

 

 

 

 

 

 

 

 

Total U.S. Chicken

  $ 405,738   $ 427,189   $ 422,984   $ 356,340   $ 265,826   $ 263,549   $ 282,973   $ 253,687   $ 250,178
   

 

 

 

 

 

 

 

 

Mexico:

  $ 86,528   $ 76,055   $ 84,078   $ 70,447   $ 72,853   $ 73,176   $ 75,686   $ 71,804   $ 64,939

Total Chicken Sales

  $ 492,266   $ 503,244   $ 507,063   $ 426,787   $ 338,679   $ 336,725   $ 358,659   $ 325,491   $ 315,117
   

 

 

 

 

 

 

 

 

Total Prepared Foods

  $ 198,653   $ 205,385   $ 193,659   $ 191,172   $ 163,972   $ 163,421   $ 175,829   $ 151,607   $ 150,788

Turkey Sales:

                                                     

Prepared Foods:

                                                     

Foodservice

  $ 41,109   $ 30,915   $ 38,535   $ 18,561     —       —       —       —       —  

Retail

  $ 13,829   $ 18,235   $ 15,970   $ 14,477     —       —       —       —       —  
   

 

 

 

 

 

 

 

 

Total Prepared Foods

  $ 54,938   $ 49,150   $ 54,504   $ 33,038     —       —       —       —       —  
   

 

 

 

 

 

 

 

 

Fresh Turkey:

                                                     

Foodservice

  $ 12,792   $ 6,911   $ 6,141   $ 5,567     —       —       —       —       —  

Retail

  $ 43,097   $ 27,898   $ 22,947   $ 20,802     —       —       —       —       —  
   

 

 

 

 

 

 

 

 

Total Fresh Turkey

  $ 55,888   $ 34,809   $ 29,088   $ 26,369     —       —       —       —       —  
   

 

 

 

 

 

 

 

 

Export and Other

                            —       —       —       —       —  

Prepared Foods

  $ 1,110   $ 851   $ 941   $ 641     —       —       —       —       —  

Turkey—Other

  $ 4,468   $ 3,805   $ 2,846   $ 2,792     —       —       —       —       —  
   

 

 

 

 

 

 

 

 

Total Export and Other

  $ 5,578   $ 4,656   $ 3,788   $ 3,433     —       —       —       —       —  
   

 

 

 

 

 

 

 

 

Total Turkey Sales

  $ 116,404   $ 88,615   $ 87,380   $ 62,840     —       —       —       —       —  
   

 

 

 

 

 

 

 

 

Total Prepared Foods

  $ 56,048   $ 50,001   $ 55,446   $ 33,679     —       —                    

Sale of Other Products

                                                     

U.S.

  $ 42,972   $ 45,843   $ 45,719   $ 46,569   $ 41,725   $ 36,706   $ 27,940   $ 42,843   $ 34,201

Mexico

  $ 4,388   $ 3,548   $ 5,674   $ 5,397   $ 5,627   $ 5,945   $ 5,380   $ 4,926   $ 5,507
   

 

 

 

 

 

 

 

 

Total Other Products

  $ 47,360   $ 49,391   $ 51,393   $ 51,966   $ 47,353   $ 42,650   $ 33,320   $ 47,769   $ 39,708
   

 

 

 

 

 

 

 

 

Total Net Sales

  $ 656,030   $ 641,249   $ 645,836   $ 541,593   $ 386,032   $ 379,375   $ 391,979   $ 373,260   $ 354,825
   

 

 

 

 

 

 

 

 


(a) The acquisition of the Conagra Chicken Division has been accounted for as a purchase, and the results of operations for this acquisition have been included in our consolidated results of operations since November 23, 2003, the acquisition date.

 

(b) Fiscal quarter ended January 3, 2004 had 14 weeks.

 

(c) The acquisition of WLR Foods has been accounted for as a purchase, and the results of operations for this acquisition have been included in our consolidated results of operations since January 27, 2001, the acquisition date.

 


    

Jan 3,

2004 (a)(b)


   

Sept 27,

2003


   

June 28,

2003


   

March 29,

2003


   

Dec 28,

2002


   

Sept 28,

2002


   

June 29,

2002


   

Mar 30

2002


 

Chicken Sales:

                                                

U.S. Chicken Sales:

                                                

Prepared Foods:

                                                

Foodservice

   39.2 %   40.9 %   40.3 %   43.7 %   43.6 %   40.9 %   40.1 %   40.4 %

Retail

   7.1 %   8.8 %   9.9 %   9.8 %   9.1 %   9.9 %   10.4 %   9.5 %
    

 

 

 

 

 

 

 

Total Prepared Foods

   46.3 %   49.7 %   50.2 %   53.5 %   52.7 %   50.8 %   50.5 %   49.9 %
    

 

 

 

 

 

 

 

Fresh Chicken:

                                                

Foodservice

   30.8 %   28.8 %   28.5 %   25.4 %   26.1 %   26.1 %   26.9 %   27.0 %

Retail

   15.3 %   14.1 %   14.7 %   15.5 %   15.3 %   16.4 %   16.1 %   15.8 %
    

 

 

 

 

 

 

 

Total Fresh Chicken

   46.1 %   42.9 %   43.2 %   40.9 %   41.4 %   42.5 %   43.0 %   42.9 %

Export and Other

                                                

Prepared Foods

   1.3 %   1.5 %   1.8 %   1.5 %   1.3 %   1.9 %   1.8 %   1.8 %

Chicken—Other

   6.3 %   5.9 %   4.8 %   4.1 %   4.6 %   4.8 %   4.6 %   5.4 %
    

 

 

 

 

 

 

 

Total Export and Other

   7.6 %   7.4 %   6.6 %   5.6 %   5.9 %   6.7 %   6.5 %   7.2 %

Total U.S. Chicken

   100.0 %   100.0 %   100.0 %   100.0 %   100.0 %   100.0 %   100.0 %   100.0 %
    

 

 

 

 

 

 

 

Turkey Sales:

                                                

U.S. Turkey Sales:

                                                

Prepared Foods:

                                                

Foodservice

   27.8 %   30.2 %   25.8 %   38.6 %   25.6 %   35.9 %   38.8 %   47.2 %

Retail

   8.8 %   12.1 %   11.7 %   10.2 %   5.3 %   17.2 %   19.2 %   16.3 %
    

 

 

 

 

 

 

 

Total Prepared Foods

   36.6 %   42.3 %   37.5 %   48.9 %   31.0 %   53.1 %   58.0 %   63.5 %
    

 

 

 

 

 

 

 

Fresh Turkey:

                                                

Foodservice

   11.1 %   13.3 %   16.8 %   21.7 %   13.3 %   11.8 %   7.3 %   11.0 %

Retail

   48.4 %   39.8 %   41.5 %   24.8 %   52.3 %   30.7 %   30.8 %   21.5 %
    

 

 

 

 

 

 

 

Total Fresh Turkey

   59.5 %   53.1 %   58.2 %   46.6 %   65.7 %   42.5 %   38.0 %   32.5 %

Export and Other

                                                

Prepared Foods

   0.6 %   0.7 %   0.4 %   0.8 %   0.8 %   0.9 %   0.6 %   0.8 %

Turkey—Other

   3.3 %   3.9 %   3.8 %   3.8 %   2.6 %   3.5 %   3.4 %   3.2 %
    

 

 

 

 

 

 

 

Total Export and Other

   3.9 %   4.6 %   4.2 %   4.6 %   3.4 %   4.4 %   4.0 %   4.0 %

Total U.S. Turkey

   100.0 %   100.0 %   100.0 %   100.0 %   100.0 %   100.0 %   100.0 %   100.0 %
    

 

 

 

 

 

 

 

 

    

Dec 29

2001


   

Sept 29,

2001


   

June 30,

2001


   

Mar 31,

2001 (c)


   

Dec 30,

2000


   

Sept 30,

2000


   

July 1,

2000


   

April 1,

2000


   

Jan 1,

2000


 

Chicken Sales:

                                                      

U.S. Chicken Sales:

                                                      

Prepared Foods:

                                                      

Foodservice

   38.6 %   39.1 %   37.1 %   45.0 %   55.7 %   55.1 %   58.5 %   55.1 %   55.4 %

Retail

   8.6 %   7.5 %   7.2 %   7.3 %   5.5 %   6.3 %   3.1 %   4.2 %   4.6 %
    

 

 

 

 

 

 

 

 

Total Prepared Foods

   47.1 %   46.6 %   44.3 %   52.3 %   61.2 %   61.5 %   61.6 %   59.3 %   60.0 %
    

 

 

 

 

 

 

 

 

Fresh Chicken:

                                                      

Foodservice

   28.7 %   28.5 %   39.1 %   17.4 %   14.5 %   17.5 %   19.3 %   20.5 %   19.7 %

Retail

   14.3 %   15.4 %   10.4 %   22.1 %   13.6 %   14.3 %   14.1 %   14.6 %   13.8 %
    

 

 

 

 

 

 

 

 

Total Fresh Chicken

   43.0 %   43.9 %   49.5 %   39.5 %   28.1 %   31.8 %   33.4 %   35.1 %   33.5 %

Export and Other

                                                      

Prepared Foods

   1.8 %   1.5 %   1.5 %   1.3 %   0.5 %   0.6 %   0.5 %   0.4 %   0.3 %

Chicken—Other

   8.0 %   8.0 %   4.7 %   6.9 %   10.2 %   6.2 %   4.5 %   5.2 %   6.2 %
    

 

 

 

 

 

 

 

 

Total Export and Other

   9.8 %   9.5 %   6.2 %   8.2 %   10.8 %   6.7 %   5.0 %   5.6 %   6.5 %

Total U.S. Chicken

   100.0 %   100.0 %   100.0 %   100.0 %   100.0 %   100.0 %   100.0 %   100.0 %   100.0 %
    

 

 

 

 

 

 

 

 

Turkey Sales:

                                                      

U.S. Turkey Sales:

                                                      

Prepared Foods:

                                                      

Foodservice

   35.3 %   34.9 %   44.1 %   29.5 %   —       —       —       —       —    

Retail

   11.9 %   20.6 %   18.3 %   23.0 %   —       —       —       —       —    
    

 

 

 

 

 

 

 

 

Total Prepared Foods

   47.2 %   55.5 %   62.4 %   52.6 %   —       —       —       —       —    
    

 

 

 

 

 

 

 

 

Fresh Turkey:

                                                      

Foodservice

   11.0 %   7.8 %   7.0 %   8.9 %   —       —       —       —       —    

Retail

   37.0 %   31.5 %   26.3 %   33.1 %   —       —       —       —       —    
    

 

 

 

 

 

 

 

 

Total Fresh Turkey

   48.0 %   39.3 %   33.3 %   42.0 %   —       —       —       —       —    

Export and Other

                                                      

Prepared Foods

   1.0 %   1.0 %   1.1 %   1.0 %   —       —       —       —       —    

Turkey—Other

   3.8 %   4.3 %   3.3 %   4.4 %   —       —       —       —       —    
    

 

 

 

 

 

 

 

 

Total Export and Other

   4.8 %   5.3 %   4.3 %   5.5 %   —       —       —       —       —    

Total U.S. Turkey

   100.0 %   100.0 %   100.0 %   100.0 %   —       —       —       —       —    
    

 

 

 

 

 

 

 

 


(a) The acquisition of the Conagra Chicken Division has been accounted for as a purchase, and the results of operations for this acquisition have been included in our consolidated results of operations since November 23, 2003, the acquisition date.

 

(b) Fiscal quarter ended January 3, 2004 had 14 weeks.

 

(c) The acquisition of WLR Foods has been accounted for as a purchase, and the results of operations for this acquisition have been included in our consolidated results of operations since January 27, 2001, the acquisition date.

 


Pilgrim’s Pride Corporation

Statistical Management Discussion and Analysis

for quarters ended:

 

Our Statistical Management Discussion and Analysis data is derived from our financial statements and internal reports. Historical results should not be taken as necessarily indicative of the results that may be expected for any future period. You should read this financial data in conjunction with the appropriate period financial statements and the related notes and “Management’s Discussion and Analysis of Results of Operations and Financial Condition” included in our SEC filings.

 

    
   
   
   
   
   
   
   
   
   
    Quarters Ended

 
     1/3/2004 (a)(b)

    09/27/03

    06/28/03

    03/29/03

    12/28/02

    09/28/02

    06/29/02

    03/30/02

    12/29/01

    09/29/01

    06/30/01

    03/31/01(c)

    12/30/00

 

United States

                                                                                                        

Chicken Operations:

                                                                                                        

U.S. Chicken Sales (000’s)

   $ 743,966     $ 489,937     $ 435,848     $ 422,493     $ 390,034     $ 417,387     $ 427,325     $ 398,608     $ 405,738     $ 427,191     $ 422,985     $ 356,341     $ 265,824  

U.S. Chicken Sales divided by U.S.Chicken Net Pounds Produced

   $ 0.7905     $ 0.7504     $ 0.6924     $ 0.7255     $ 0.6617     $ 0.6899     $ 0.6934     $ 0.6872     $ 0.7075     $ 0.7470     $ 0.7232     $ 0.7096     $ 0.7221  

U.S. Chicken Net Pounds Produced (000’s)

     941,181       652,871       629,496       582,383       589,433       604,990       616,274       580,037       573,464       571,867       584,896       502,173       368,143  

Other Operations:

                                                                                                        

Other Sales (000’s)

     113,465       56,141       49,819       52,801       48,523       52,846       48,330       49,543       42,972       45,843       45,719       46,568       41,725  

U.S. Chicken Sales & Other Sales Totals:

                                                                                                        

U.S. Chicken Sales & Other Sales (000’s)

     857,431       546,078       485,667       475,294       438,557       470,233       475,655       448,151       448,710       473,034       468,704       402,909       307,552  

U.S. Chicken & Other Operating Income (000’s)

     52,006       41,511       26,734       2,727       4,008       4,442       13,138       3,701       9,355       27,700       26,822       1,795       18,436  

U.S. Chicken & Other Operating Income as a percent of U.S. Chicken & Other Sales

     6.07  %     7.60  %     5.50  %     0.57  %     0.91  %     0.94  %     2.76  %     0.83  %     2.08  %     5.86  %     5.72  %     0.45  %     5.99  %
    


 


 


 


 


 


 


 


 


 


 


 


 


Turkey

                                                                                                        

U.S. Turkey Sales (000’s)

     93,324       76,603       72,289       62,407       94,379       82,832       76,656       72,226       116,404       88,615       87,380       62,840       —    

U.S. Turkey Sales divided by U.S. Turkey Net Pounds Produced

   $ 0.8998     $ 0.7753     $ 0.6617     $ 0.5672     $ 0.9047     $ 0.8353     $ 0.7304     $ 0.6222     $ 1.0311     $ 0.7896     $ 0.7875     $ 0.8282       —    

U.S. Turkey Operating Income (000’s)

     (15,760 )     (23,669 )     (19,726 )     (16,502 )     (14,268 )     (10,883 )     (5,614 )     (7,559 )     5,503       2,406       3,750       (1,867 )     —    

U.S. Turkey Operating Income as a percent of U.S. Turkey Sales

     -16.89  %     -30.90  %     -27.29  %     -26.44  %     -15.12  %     -13.14  %     -7.32  %     -10.47  %     4.73  %     2.72  %     4.29  %     -2.97  %     —    

U.S. Turkey Net Pounds Produced (000's)

     103,718       98,806       109,252       110,024       104,321       99,165       104,946       116,074       112,896       112,233       110,958       75,879       —    
    


 


 


 


 


 


 


 


 


 


 


 


 


U.S. Summary

                                                                                                        

U.S. Sales (000’s)

     950,755       622,681       557,956       537,701       532,936       553,065       552,311       520,377       565,114       561,649       556,084       465,749       307,552  

U.S. Cost of Sales (000’s)

     874,644       580,392       522,326       522,291       517,183       531,360       517,671       0       522,513       507,112       501,065       436,038       270,315  

U.S. Gross Margin (000’s)

     76,111       42,289       35,630       15,410       15,753       21,705       34,640       23,081       42,601       54,537       55,019       29,711       37,237  

U.S. Gross Margin as a percent of U.S. Sales

     8.01  %     6.79  %     6.39  %     2.87  %     2.96  %     3.92  %     6.27  %     4.44  %     7.54  %     9.71  %     9.89  %     6.38  %     12.11  %

U.S. Selling, General and Administrative Expenses (000’s)

     39,865       24,447       28,622       29,185       26,013       28,146       27,116       26,939       27,743       24,431       24,448       29,783       18,801  

U.S. Selling, General and Administrative Expenses as a percent of U.S Sales

     4.19  %     3.93  %     5.13  %     5.43  %     4.88  %     5.09  %     4.91  %     5.18  %     4.91  %     4.35  %     4.40  %     6.39  %     6.11  %

U.S. Operating Income (000’s)

     36,246       17,842       7,008       (13,775 )     (10,260 )     (6,441 )     7,524       (3,858 )     14,858       30,106       30,571       (72 )     18,436  

U.S. Operating Income as a percent of U.S. Sales

     3.81  %     2.87  %     1.26  %     -2.56  %     -1.93  %     -1.16  %     1.36  %     -0.74  %     2.63  %     5.36  %     5.50  %     -0.02  %     5.99  %
    


 


 


 


 


 


 


 


 


 


 


 


 


Mexico

                                                                                                        

Chicken Operations:

                                                                                                        

Mexico Chicken Sales (000’s)

     88,970       82,366       88,600       90,247       88,092       81,260       80,307       75,674       86,528       76,054       84,078       70,447       72,853  

Mexico Chicken Sales divided by Mexico Chicken Net Pounds Produced

   $ 0.5057     $ 0.5331     $ 0.6175     $ 0.5759     $ 0.5898     $ 0.6234     $ 0.6177     $ 0.5820     $ 0.5812     $ 0.5455     $ 0.6411     $ 0.5039     $ 0.5222  

Mexico Other Operations:

                                                                                                        

Mexico Other Sales (000’s)

     4,642       4,424       5,321       2,644       6,377       5,494       4,498       4,702       4,388       3,548       5,674       5,397       5,627  

Mexico Chicken and Other Operating Income (000’s)

     (5,446 )     (2,597 )     8,830       3,872       6,214       3,276       5,831       (514 )     8,471       1,011       13,767       (5,201 )     2,580  

Mexico Operating Income as a percent of Mexico Sales

     -5.82  %     -2.99  %     9.40  %     4.17  %     6.58  %     3.78  %     6.88  %     -0.64  %     9.32  %     1.27  %     15.34  %     -6.86  %     3.29  %

Mexico Net Pounds Produced (000’s)

     175,922       154,518       143,474       156,717       149,356       130,352       130,012       130,027       148,876       139,415       131,152       139,799       139,510  
    


 


 


 


 


 


 


 


 


 


 


 


 


 


Pilgrim’s Pride Corporation

statistical Management Discussion and Analysis

for quarters ended:

 

Our Statiscal Management Discussion andAnalysis data is derived from our financial statements and internal reports. Historical results should not be taken as necessarily indicative of the results that may be expected for any future period. You should read this financial data in conjunction with the appropriate period financial statements and the related notes and “Management’s Discussion and Analysis of Results of Operations and Financial Condition” included in our SEC Filings.

 

   
   
   
   
   
   
   
   
   
   
    Quarters Ended

 
    1/3/2004(a)(b)

    09/27/03

    06/28/03

    03/29/03

    12/28/02

    09/28/02

    06/29/02

    03/30/02

    12/29/01

    09/29/01

    06/30/01

    03/31/01 (c)

    12/30/00

 

Consolidated Operations

                                                                                                       

Chicken Operations:

                                                                                                       

Chicken Sales from all Divisions (000's)

    832,936       572,303       524,448       512,740       478,126       498,647       507,632       474,282       492,266       503,245       507,063       426,788       338,677  

Chicken Sales from all divisions divided by Chicken Net Pounds Produced from all Divisions

  $ 0.7456     $ 0.7088     $ 0.6785     $ 0.6937     $ 0.6472     $ 0.6781     $ 0.6802     $ 0.6679     $ 0.6815     $ 0.7075     $ 0.7081     $ 0.6648     $ 0.6671  

Chicken Net Pounds Produced from all Divisions (000's)

    1,117,103       807,389       772,970       739,100       738,789       735,342       746,286       710,064       722,340       711,282       716,048       641,972       507,653  

Other Operations:

                                                                                                       

Other Sales (000's)

    118,107       60,565       55,140       55,445       54,900       58,340       52,828       54,245       47,360       49,391       51,393       51,965       47,352  

Totals All Operations:

                                                                                                       

Total Net Sales (000's)

    1,044,367       709,471       651,877       630,592       627,405       639,819       637,116       600,753       656,030       641,251       645,836       541,593       386,032  

Total Cost of Sales (000's)

    967,264       660,084       600,932       604,919       599,406       608,213       590,808       572,122       598,166       579,307       571,360       512,377       341,061  

Gross Margin from all operations (000's)

    77,103       49,387       50,945       25,673       27,999       31,606       46,308       28,631       57,864       61,944       74,476       29,216       44,971  

Gross Margin from all operations as a percent of Total Net Sales

    7.38 %     6.96 %     7.82 %     4.07 %     4.46 %     4.94 %     7.27 %     4.77 %     8.82 %     9.66 %     11.53 %     5.39 %     11.65 %

Total Selling, General and Administrative Expenses (000's)

    46,303       34,142       35,107       35,576       32,045       34,771       32,953       33,003       34,535       30,827       30,138       34,488       23,955  

Total Selling, General and Administrative Expenses as a percent of Total Net Sales

    4.43 %     4.81 %     5.39 %     5.64 %     5.11 %     5.43 %     5.17 %     5.49 %     5.26 %     4.81 %     4.67 %     6.37 %     6.21 %

Operating Income from all operations (000's)

    30,800       15,245       15,838       (9,903 )     (4,046 )     (3,165 )     13,355       (4,372 )     23,329       31,117       44,338       (5,272 )     21,016  

Operating Income from all operations as a percent of Total Net Sales

    2.95 %     2.15 %     2.43 %     1.57 %     -0.64 %     -0.49 %     2.10 %     -0.73 %     3.56 %     4.85 %     6.87 %     -0.97 %     5.44 %

Avian Influenza Reimbursement (000's)

            10,434       67       1,749       14,301               —         —         —         —         —         —         —    

Vitamin Settlements (000's)

            43       10,235       9,564       86       65       691       —         —         —         1,149       —         2,195  
Total Adjustments (000'S)     —         10,477       10,302       11,313       14,387       65       691       —         —         —         1,149       —         2,195  

Consolidated Adjusted Chicken and Turkey Operating Income (000's)

    30,800       25,722       26,140       1,410       10,341       (3,100 )     14,046       (4,372 )     23,329       31,117       45,487       (5,272 )     23,211  

Consolidated Adjusted Chicken and Turkey Income as a percent of Total Net Sales

    2.95 %     3.63 %     4.01 %     0.22 %     1.65 %     -0.48 %     2.20 %     -0.73 %     3.56 %     4.85 %     7.04 %     -0.97 %     6.01 %

 


(a) The acquisition of the Conagra Chicken Division has been accounted for as a purchase, and the results of operations for this acquisition have been included in our consolidated results of operations since November 23, 2003, the acquisition date. These results include net sales of $209.9 million and $49.2 million of Chicken Products and Other Products, respectively, and production of 286.1 million pounds of chicken products.
(b) 14 week Quarter.
(c) The acquisition of WLR Foods has been accounted for as a purchase, and the results of operations for this acquisition have been included in our consolidated results of operations since January 27, 2001, the acquisition date.

 

4


Pilgrim’s Pride Corporation

Statistical Management Discussion and Analysis

for quarters ended:

 

Our Statistical Management Discussion and Analysis data is derived from our financial statements and internal reports. Historical results should not be taken as necessarily indicative of the results that may be expected for any future period. You should read this financial data in conjunction with the appropriate period financial statements and the related notes and “Management’s Discussion and Analysis of Results of Operations and Financial Condition” included in our SEC filings.

 

    09/30/00

    07/01/00

    04/01/00

    01/01/00

    10/02/99

    07/03/99

    04/03/99

    01/02/99(b)

    09/26/98

    06/27/98

    03/28/98

    12/27/97

    09/27/97

    6/28/97

    03/29/97

    12/28/96

 

United States

                                                                                                                               

Chicken Operations:

                                                                                                                               
U.S. Chicken Sales (000’s)   $ 263,549     $ 282,973     $ 253,687     $ 250,178     $ 249,181     $ 254,794     $ 236,673     $ 222,848     $ 243,772     $ 228,719     $ 218,268     $ 218,634     $ 233,779     $ 227,111     $ 204,128     $ 193,147  

U.S. Chicken Sales divided by U.S. Chicken Net Pounds Produced

  $ 0.7173     $ 0.7187     $ 0.6624     $ 0.7140     $ 0.7220     $ 0.7317     $ 0.6953     $ 0.6517     $ 0.7828     $ 0.7196     $ 0.6908     $ 0.6816     $ 0.7017     $ 0.6926     $ 0.7090     $ 0.7163  
U.S. Chicken Net Pounds Produced (000’s)     367,431       393,755       382,955       350,409       345,141       348,232       340,387       341,931       311,428       317,849       315,948       320,773       333,184       327,928       287,915       269,655  
Other Operations:                                                                                                                                
Other Sales (000’s)     36,706       27,940       42,843       34,201       32,151       26,461       36,690       44,105       34,391       32,656       36,074       40,942       34,382       33,619       38,095       38,391  
U.S. Chicken Sales & Other Sales Totals:                                                                                                                                
U.S. Chicken Sales & Other Sales (000’s)     300,255       310,913       296,530       284,379       281,332       281,255       273,363       266,953       278,163       261,375       254,342       259,576       268,161       260,730       242,223       231,538  
U.S. Chicken & Other Operating Income (000’s)     8,411       12,909       3,502       21,106       25,619       22,076       21,741       18,741       22,266       8,434       3,104       2,473       10,300       4,622       4,031       10,369  

U.S. Chicken & Other Operating Income as a percent of U.S. Chicken & Other Sales

    2.80 %     4.15 %     1.18 %     7.42 %     9.11 %     7.85 %     7.95 %     7.02 %     8.00 %     3.23 %     1.22 %     0.95 %     3.84 %     1.77 %     1.66 %     4.48 %
   


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


Turkey

                                                                                                                               
U.S. Turkey Sales (000’s)     —         —         —         —         —         —         —         —         —         —         —         —         —         —         —         —    

U.S. Turkey Sales divided by U.S. Turkey Net Pounds Produced

    —         —         —         —         —         —         —         —         —         —         —         —         —         —         —         —    

U.S. Turkey Operating Income (000’s)

    —         —         —         —         —         —         —         —         —         —         —         —         —         —         —         —    

U.S. Turkey Operating Income as a percent of U.S. Turkey Sales

    —         —         —         —         —         —         —         —         —         —         —         —         —         —         —         —    
U.S. Turkey Net Pounds Produced (000’s)     —         —         —         —         —         —         —         —         —         —         —         —         —         —         —         —    
   


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


U.S. Summary                                                                                                                                
U.S. Sales (000’s)     300,255       310,913       296,530       284,379       281,332       281,255       273,363       266,953       278,163       261,375       254,342       259,576       268,161       260,730       242,223       231,538  
U.S. Cost of Sales (000’s)     273,604       282,676       276,987       247,149       242,313       243,018       234,533       234,667       244,055       241,956       239,915       246,985       253,014       244,820       227,462       210,213  
U.S. Gross Margin (000’s)     26,651       28,237       19,543       37,230       39,019       38,236       38,830       32,287       34,108       19,419       14,427       12,591       15,147       15,910       14,761       21,325  

U.S. Gross Margin as a percent of U.S. Sales

    8.88 %     9.08 %     6.59 %     13.09 %     13.87 %     13.59 %     14.20 %     12.09 %     12.26 %     7.43 %     5.67 %     4.85 %     5.65 %     6.10 %     6.09 %     9.21 %
U.S. Selling, General and Administrative Expenses (000’s)     18,240       15,328       16,041       16,124       13,399       16,160       17,089       13,545       11,842       10,985       11,323       10,118       4,847       11,288       10,730       10,956  

U.S. Selling, General and Administrative Expenses as a percent of U.S. Sales

    6.07 %     4.93 %     5.41 %     5.67 %     4.76 %     5.75 %     6.25 %     5.07 %     4.26 %     4.20 %     4.45 %     3.90 %     1.81 %     4.33 %     4.43 %     4.73 %
U.S. Operating Income (000’s)     8,411       12,909       3,502       21,106       25,619       22,076       21,741       18,741       22,266       8,434       3,104       2,473       10,300       4,622       4,031       10,369  

U.S. Operating Income as a percent of U.S. Sales

    2.80 %     4.15 %     1.18 %     7.42 %     9.11 %     7.85 %     7.95 %     7.02 %     8.00 %     3.23 %     1.22 %     0.95 %     3.84 %     1.77 %     1.66 %     4.48 %
   


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


Mexico

                                                                                                                               

Chicken Operations:

                                                                                                                               

Mexico Chicken Sales (000’s)

    73,176       75,686       71,804       64,939       60,244       57,870       51,805       63,613       55,508       59,945       63,333       78,311       73,113       74,438       61,178       66,268  

Mexico Chicken Sales divided by Mexico Chicken Net Pounds Produced

  $ 0.5634     $ 0.6585     $ 0.6309     $ 0.5141     $ 0.4746     $ 0.5505     $ 0.5290     $ 0.5022     $ 0.6025     $ 0.6491     $ 0.6253     $ 0.6803     $ 0.6612     $ 0.6916     $ 0.5959     $ 0.6538  
Mexico Other Operations:                                                                                                                                
Mexico Other Sales (000’s)     5,945       5,380       4,926       5,507       5,685       5,035       4,726       5,522       7,040       7,180       6,771       7,823                                  
Mexico Chicken and Other Operating Income (000’s)     7,225       13,439       9,779       4,116       3,195       7,136       3,551       7,445       9,178       10,608       8,294       12,898       14,993       8,005       5,630       5,945  

Mexico Operating Income as a percent of Mexico Sales

    9.13 %     16.58 %     12.74 %     5.84 %     4.85 %     11.34 %     6.28 %     10.77 %     14.67 %     15.80 %     11.83 %     16.47 %     20.51 %     10.75 %     9.20 %     8.97 %
Mexico Net Pounds Produced (000’s)     129,877       114,931       113,805       126,313       126,948       105,117       97,927       126,657       92,135       92,350       101,276       115,118       110,570       107,635       102,663       101,357  

 


Pilgrim’s Pride Corporation

Statistical Management Discussion and Analysis

for quarters ended:

 

Our Statistical Management Discussion and Analysis data is derived from our financial statements and internal reports. Historical results should not be taken as necessarily indicative of the results that may be expected for any future period. You should read this financial data in conjunction with the appropriate period financial statements and the related notes and “Management’s Discussion and Analysis of Results of Operations and Financial Condition” included in our SEC filings.

 

    09/30/00

    07/01/00

    04/01/00

    01/01/00

    10/02/99

    07/03/99

    04/03/99

    01/02/99(b)

    09/26/98

    06/27/98

    03/28/98

    12/27/97

    09/27/97

    6/28/97

    03/29/97

    12/28/96

 

Consolidated Operations

                                                                                                                               

Chicken Operations:

                                                                                                                               

Chicken Sales from all Divisions (000's)

    336,725       358,659       325,491       315,117       309,425       312,664       288,478       286,461       299,280       288,664       281,601       289,122       306,892       301,549       265,306       259,415  

Chicken Sales from all divisions divided by Chicken Net Pounds Produced from all Divisions

  $ 0.6771     $ 0.7051     $ 0.6552     $ 0.6610     $ 0.6554     $ 0.6897     $ 0.6582     $ 0.6113     $ 0.7416     $ 0.7037     $ 0.6749     $ 0.6633     $ 0.6916     $ 0.6923     $ 0.6793     $ 0.6992  

Chicken Net Pounds Produced from all Divisions (000's)

    497,308       508,686       496,760       476,722       472,089       453,349       438,314       468,588       403,563       410,199       417,224       435,891       443,754       435,563       390,578       371,012  

Other Operations:

                                                                                                                               

Other Sales (000's)

    42,651       33,320       47,769       39,708       37,836       31,496       41,416       49,627       41,431       39,836       42,845       48,765       34,382       33,619       38,095       38,391  

Totals All Operations:

                                                                                                                               

Total Net Sales (000's)

    379,375       391,979       373,260       354,825       347,261       344,160       329,894       336,088       340,711       328,500       324,446       337,887       341,274       335,168       303,401       297,806  

Total Cost of Sales (000's)

    339,718       345,314       339,231       309,348       301,131       294,745       283,632       292,187       293,586       295,764       297,585       308,507       307,414       307,883       280,316       267,539  

Gross Margin from all operations (000's)

    39,658       46,665       34,029       45,477       46,131       49,415       46,262       43,900       47,125       32,736       26,861       29,380       33,860       27,285       23,085       30,267  

Gross Margin from all operations as a percent of Total Net Sales

    10.45 %     11.90 %     9.12 %     12.82 %     13.28 %     14.36 %     14.02 %     13.06 %     13.83 %     9.97 %     8.28 %     8.70 %     9.92 %     8.14 %     7.61 %     10.16 %

Total Selling, General and Administrative Expenses (000's)

    24,022       20,316       20,747       20,255       17,316       20,203       20,970       17,715       15,681       13,694       15,463       14,009       8,567       14,658       13,425       13,953  

Total Selling, General and Administrative Expenses as a percent of Total Net Sales

    6.33 %     5.18 %     5.56 %     5.71 %     4.99 %     5.87 %     6.36 %     5.27 %     4.60 %     4.17 %     4.77 %     4.15 %     2.51 %     4.37 %     4.42 %     4.69 %

Operating Income from all operations (000's)

    15,636       26,349       13,282       25,222       28,814       29,212       25,292       26,186       31,444       19,042       11,398       15,371       25,293       12,627       9,660       16,314  

Operating Income from all operations as a percent of Total Net Sales

    4.12 %     6.72 %     3.56 %     7.11 %     8.30 %     8.49 %     7.67 %     7.79 %     9.23 %     5.80 %     3.51 %     4.55 %     7.41 %     3.77 %     3.18 %     5.48 %

Avian Influenza Reimbursement (000's)

    —         —         —         —         —         —         —         —         —         —         —         —         —         —         —         —    

Vitamin Settlements (000's)

    —         —         —         —         —         —         —         —         —         —         —         —         —         —         —         —    

Total Adjustments (000'S)

    —         —         —         —         —         —         —         —         —         —         —         —         —         —         —         —    

Consolidated Adjusted Chicken and Turkey Operating Income (000's)

    15,636       26,349       13,282       25,222       28,814       29,212       25,292       26,186       31,444       19,042       11,398       15,371       25,293       12,627       9,660       16,314  

Consolidated Adjusted Chicken and Turkey Income as a percent of Total Net Sales

    4.12 %     6.72 %     3.56 %     7.11 %     8.30 %     8.49 %     7.67 %     7.79 %     9.23 %     5.80 %     3.51 %     4.55 %     7.41 %     3.77 %     3.18 %     5.48 %

(a) The acquisition of the Conagra Chicken Division has been accounted for as a purchase, and the results of operations for this acquisition have been included in our consolidated results of operations since November 23, 2003, the acquisition date. These results include net sales of $209.9 million and $49.2 million of Chicken Products and Other Products, respectively, and production of 286.1 million pounds of chicken products.

 

(b) 14 week Quarter.

 

(c) The acquisition of WLR Foods has been accounted for as a purchase, and the results of operations for this acquisition have been included in our consolidated results of operations since January 27, 2001, the acquisition date.