Pilgrim’s Pride Reports Fourth Quarter and Year-End 2021 Results with Solid Growth in Sales and Adjusted EBITDA
2021 Highlights
Net Sales of$14.8 billion , up 22% from prior year.- Consolidated GAAP Operating Income margin of 1.4% with Adjusted
U.S. Operating Income margin of 7.1%. - GAAP Net Income of
$31.0 million . Adjusted Net Income of$557.4 million , or adjusted EPS of$2.28 . - Adjusted EBITDA of
$1.3 billion , or an 8.7% margin, 64% higher than prior year. - Our strategy and our portfolio continue to mitigate the impact of volatile market conditions. Demand in the
U.S. continued its recovery. Our food service business improved year over year, while Retail sales were above pre-pandemic levels. Our margins improved year over year, especially on the Commodity large bird deboning operation, despite high input and operating costs and less than optimal mix due to the labor shortages during the year. - Prepared foods continues to improve, and the Pilgrim’s® and Just Bare® brands grew significantly in both the retail and e-commerce channels.
Mexico achieved a solid year through excellent execution of its strategy and through the growth of our Pilgrim’s®,Del Dia ® and Alamesa® brands in the retail and food service channels.- Our legacy European business was significantly affected by unprecedented cost inflation, labor shortages and pig pricing not yet reflected into pricing models; however, our newly acquired Pilgrim’s Food Masters meats and meals business performed well and the integration is in line with expectations.
- While labor shortages were a significant challenge in the
U.S. andEurope throughout 2021, we are starting to see signs of improvement in staffing levels. - We made significant strides in our ESG metrics, and are ahead of expectations in our greenhouse gas emission targets.
- Our liquidity position remains strong with an Adjusted EBITDA to net leverage ratio of less than 2.2x.
- Pilgrim's is positioned for future growth with synergies and scale in the
U.S. ,Mexico andEurope .
Fourth Quarter
Net Sales of$4.0 billion .- GAAP Net Income of
$36.8 million . - Consolidated GAAP Operating Income margin of 1.4%. Adjusted
U.S. Operating Income margin of 8.4%. - Adjusted EBITDA of
$316.7 million , or a 7.8% margin, 54.2% higher than last year.
Unaudited (2) | Three Months Ended | Year Ended | ||||||||||||||||||||
Y/Y Change | Y/Y Change | |||||||||||||||||||||
(In millions, except per share and percentages) | ||||||||||||||||||||||
Net sales | $ | 4,038.8 | $ | 3,117.8 | +29.5 | % | $ | 14,777.5 | $ | 12,091.9 | +22.2 | % | ||||||||||
$ | 0.15 | $ | — | +100.0 | % | $ | 0.13 | $ | 0.38 | (65.8 | )% | |||||||||||
Operating income | $ | 55.1 | $ | 39.5 | +39.4 | % | $ | 211.2 | $ | 245.5 | (14.0 | )% | ||||||||||
Adjusted EBITDA(1) | $ | 316.7 | $ | 205.4 | +54.2 | % | $ | 1,289.0 | $ | 788.1 | +63.6 | % | ||||||||||
Adjusted EBITDA margin(1) | 7.8 | % | 6.6 | % | +1.3 pts | 8.7 | % | 6.5 | % | +2.2 pts | ||||||||||||
(1) Reconciliations for non-
(2) Comparisons include newly acquired European prepared foods business from
“The Pilgrim’s Pride team was relentless in the face of input cost inflation and volatility, supply chain disruptions, labor shortages and a global pandemic. They managed through these challenges to deliver a strong performance in the fourth quarter and the fiscal year,” said
“Strong
“Our business in
“Our legacy European businesses faced rising input costs and overall inflation, labor disruptions due to Brexit and very challenging market conditions. Through continued execution of our operational excellence strategy and pricing model actions, we are confident in our legacy
“Overall, I am extremely pleased with our team members and the execution of our strategy under difficult conditions. We are committed to being the best and most respected company in our industry, and we will continue to perform to the best of our ability to serve our Key Customers and create a better future for our team members.”
Conference Call Information
A conference call to discuss Pilgrim’s quarterly results will be held tomorrow,
To pre-register, go to: https://services.choruscall.com/links/ppc220209.html
You may also reach the pre-registration link by logging in through the investor section of our website at www.pilgrims.com and clicking on the link under “Upcoming Events.”
For those who would like to join the call but have not pre-registered, access is available by dialing +1 (844) 883-3889 within the US, or +1 (412) 317-9245 internationally, and requesting the “Pilgrim’s
Replays of the conference call will be available on Pilgrim’s website approximately two hours after the call concludes and can be accessed through the “Investor” section of www.pilgrims.com. The webcast will be available for replay through
About Pilgrim’s Pride
Pilgrim’s employs approximately 59,400 people and operates protein processing plants and prepared-foods facilities in 14 states,
Forward-Looking Statements
Statements contained in this press release that state the intentions, plans, hopes, beliefs, anticipations, expectations or predictions of the future of Pilgrim’s
Contact: | Investor Relations IRPPC@pilgrims.com www.pilgrims.com |
|
PILGRIM’S PRIDE CORPORATION | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
(In thousands, except share and par value data) | ||||||||
Cash and cash equivalents | $ | 427,661 | $ | 547,624 | ||||
Restricted cash and cash equivalents | 22,460 | 782 | ||||||
Trade accounts and other receivables, less allowance for doubtful accounts | 1,013,437 | 741,992 | ||||||
Accounts receivable from related parties | 1,345 | 1,084 | ||||||
Inventories | 1,575,658 | 1,358,793 | ||||||
Income taxes receivable | 27,828 | 69,397 | ||||||
Prepaid expenses and other current assets | 237,565 | 183,039 | ||||||
Total current assets | 3,305,954 | 2,902,711 | ||||||
Deferred tax assets | 5,314 | 5,471 | ||||||
Other long-lived assets | 32,410 | 24,780 | ||||||
Operating lease assets, net | 351,226 | 288,886 | ||||||
Identified intangible assets, net | 963,243 | 589,913 | ||||||
1,337,252 | 1,005,245 | |||||||
Property, plant and equipment, net | 2,917,806 | 2,657,491 | ||||||
Total assets | $ | 8,913,205 | $ | 7,474,497 | ||||
Accounts payable | $ | 1,378,077 | $ | 1,028,710 | ||||
Accounts payable to related parties | 22,317 | 9,650 | ||||||
Revenue contract liability | 22,321 | 65,918 | ||||||
Accrued expenses and other current liabilities | 859,885 | 807,847 | ||||||
Income taxes payable | 81,977 | — | ||||||
Current maturities of long-term debt | 26,246 | 25,455 | ||||||
Total current liabilities | 2,390,823 | 1,937,580 | ||||||
Noncurrent operating lease liability, less current maturities | 271,366 | 217,432 | ||||||
Long-term debt, less current maturities | 3,191,161 | 2,255,546 | ||||||
Noncurrent income taxes payable | — | — | ||||||
Deferred tax liabilities | 369,185 | 339,831 | ||||||
Other long-term liabilities | 101,736 | 148,761 | ||||||
Total liabilities | 6,324,271 | 4,899,150 | ||||||
Common stock, |
2,614 | 2,612 | ||||||
(345,134 | ) | (345,134 | ) | |||||
Additional paid-in capital | 1,964,028 | 1,954,334 | ||||||
Retained earnings | 1,003,569 | 972,569 | ||||||
Accumulated other comprehensive loss | (47,997 | ) | (20,620 | ) | ||||
Total Pilgrim’s |
2,577,080 | 2,563,761 | ||||||
Noncontrolling interest | 11,854 | 11,586 | ||||||
Total stockholders’ equity | 2,588,934 | 2,575,347 | ||||||
Total liabilities and stockholders' equity | $ | 8,913,205 | $ | 7,474,497 | ||||
PILGRIM’S PRIDE CORPORATION | ||||||||||||||||
CONSOLIDATED AND COMBINED STATEMENTS OF INCOME | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||
(In thousands, except per share data) | ||||||||||||||||
Net sales | $ | 4,038,769 | $ | 3,117,829 | $ | 14,777,458 | $ | 12,091,901 | ||||||||
Cost of sales | 3,686,269 | 2,890,433 | 13,411,631 | 11,253,705 | ||||||||||||
Gross profit | 352,500 | 227,396 | 1,365,827 | 838,196 | ||||||||||||
Selling, general and administrative expense | 291,644 | 187,773 | 1,148,861 | 592,610 | ||||||||||||
Administrative restructuring activities | 5,802 | 123 | 5,802 | 123 | ||||||||||||
Operating income | 55,054 | 39,500 | 211,164 | 245,463 | ||||||||||||
Interest expense, net of capitalized interest | 34,974 | 30,543 | 145,792 | 126,118 | ||||||||||||
Interest income | (1,604 | ) | (2,694 | ) | (6,056 | ) | (7,305 | ) | ||||||||
Foreign currency transaction loss (gain) | (18,400 | ) | 4,528 | (9,382 | ) | 760 | ||||||||||
Gain on bargain purchase | — | — | — | 3,746 | ||||||||||||
Miscellaneous, net | (1,575 | ) | (2,062 | ) | (11,580 | ) | (39,681 | ) | ||||||||
Income before income taxes | 41,659 | 9,185 | 92,390 | 161,825 | ||||||||||||
Income tax expense | 5,191 | 8,855 | 61,122 | 66,755 | ||||||||||||
Net income | 36,468 | 330 | 31,268 | 95,070 | ||||||||||||
Less: Net income (loss) attributable to noncontrolling interests | (286 | ) | 251 | 268 | 313 | |||||||||||
Net income attributable to Pilgrim’s Pride Corporation | $ | 36,754 | $ | 79 | $ | 31,000 | $ | 94,757 | ||||||||
Weighted average shares of common stock outstanding: | ||||||||||||||||
Basic | 243,676 | 243,557 | 243,652 | 245,944 | ||||||||||||
Effect of dilutive common stock equivalents | 665 | 244 | 477 | 180 | ||||||||||||
Diluted | 244,341 | 243,801 | 244,129 | 246,124 | ||||||||||||
Net income attributable to Pilgrim's Pride Corporation per share of common stock outstanding: | ||||||||||||||||
Basic | $ | 0.15 | $ | — | $ | 0.13 | $ | 0.39 | ||||||||
Diluted | $ | 0.15 | $ | — | $ | 0.13 | $ | 0.38 | ||||||||
PILGRIM’S PRIDE CORPORATION | ||||||||
CONSOLIDATED AND COMBINED STATEMENTS OF CASH FLOWS | ||||||||
Year Ended | ||||||||
(In thousands) | ||||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 31,268 | $ | 95,070 | ||||
Adjustments to reconcile net income to cash provided by operating activities: | ||||||||
Depreciation and amortization | 380,824 | 337,104 | ||||||
Deferred income tax expense | (86,391 | ) | 37,337 | |||||
Loss on early extinguishment of debt recognized as a component of interest expense | 24,654 | — | ||||||
Share-based compensation | 11,655 | (276 | ) | |||||
Loan cost amortization | 5,095 | 4,848 | ||||||
Accretion of bond discount | 1,533 | 982 | ||||||
Gain on property disposals | (1,476 | ) | (13,766 | ) | ||||
Amortization of bond premium | (167 | ) | (668 | ) | ||||
Loss (gain) on equity method investments | (16 | ) | 291 | |||||
Adjustment to gain on bargain purchase | — | 3,746 | ||||||
Noncash loss on subsidiary dissolution | — | 115 | ||||||
Changes in operating assets and liabilities: | ||||||||
Trade accounts and other receivables | (259,377 | ) | 29,154 | |||||
Inventories | (177,864 | ) | 26,041 | |||||
Prepaid expenses and other current assets | (53,797 | ) | (50,347 | ) | ||||
Accounts payable and accrued expenses | 359,589 | 295,327 | ||||||
Income taxes | 115,216 | (39,436 | ) | |||||
Long-term pension and other postretirement obligations | (18,461 | ) | (7,883 | ) | ||||
Other operating assets and liabilities | (5,826 | ) | 6,608 | |||||
Cash provided by operating activities | 326,459 | 724,247 | ||||||
Cash flows from investing activities: | ||||||||
Acquisitions of property, plant and equipment | (381,671 | ) | (354,762 | ) | ||||
Purchase of acquired businesses, net of cash acquired | (966,766 | ) | (4,216 | ) | ||||
Proceeds from property disposals | 24,724 | 31,976 | ||||||
Cash used in investing activities | (1,323,713 | ) | (327,002 | ) | ||||
Cash flows from financing activities: | ||||||||
Payments on revolving line of credit and long-term borrowings | (2,006,195 | ) | (430,988 | ) | ||||
Proceeds from revolving line of credit and long-term borrowings | 2,951,707 | 404,522 | ||||||
Payment of capitalized loan costs | (22,293 | ) | — | |||||
Payment on early extinguishment of debt | (21,258 | ) | — | |||||
Distribution from equity contribution under Tax Sharing Agreement between JBS |
(650 | ) | — | |||||
Purchase of common stock under share repurchase program | — | (110,242 | ) | |||||
Cash provided by financing activities | 901,311 | (136,708 | ) | |||||
Effect of exchange rate changes on cash and cash equivalents | (2,342 | ) | 7,292 | |||||
Increase in cash and cash equivalents | (98,285 | ) | 267,829 | |||||
Cash and cash equivalents, beginning of year | 548,406 | 280,577 | ||||||
Cash and cash equivalents, end of year | $ | 450,121 | $ | 548,406 | ||||
Supplemental Disclosure Information: | ||||||||
Interest paid (net of amount capitalized) | $ | 119,328 | $ | 130,641 | ||||
Income taxes paid | 20,863 | 51,710 | ||||||
PILGRIM’S PRIDE CORPORATION
Selected Financial Information
(Unaudited)
“EBITDA” is defined as the sum of net income (loss) plus interest, taxes, depreciation and amortization. “Adjusted EBITDA” is calculated by adding to EBITDA certain items of expense and deducting from EBITDA certain items of income that we believe are not indicative of our ongoing operating performance consisting of: (1) foreign currency transaction loss (gain), (2) transaction costs related to business acquisitions, (3) DOJ agreement and litigation settlements, (4) restructuring activities loss (gain), (5) Hometown Strong initiative expenses, (6) charge for fair value markup of acquired inventory, (7) gain on bargain purchase, (8) shareholder litigation settlement, (9) deconsolidation of a subsidiary and (10) net income attributable to noncontrolling interest. EBITDA is presented because it is used by management and we believe it is frequently used by securities analysts, investors and other interested parties, in addition to and not in lieu of results prepared in conformity with accounting principles generally accepted in the
Reconciliation of Adjusted EBITDA | ||||||||||||||||
(Unaudited) | Three Months Ended | Year Ended | ||||||||||||||
(In thousands) | ||||||||||||||||
Net income | $ | 36,468 | $ | 330 | $ | 31,268 | $ | 95,070 | ||||||||
Add: | ||||||||||||||||
Interest expense, net(a) | 33,370 | 27,849 | 139,736 | 118,813 | ||||||||||||
Income tax expense | 5,191 | 8,855 | 61,122 | 66,755 | ||||||||||||
Depreciation and amortization | 106,488 | 88,463 | 380,824 | 337,104 | ||||||||||||
EBITDA | 181,517 | 125,497 | 612,950 | 617,742 | ||||||||||||
Add: | ||||||||||||||||
Foreign currency transaction loss (gain)(b) | (18,400 | ) | 4,528 | (9,382 | ) | 760 | ||||||||||
Transaction costs related to acquisitions(c) | 9,540 | — | 18,858 | 134 | ||||||||||||
DOJ agreement and litigation settlements(d) | 131,940 | 75,000 | 656,225 | 185,524 | ||||||||||||
Restructuring activities loss(e) | 5,802 | 123 | 5,802 | 123 | ||||||||||||
Hometown Strong commitment(f) | 1,000 | 494 | 1,000 | 15,000 | ||||||||||||
Charge for fair value markup of acquired inventory(g) | 4,974 | — | 4,974 | — | ||||||||||||
Minus: | ||||||||||||||||
Adjustment to gain on bargain purchase(h) | — | — | — | (3,746 | ) | |||||||||||
Shareholder litigation settlement(i) | — | — | — | 34,643 | ||||||||||||
Deconsolidation of subsidiary(j) | — | — | 1,131 | — | ||||||||||||
Net income (loss) attributable to noncontrolling interest | (286 | ) | 251 | 268 | 313 | |||||||||||
Adjusted EBITDA | $ | 316,659 | $ | 205,391 | $ | 1,289,028 | $ | 788,073 | ||||||||
(a) Interest expense, net, consists of interest expense less interest income.
(b) The Company measures the financial statements of its
(c) Transaction costs related to acquisitions includes those charges that are incurred in conjunction with business acquisitions.
(d) This line represents the DOJ fine in 2020 and other litigation settlements.
(e) Restructuring charges is primarily related to exiting an abattoir in the
(f) The Hometown Strong initiative was developed to help communities in which we operate respond to unexpected challenges.
(g) This amount represents the flow-through of the value to step-up inventory to fair value at the acquisition date in accordance with business combination accounting rules recorded as part of the Pilgrim's Food Masters transaction.
(h) The gain on bargain purchase was recognized as a result of the PPL acquisition in
(i) Shareholder litigation settlement is income received as a result of a settlement in the first quarter of 2020.
(j) This represents a gain recognized as a result of deconsolidation of a subsidiary.
The summary unaudited consolidated income statement data for the 12 months ended
Reconciliation of LTM Adjusted EBITDA | |||||||||||||||||||
(Unaudited) | Three Months Ended | LTM Ended |
|||||||||||||||||
(In thousands) | |||||||||||||||||||
Net income (loss) | $ | 100,468 | $ | (166,503 | ) | $ | 60,835 | $ | 36,468 | $ | 31,268 | ||||||||
Add: | |||||||||||||||||||
Interest expense, net | 27,968 | 49,809 | 28,589 | 33,370 | 139,736 | ||||||||||||||
Income tax expense | 35,358 | (9,812 | ) | 30,385 | 5,191 | 61,122 | |||||||||||||
Depreciation and amortization | 86,532 | 95,728 | 92,076 | 106,488 | 380,824 | ||||||||||||||
EBITDA | 250,326 | (30,778 | ) | 211,885 | 181,517 | 612,950 | |||||||||||||
Add: | |||||||||||||||||||
Foreign currency transaction loss (gain) | 2,514 | 4,145 | 2,359 | (18,400 | ) | (9,382 | ) | ||||||||||||
Transaction costs related to acquisitions | — | 2,545 | 6,773 | 9,540 | 18,858 | ||||||||||||||
DOJ agreement and litigation settlements | 2,399 | 395,886 | 126,000 | 131,940 | 656,225 | ||||||||||||||
Restructuring activities | — | — | — | 5,802 | 5,802 | ||||||||||||||
Hometown Strong commitment | — | — | — | 1,000 | 1,000 | ||||||||||||||
Charge for fair value markup of acquired inventory | — | — | — | 4,974 | 4,974 | ||||||||||||||
Minus: | |||||||||||||||||||
Deconsolidation of a subsidiary | 1,131 | — | — | — | 1,131 | ||||||||||||||
Net income (loss) attributable to noncontrolling interest | 260 | 184 | 110 | (286 | ) | 268 | |||||||||||||
Adjusted EBITDA | $ | 253,848 | $ | 371,614 | $ | 346,907 | $ | 316,659 | $ | 1,289,028 | |||||||||
EBITDA margins have been calculated by taking the relevant unaudited EBITDA figures, then dividing by net sales for the applicable period. EBITDA margins are presented because they are used by management and we believe they are frequently used by securities analysts, investors and other interested parties, as a supplement to our results prepared in accordance with
Reconciliation of EBITDA Margin | ||||||||||||||||||||||||||||||||
(Unaudited) | Three Months Ended | Year Ended | Three Months Ended | Year Ended | ||||||||||||||||||||||||||||
(In thousands, except percent of net sales) | ||||||||||||||||||||||||||||||||
Net income | $ | 36,468 | $ | 330 | $ | 31,268 | $ | 95,070 | 0.90 | % | 0.01 | % | 0.21 | % | 0.79 | % | ||||||||||||||||
Add: | ||||||||||||||||||||||||||||||||
Interest expense, net | 33,370 | 27,849 | 139,736 | 118,813 | 0.83 | % | 0.89 | % | 0.95 | % | 0.98 | % | ||||||||||||||||||||
Income tax expense | 5,191 | 8,855 | 61,122 | 66,755 | 0.13 | % | 0.28 | % | 0.41 | % | 0.55 | % | ||||||||||||||||||||
Depreciation and amortization | 106,488 | 88,463 | 380,824 | 337,104 | 2.64 | % | 2.84 | % | 2.58 | % | 2.79 | % | ||||||||||||||||||||
EBITDA | 181,517 | 125,497 | 612,950 | 617,742 | 4.50 | % | 4.02 | % | 4.15 | % | 5.11 | % | ||||||||||||||||||||
Add: | ||||||||||||||||||||||||||||||||
Foreign currency transaction loss (gain) | (18,400 | ) | 4,528 | (9,382 | ) | 760 | (0.46 | )% | 0.15 | % | (0.06 | )% | 0.01 | % | ||||||||||||||||||
Transaction costs related to acquisitions | 9,540 | — | 18,858 | 134 | 0.24 | % | — | % | 0.13 | % | — | % | ||||||||||||||||||||
DOJ agreement and litigation settlements | 131,940 | 75,000 | 656,225 | 185,524 | 3.27 | % | 2.41 | % | 4.43 | % | 1.53 | % | ||||||||||||||||||||
Restructuring activities | 5,802 | 123 | 5,802 | 123 | 0.14 | % | — | % | 0.04 | % | — | % | ||||||||||||||||||||
Hometown Strong commitment | 1,000 | 494 | 1,000 | 15,000 | 0.02 | % | 0.02 | % | 0.01 | % | 0.12 | % | ||||||||||||||||||||
Charge for fair value markup of acquired inventory | 4,974 | — | 4,974 | — | 0.12 | % | — | % | 0.03 | % | — | % | ||||||||||||||||||||
Minus: | ||||||||||||||||||||||||||||||||
Adjustment to gain on bargain purchase | — | — | — | (3,746 | ) | — | % | — | % | — | % | (0.03 | )% | |||||||||||||||||||
Shareholder litigation settlement | — | — | — | 34,643 | — | % | — | % | — | % | 0.29 | % | ||||||||||||||||||||
Deconsolidation of a subsidiary | — | — | 1,131 | — | — | % | — | % | 0.01 | % | — | % | ||||||||||||||||||||
Net income (loss) attributable to noncontrolling interest | (286 | ) | 251 | 268 | 313 | (0.01 | )% | 0.01 | % | — | % | — | % | |||||||||||||||||||
Adjusted EBITDA | $ | 316,659 | $ | 205,391 | $ | 1,289,028 | $ | 788,073 | 7.84 | % | 6.59 | % | 8.72 | % | 6.51 | % | ||||||||||||||||
Net sales | $ | 4,038,769 | $ | 3,117,829 | $ | 14,777,458 | $ | 12,091,901 | $ | 4,038,769 | $ | 3,117,829 | $ | 14,777,458 | $ | 12,091,901 | ||||||||||||||||
Adjusted Operating Income is calculated by adding to Operating Income certain items of expense and deducting from Operating Income certain items of income. Management believes that presentation of Adjusted Operating Income provides useful supplemental information about our operating performance and enables comparison of our performance between periods because certain costs shown below are not indicative of our current operating performance. A reconciliation of GAAP operating income to adjusted operating income as follows:
Reconciliation of Adjusted |
|||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||
(In thousands) | |||||||||||||||
GAAP operating income ( |
$ | 68,344 | $ | (57,574 | ) | $ | (17,036 | ) | $ | 69,377 | |||||
DOJ agreement & litigation settlements(a) | 131,940 | 75,000 | 656,225 | 185,524 | |||||||||||
Transaction costs related to acquisitions(b) | 157 | — | 9,476 | 134 | |||||||||||
Hometown Strong commitment(c) | 1,000 | 494 | 1,000 | 15,000 | |||||||||||
Adjusted operating income ( |
$ | 201,441 | $ | 17,920 | $ | 649,665 | $ | 270,035 | |||||||
Adjusted operating income margin ( |
8.4 | % | 1.0 | % | 7.1 | % | 3.6 | % | |||||||
(a) This line represents the DOJ fine in 2020 and other litigation settlements.
(b) These costs represent charges incurred related to the acquisition of Pilgrim's Food Masters (formerly,
(c) The Hometown Strong initiative was developed to help communities in which we operate respond to unexpected challenges. For the year ended
Adjusted Operating Income Margin for the
Reconciliation of GAAP Operating Income Margin to Adjusted |
|||||||||||
(Unaudited) | |||||||||||
Three Months Ended | Year Ended | ||||||||||
(In percent) | |||||||||||
GAAP operating income margin ( |
2.8 | % | (3.1)% | (0.2)% | 0.9 | % | |||||
DOJ agreement and litigation settlements | 5.6 | % | 4.1 | % | 7.2 | % | 2.6 | % | |||
Transaction costs related to acquisitions | — | % | — | % | 0.1 | % | 0.1 | % | |||
Hometown Strong commitment | — | % | — | % | — | % | — | % | |||
Adjusted operating income margin ( |
8.4 | % | 1.0 | % | 7.1 | % | 3.6 | % | |||
Adjusted net income attributable to
Reconciliation of Adjusted Net Income | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||
2021 |
2020 |
2021 |
2020 |
||||||||||||
(In thousands, except per share data) | |||||||||||||||
Net income attributable to Pilgrim's | $ | 36,754 | $ | 79 | $ | 31,000 | $ | 94,757 | |||||||
Adjustments: | |||||||||||||||
Foreign currency transaction loss (gain) | (18,400 | ) | 4,528 | (9,382 | ) | 760 | |||||||||
Restructuring activities | 5,802 | 123 | 5,802 | 123 | |||||||||||
Transaction costs related to acquisitions | 9,540 | — | 18,858 | 134 | |||||||||||
DOJ agreement and litigation settlements | 131,940 | 75,000 | 656,225 | 185,524 | |||||||||||
Hometown Strong commitment | 1,000 | 494 | 1,000 | 15,000 | |||||||||||
Charge for fair value markup of acquired inventory | 4,974 | — | 4,974 | — | |||||||||||
Loss on early extinguishment of debt recognized as a component of interest expense | — | — | 24,654 | — | |||||||||||
Adjustment to gain on bargain purchase | — | — | — | 3,746 | |||||||||||
Shareholder litigation settlement | — | — | — | (34,643 | ) | ||||||||||
Deconsolidation of a subsidiary | — | — | (1,131 | ) | — | ||||||||||
Net tax impact of adjustments(a) | (33,593 | ) | (19,841 | ) | (174,619 | ) | (14,976 | ) | |||||||
Adjusted net income attributable to Pilgrim's | $ | 138,017 | $ | 60,383 | $ | 557,381 | $ | 250,425 | |||||||
Weighted average diluted shares of common stock outstanding | 244,341 | 243,801 | 244,129 | 246,124 | |||||||||||
Adjusted net income attributable to Pilgrim's per common diluted share | $ | 0.56 | $ | 0.25 | $ | 2.28 | $ | 1.02 | |||||||
(a) Net tax impact of adjustments represents the tax impact of all adjustments shown above with the exclusion of the DOJ agreement as this item is non-deductible for tax purposes.
Adjusted EPS is calculated by dividing the adjusted net income attributable to Pilgrim's stockholders by the weighted average number of diluted shares. Management believes that Adjusted EPS provides useful supplemental information about our operating performance and enables comparison of our performance between periods because certain costs shown below are not indicative of our current operating performance. A reconciliation of
Reconciliation of GAAP EPS to Adjusted EPS | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||
(In thousands, except per share data) | |||||||||||||||
$ | 0.15 | $ | — | $ | 0.13 | $ | 0.39 | ||||||||
Adjustments: | |||||||||||||||
Foreign currency transaction loss (gain) | (0.07 | ) | 0.02 | (0.04 | ) | — | |||||||||
Restructuring activities | 0.02 | — | 0.02 | — | |||||||||||
Transaction costs related to acquisitions | 0.04 | — | 0.08 | — | |||||||||||
DOJ agreement and litigation settlements | 0.54 | 0.31 | 2.69 | 0.75 | |||||||||||
Loss on early extinguishment of debt recognized as a component of interest expense | — | — | 0.10 | — | |||||||||||
Hometown Strong commitment | — | — | — | 0.06 | |||||||||||
Adjustment to gain on bargain purchase | — | — | — | 0.02 | |||||||||||
Charge for fair value markup of acquired inventory | 0.02 | — | 0.02 | — | |||||||||||
Shareholder litigation settlement | — | — | — | (0.14 | ) | ||||||||||
Deconsolidation of a subsidiary | — | — | — | — | |||||||||||
Net tax impact of adjustments(a) | (0.14 | ) | (0.08 | ) | (0.72 | ) | (0.06 | ) | |||||||
Adjusted EPS | $ | 0.56 | $ | 0.25 | $ | 2.28 | $ | 1.02 | |||||||
Weighted average diluted shares of common stock outstanding | 244,341 | 243,801 | 244,129 | 246,124 | |||||||||||
(a) Net tax impact of adjustments represents the tax impact of all adjustments shown above with the exclusion of the DOJ agreement as this item is non-deductible for tax purposes.
Supplementary Geographic Data | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||
(In thousands) | ||||||||||||||||
Sources of net sales by country of origin: | ||||||||||||||||
$ | 2,399,000 | $ | 1,876,226 | $ | 9,113,879 | $ | 7,496,017 | |||||||||
1,213,043 | 849,152 | 3,934,062 | 3,274,292 | |||||||||||||
426,726 | 392,451 | 1,729,517 | 1,321,592 | |||||||||||||
Total net sales | $ | 4,038,769 | $ | 3,117,829 | $ | 14,777,458 | $ | 12,091,901 | ||||||||
Sources of cost of sales by country of origin: | ||||||||||||||||
$ | 2,124,315 | $ | 1,785,018 | 8,187,959 | $ | 6,996 | ||||||||||
1,168,996 | 799,931 | 3,769,838 | 3,056 | |||||||||||||
392,970 | 305,498 | 1,453,888 | 1,203 | |||||||||||||
Elimination | (12 | ) | (14 | ) | (54 | ) | — | |||||||||
Total cost of sales | $ | 3,686,269 | $ | 2,890,433 | $ | 13,411,631 | $ | 11,253,705 | ||||||||
Sources of gross profit by country of origin: | ||||||||||||||||
$ | 274,685 | $ | 91,208 | $ | 925,920 | $ | 500.465 | |||||||||
44,047 | 49,221 | 164,224 | 218.327 | |||||||||||||
33,756 | 86,953 | 275,629 | 118.931 | |||||||||||||
Elimination | 12 | 14 | 54 | 0.473 | ||||||||||||
Total gross profit | $ | 352,500 | $ | 227,396 | $ | 1,365,827 | $ | 838,196 | ||||||||
Sources of operating income by country of origin: | ||||||||||||||||
$ | 68,344 | $ | (57,574 | ) | $ | (17,036 | ) | $ | 69.377 | |||||||
(33,398 | ) | 26,410 | (627 | ) | 102.734 | |||||||||||
20,096 | 70,650 | 228,773 | 72.879 | |||||||||||||
Elimination | 12 | 14 | 54 | 473 | ||||||||||||
Total operating income | $ | 55,054 | $ | 39,500 | $ | 211,164 | $ | 245,463 | ||||||||
Source: Pilgrim's Pride Corporation