CORRECTION -- Pilgrim's Pride Reports EBITDA of $222.5 Million With a Margin of 10.4% for the Third Quarter of 2013
"We are pleased to see continued improvement reflected in our results based on the consistent execution of our strategy. Our engagement with key customers continues to reflect the value they expect from Pilgrim's and is driving growth and success for our customers. We've also seen improvements in our margins as a result of the processes we've transformed through our commitment to operational excellence. We are close to achieving our operational improvement targets for the year and envision capturing even greater efficiencies in 2014. Our export model has enabled us to attain our goal of achieving 30% growth in value-added products year to date," stated
"While we saw some volatility in the Mexican market this quarter, we believe the fundamentals of the business and growth opportunities remain intact. Market prices in the region softened during the quarter; however, we continue to view
Cash flows from operations were
Conference Call Information
A conference call to discuss Pilgrim's quarterly results will be held tomorrow,
To pre-register, go to:
http://services.choruscall.com/links/ppc131031.html
You may also reach the pre-registration link by logging in through the investor section of our website at www.pilgrims.com and clicking on the link under "Upcoming Events."
For those who would like to join the call but have not pre-registered, access is available by dialing +1 (877) 270-2148 within the US or +1 (412) 902-6510 internationally and requesting the "Pilgrim's
Replays of the conference call will be available on Pilgrim's website approximately two hours after the call concludes and can be accessed through the "Investor" section of www.pilgrims.com. The webcast will be available for replay through
About
Forward-Looking Statements
Statements contained in this press release that state the intentions, plans, hopes, beliefs, anticipations, expectations or predictions of the future of
|
||
Condensed Consolidated Balance Sheets | ||
|
|
|
2013 | 2012 | |
(Unaudited) | ||
(In thousands) | ||
Cash and cash equivalents | $ 330,316 | $ 68,180 |
Trade accounts and other receivables, less allowance for doubtful accounts |
407,002 | 384,930 |
Account receivable from JBS |
4,454 | 1,514 |
Inventories | 911,086 | 950,296 |
Income taxes receivable | 66,649 | 54,719 |
Prepaid expenses and other current assets | 72,825 | 56,047 |
Assets held for sale | 25,320 | 27,042 |
Total current assets | 1,817,652 | 1,542,728 |
Deferred tax assets | 59,620 | 97,431 |
Other long-lived assets | 38,831 | 45,523 |
Identified intangible assets, net | 33,960 | 38,266 |
Property, plant and equipment, net | 1,159,358 | 1,189,921 |
Total assets | $ 3,109,421 | $ 2,913,869 |
Accounts payable | $ 370,034 | $ 312,365 |
Account payable to JBS |
5,893 | 13,436 |
Accrued expenses and other current liabilities | 302,095 | 283,540 |
Income taxes payable | -- | 468 |
Current deferred tax liabilities | 80,849 | 104,482 |
Current maturities of long-term debt | 396 | 15,886 |
Total current liabilities | 759,267 | 730,177 |
Long-term debt, less current maturities | 912,019 | 1,148,870 |
Other long-term liabilities | 84,566 | 125,825 |
Total liabilities | 1,755,852 | 2,004,872 |
Common stock | 2,590 | 2,590 |
Additional paid-in capital | 1,644,418 | 1,642,003 |
Accumulated deficit | (263,507) | (669,711) |
Accumulated other comprehensive loss | (32,397) | (68,511) |
Total |
1,351,104 | 906,371 |
Noncontrolling interest | 2,465 | 2,626 |
Total stockholders' equity | 1,353,569 | 908,997 |
Total liabilities and stockholders' equity | $ 3,109,421 | $ 2,913,869 |
|
||||
Condensed Consolidated Statements of Operations | ||||
(Unaudited) | ||||
Thirteen Weeks Ended | Thirty-Nine Weeks Ended | |||
|
|
|
|
|
2013 | 2012 | 2013 | 2012 | |
(In thousands, except per share data) | (In thousands, except per share data) | |||
Net sales | $ 2,142,815 | $ 2,068,478 | $ 6,363,863 | $ 5,931,720 |
Cost of sales | 1,906,242 | 1,962,343 | 5,726,348 | 5,571,431 |
Gross profit | 236,573 | 106,135 | 637,515 | 360,289 |
Selling, general and administrative expense | 43,797 | 41,782 | 131,888 | 131,477 |
Administrative restructuring charges, net | 3,658 | 2,647 | 4,622 | 5,921 |
Operating income | 189,118 | 61,706 | 501,005 | 222,891 |
Interest expense | 20,413 | 25,260 | 68,199 | 78,430 |
Interest income | (571) | (256) | (1,494) | (886) |
Foreign currency transaction losses, net | 2,682 | (7,701) | 4,771 | (5,417) |
Miscellaneous, net | (8) | 413 | (730) | (272) |
Income before income taxes | 166,602 | 43,990 | 430,259 | 151,036 |
Income tax expense (benefit) | 5,578 | 1,049 | 24,216 | (656) |
Net income | 161,024 | 42,941 | 406,043 | 151,692 |
Less: Net income (loss) attributable to noncontrolling interests | 107 | 10 | (161) | 230 |
Net income attributable to |
$ 160,917 | $ 42,931 | $ 406,204 | $ 151,462 |
Weighted average shares of common stock outstanding: | ||||
Basic | 258,826 | 258,726 | 258,825 | 247,005 |
Diluted | 259,386 | 258,837 | 259,166 | 247,103 |
Net income per share of common stock outstanding: | ||||
Basic | $ 0.62 | $ 0.17 | $ 1.57 | $ 0.61 |
Diluted | $ 0.62 | $ 0.17 | $ 1.57 | $ 0.61 |
|
||
Condensed Consolidated Statements of Cash Flows | ||
Thirty-Nine Weeks Ended | ||
|
|
|
2013 | 2012 | |
(In thousands) | ||
Cash flows from operating activities: | ||
Net income | $ 406,043 | $ 151,692 |
Adjustments to reconcile net income attributable to |
||
Depreciation and amortization | 113,853 | 108,411 |
Foreign currency transaction losses (gains) | 3,734 | (5,620) |
Accretion of bond discount | 342 | 342 |
Asset impairment | 3,457 | 1,342 |
Loss (gain) on property disposals | (509) | 5,134 |
Share-based compensation | 2,415 | 465 |
Changes in operating assets and liabilities: | ||
Restricted cash and cash equivalents | -- | 8,153 |
Trade accounts and other receivables | (25,458) | (3,172) |
Inventories | 39,421 | (94,972) |
Prepaid expenses and other current assets | (17,304) | (1,120) |
Accounts payable and accrued expenses and other current liabilities | 69,895 | 9,636 |
Income taxes | (1,818) | (14,428) |
Deposits | 1,898 | 734 |
Long-term pension and other postretirement obligations | (3,174) | (7,120) |
Other operating assets and liabilities | 3,921 | (3,516) |
Cash provided by operating activities | 596,716 | 155,961 |
Cash flows from investing activities: | ||
Acquisitions of property, plant and equipment | (76,293) | (62,110) |
Purchases of investment securities | -- | (162) |
Proceeds from sale or maturity of investment securities | -- | 688 |
Proceeds from property sales and disposals | 3,330 | 28,687 |
Cash used in investing activities | (72,963) | (32,897) |
Cash flows from financing activities: | ||
Proceeds from revolving line of credit | 505,600 | 595,800 |
Payments on revolving line of credit, long-term borrowings and capital lease obligations | (758,283) | (853,008) |
Payment of note payable to |
-- | (50,000) |
Proceeds from sale of common stock | -- | 198,282 |
Payment of capitalized loan costs | (5,006) | -- |
Cash used in financing activities | (257,689) | (108,926) |
Effect of exchange rate changes on cash and cash equivalents | (3,928) | (717) |
Increase in cash and cash equivalents | 262,136 | 13,421 |
Cash and cash equivalents, beginning of period | 68,180 | 41,609 |
Cash and cash equivalents, end of period | 330,316 | 55,030 |
PILGRIM'S PRIDE CORPORATION
Selected Financial Information
(Unaudited)
"EBITDA" is defined as the sum of net income (loss) plus interest, taxes, depreciation and amortization. "Adjusted EBITDA" is defined as the sum of EBITDA plus restructuring charges, reorganization items and loss on early extinguishment of debt less net income attributable to noncontrolling interests. EBITDA is presented because it is used by management and we believe it is frequently used by securities analysts, investors and other interested parties, in addition to and not in lieu of results prepared in conformity with accounting principles generally accepted in the US ("GAAP"), to compare the performance of companies. We believe investors would be interested in our Adjusted EBITDA because this is how our management analyzes EBITDA. The Company also believes that Adjusted EBITDA, in combination with the Company's financial results calculated in accordance with GAAP, provides investors with additional perspective regarding the impact of certain significant items on EBITDA and facilitates a more direct comparison of its performance with its competitors. EBITDA and Adjusted EBITDA are not measurements of financial performance under GAAP. They should not be considered as an alternative to cash flow from operating activities or as a measure of liquidity or an alternative to net income as indicators of our operating performance or any other measures of performance derived in accordance with GAAP.
Thirteen Weeks Ended | Thirty-Nine Weeks Ended | |||
|
|
|
|
|
2013 | 2012 | 2013 | 2012 | |
(In thousands) | (In thousands) | |||
Net income | $ 161,024 | $ 42,941 | $ 406,043 | $ 151,692 |
Add: | ||||
Income tax expense (benefit) | 5,578 | 1,049 | 24,216 | (656) |
Interest expense, net | 19,842 | 25,004 | 66,705 | 77,544 |
Depreciation and amortization | 37,914 | 36,431 | 113,853 | 108,408 |
Asset impairments | 361 | -- | 361 | -- |
Minus: | ||||
Amortization of capitalized loan costs | 2,204 | 2,469 | 7,238 | 7,405 |
EBITDA | 222,515 | 102,956 | 603,940 | 329,583 |
Add: | ||||
Restructuring charges | 3,658 | 2,647 | 4,622 | 5,921 |
Minus: | ||||
Net income (loss) attributable to noncontrolling interest | 106 | 10 | (162) | 230 |
Adjusted EBITDA | $ 226,067 | $ 105,593 | $ 608,724 | $ 335,274 |
The summary unaudited consolidated income statement data for the twelve months ended
Reconciliation of LTM EBITDA | |||||
Fourteen | Thirteen | Thirteen | Thirteen | ||
Weeks Ended | Weeks Ended | Weeks Ended | Weeks Ended | LTM Ended | |
|
|
|
|
|
|
2012 | 2013 | 2013 | 2013 | 2013 | |
(In thousands) | |||||
Net income | $ 22,350 | $ 54,228 | $ 190,791 | $ 161,024 | $ 428,393 |
Add: | |||||
Income tax expense (benefit) | (20,325) | 2,754 | 15,884 | 5,578 | 3,891 |
Interest expense, net | 25,985 | 24,605 | 22,258 | 19,842 | 92,690 |
Depreciation and amortization | 39,088 | 37,790 | 38,149 | 37,914 | 152,941 |
Asset impairments | -- | -- | -- | 361 | 361 |
Minus: | |||||
Amortization of capitalized loan costs | 2,658 | 2,516 | 2,518 | 2,204 | 9,896 |
EBITDA | 64,440 | 116,861 | 264,564 | 222,515 | 668,380 |
Add: | |||||
Restructuring charges | 2,528 | 484 | 480 | 3,658 | 7,150 |
Minus: | |||||
Net income (loss) attributable to noncontrolling interest | (423) | (354) | 86 | 106 | (585) |
Adjusted EBITDA | $ 67,391 | $ 117,699 | $ 264,958 | $ 226,067 | 676,115 |
Net debt is defined as total long term debt, less current maturities, plus current maturities of long term debt minus cash and cash equivalents. Net debt is presented because it is used by us, and we believe it is frequently used by securities analysts, investors and other parties, in addition to and not in lieu of debt as presented under GAAP, to compare the indebtedness of companies. A reconciliation of net debt is as follows:
|
||||
Reconciliation of Net Debt | ||||
Thirty-Nine Weeks Ended | ||||
2011 | 2012 |
|
|
|
(in Thousands) | ||||
Long term debt, less current maturities | 1,458,001 | 1,148,870 | 1,151,127 | 912,019 |
Add: Current maturities of long term debt | 15,611 | 15,886 | 15,619 | 396 |
Minus: Cash and cash equivalents | 41,609 | 68,180 | 59,556 | 330,316 |
Net debt | 1,432,003 | 1,096,576 | 1,107,190 | 582,099 |
|
||||
Supplementary Selected Segment and Geographic Data | ||||
Thirteen Weeks Ended | Thirty-Nine Weeks Ended | |||
|
|
|
|
|
2013 | 2012 | 2013 | 2012 | |
(In thousands) | (In thousands) | |||
Sources of net sales by country of origin: | CORRECTED | CORRECTED | ||
US: | $ 1,932,634 | $ 1,850,934 | $ 5,662,991 | $ 5,312,278 |
|
210,181 | 217,544 | 700,872 | 619,442 |
Total net sales: | $ 2,142,815 | $ 2,068,478 | $ 6,363,863 | $ 5,931,720 |
Sources of cost of sales by country of origin: | ||||
US: | $ 1,702,791 | $ 1,772,550 | $ 5,139,883 | $ 5,023,704 |
|
203,451 | 189,793 | 586,465 | 547,727 |
Total cost of sales: | $ 1,906,242 | $ 1,962,343 | $ 5,726,348 | $ 5,571,431 |
Sources of gross profit by country of origin: | ||||
US: | $ 229,843 | $ 78,384 | $ 523,108 | $ 288,574 |
|
6,730 | 27,751 | 114,407 | 71,715 |
Total gross profit: | $ 236,573 | $ 106,135 | $ 637,515 | $ 360,289 |
CONTACT:Source:Rosemary Geelan Pilgrim's Pride Corp Investor Relations Rosemary.geelan@pilgrims.com (970) 506-8192 www.pilgrims.com
News Provided by Acquire Media