Pilgrim’s Pride Reports Q2 Net Sales of $2.82 Billion, Operating Income of $27 Million and GAAP EPS of $(0.02)
Second Quarter Highlights
Net Sales of$2.82 billion .- Net GAAP loss of
$(6.0) million . - Operating Income margins of 2.2% in
U.S. , -13.3% inMexico and 3.1% inEurope operations, respectively. - Adjusted EBITDA of
$112.2 million , or a 4.0% margin. - Faced with the global Covid-19 pandemic, we remain guided by our principles of an uncompromising commitment to the safety of our team members, our duty to provide quality food globally, and our responsibility to provide continued employment opportunities and benefits for our team.
- Strong focus in execution and dedication by our team members, supported by portfolio strategy of differentiated products, strong Key Customer relationships, and diversified global presence helped us to reduce volatility of market conditions, especially under unexpected and unprecedented Covid-19 impact.
- After significant impact as we started the quarter, performance improved, and during
June 2020 theU.S. was similar,Europe slightly ahead andMexico in-line compared toJune 2019 , despite significant disruptions, sub-optimal mix, and added costs. - Volatility and challenging conditions in the
U.S. remained, partially offset by improvement in relative performance versus the industry, further supported by our business model and agility in changing mix. - In
Mexico , challenging macro environment, impacting overall demand, and a weak Peso were partially offset by the stability inBranded and Prepared Foods . Supply and demand in balance at quarter end with markets re-opening. - The legacy European business (
Moy Park ) delivered comparable operating results to last year despite Covid-19 impact, with better operational efficiencies and input cost mitigation. Momentum of newly acquired assets in generating positive EBITDA continuing, and on track to achieve performance comparable to leading companies with similar portfolio in next few years. - Our liquidity position remains strong, supported by the emphasis on cash flow generation, focus on working capital management, and disciplined investments in high-return projects, preserving the opportunity to maintain strategic growth priorities while strengthening our differentiated global platforms.
Unaudited (2) | Three Months Ended | Six Months Ended | |||||||||||||||||||||||
2020 |
2019 |
Y/Y Change | 2020 |
2019 |
Y/Y Change | ||||||||||||||||||||
(In millions, except per share and percentages) | |||||||||||||||||||||||||
Net sales | $ | 2,824.0 | $ | 2,843.1 | (0.7 | )% | $ | 5,899.0 | $ | 5,567.8 | +5.9 | % | |||||||||||||
$ | (0.02 | ) | $ | 0.68 | (102.9 | )% | $ | 0.25 | $ | 1.02 | (75.5 | )% | |||||||||||||
Operating income | $ | 27.3 | $ | 279.6 | (90.2 | )% | $ | 111.7 | $ | 416.6 | (73.2 | )% | |||||||||||||
Adjusted EBITDA(1) | $ | 112.2 | $ | 349.3 | (67.9 | )% | $ | 277.7 | $ | 553.8 | (49.9 | )% | |||||||||||||
Adjusted EBITDA margin(1) | 4.0 | % | 12.3 | % | -8.3 pts | 4.7 | % | 9.9 | % | -5.2 pts |
(1) Reconciliations for non-
(2) Comparisons include Tulip from
“We are once again extremely proud of our team for their continued commitment, dedication and hard work, in supporting our ability to keep our team members safe and healthy, and allowing us the capability to maintain production and supply to our customers during this unprecedented crisis. Despite the continuing volatility and very challenging markets in Q2 due to Covid-19, our diversified strategy has continued to produce respectable results in relative performance to industry competition, and deliver more resilient performance regardless of changes in specific market conditions. For the entire Q2,
“In the
“In continuation from Q1,
“Our legacy European operations performed in-line with last year, driven by strong retail demand and despite the significant impact of Covid-19 on the operations, as our strong internal operating performance and improved SG&A management helped in mitigating the difficult environment. The improvement in results from the newly acquired European assets has been maintained, with positive EBITDA continuing to increase. The performance was driven by strong demand at retail partially offset by a reduction in foodservice, continuing strength in pork exports especially to
Conference Call Information
A conference call to discuss Pilgrim’s quarterly results will be held tomorrow,
To pre-register, go to: https://services.choruscall.com/links/ppc200730.html
You may also reach the pre-registration link by logging in through the investor section of our website at www.pilgrims.com and clicking on the link under “Upcoming Events.”
For those who would like to join the call but have not pre-registered, access is available by dialing +1 (844) 883-3889 within the US, or +1 (412) 317-9245 internationally, and requesting the “Pilgrim’s
Replays of the conference call will be available on Pilgrim’s website approximately two hours after the call concludes and can be accessed through the “Investor” section of www.pilgrims.com. The webcast will be available for replay through
About Pilgrim’s Pride
Pilgrim’s employs approximately 58,200 people and operates protein processing plants and prepared-foods facilities in 14 states,
Forward-Looking Statements
Statements contained in this press release that state the intentions, plans, hopes, beliefs, anticipations, expectations or predictions of the future of Pilgrim’s
Contact: | |
Investor Relations | |
IRPPC@pilgrims.com |
|
(970) 506-8192 | |
www.pilgrims.com |
PILGRIM’S PRIDE CORPORATION | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
(Unaudited) | ||||||||
(In thousands) | ||||||||
Cash and cash equivalents | $ | 507,442 | $ | 260,568 | ||||
Restricted cash and cash equivalents | 27,031 | 20,009 | ||||||
Trade accounts and other receivables, less allowance for doubtful accounts | 694,845 | 741,281 | ||||||
Accounts receivable from related parties | 1,109 | 944 | ||||||
Inventories | 1,347,141 | 1,383,535 | ||||||
Income taxes receivable | 73,886 | 60,204 | ||||||
Prepaid expenses and other current assets | 151,532 | 131,695 | ||||||
Total current assets | 2,802,986 | 2,598,236 | ||||||
Deferred tax assets | 4,607 | 4,426 | ||||||
Other long-lived assets | 29,896 | 36,325 | ||||||
Identified intangible assets, net | 558,491 | 596,053 | ||||||
929,518 | 973,750 | |||||||
Operating lease assets, net | 282,528 | 301,513 | ||||||
Property, plant and equipment, net | 2,548,555 | 2,592,061 | ||||||
Total assets | $ | 7,156,581 | $ | 7,102,364 | ||||
Accounts payable | $ | 884,423 | $ | 993,780 | ||||
Accounts payable to related parties | 7,404 | 3,819 | ||||||
Revenue contract liability | 39,425 | 41,770 | ||||||
Accrued expenses and other current liabilities | 528,256 | 575,319 | ||||||
Income taxes payable | 291 | 7,075 | ||||||
Current maturities of long-term debt | 25,566 | 26,392 | ||||||
Total current liabilities | 1,485,365 | 1,648,155 | ||||||
Noncurrent operating lease liability, less current maturities | 213,829 | 235,382 | ||||||
Long-term debt, less current maturities | 2,615,951 | 2,276,029 | ||||||
Noncurrent income taxes payable | 7,731 | 7,731 | ||||||
Deferred tax liabilities | 310,338 | 301,907 | ||||||
Other long-term liabilities | 148,968 | 97,100 | ||||||
Total liabilities | 4,782,182 | 4,566,304 | ||||||
Common stock | 2,612 | 2,611 | ||||||
(312,771 | ) | (234,892 | ) | |||||
Additional paid-in capital | 1,958,727 | 1,955,261 | ||||||
Retained earnings | 939,044 | 877,812 | ||||||
Accumulated other comprehensive loss | (223,427 | ) | (75,129 | ) | ||||
Total Pilgrim’s |
2,364,185 | 2,525,663 | ||||||
Noncontrolling interest | 10,214 | 10,397 | ||||||
Total stockholders’ equity | 2,374,399 | 2,536,060 | ||||||
Total liabilities and stockholders’ equity | $ | 7,156,581 | $ | 7,102,364 | ||||
PILGRIM’S PRIDE CORPORATION | ||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
(In thousands, except per share data) | ||||||||||||||||
Net sales | $ | 2,824,023 | $ | 2,843,085 | $ | 5,898,951 | $ | 5,567,760 | ||||||||
Cost of sales | 2,704,164 | 2,475,221 | 5,601,993 | 4,980,957 | ||||||||||||
Gross profit | 119,859 | 367,864 | 296,958 | 586,803 | ||||||||||||
Selling, general and administrative expense | 92,570 | 88,357 | 185,283 | 170,281 | ||||||||||||
Administrative restructuring activity | — | (43 | ) | — | (70 | ) | ||||||||||
Operating income | 27,289 | 279,550 | 111,675 | 416,592 | ||||||||||||
Interest expense, net of capitalized interest | 32,323 | 33,594 | 65,011 | 67,156 | ||||||||||||
Interest income | (1,158 | ) | (3,444 | ) | (2,848 | ) | (6,784 | ) | ||||||||
Foreign currency transaction losses (gains) | 5,525 | 2,260 | (12,860 | ) | 4,896 | |||||||||||
Miscellaneous, net | (45 | ) | 1,513 | (34,233 | ) | 1,156 | ||||||||||
Income before income taxes | (9,356 | ) | 245,627 | 96,605 | 350,168 | |||||||||||
Income tax expense | (2,956 | ) | 75,547 | 35,556 | 95,963 | |||||||||||
Net income | (6,400 | ) | 170,080 | 61,049 | 254,205 | |||||||||||
Less: Net income (loss) attributable to noncontrolling interests | (364 | ) | 12 | (183 | ) | 126 | ||||||||||
Net income attributable to Pilgrim’s |
$ | (6,036 | ) | $ | 170,068 | $ | 61,232 | $ | 254,079 | |||||||
Weighted average shares of common stock outstanding: | ||||||||||||||||
Basic | 246,687 | 249,400 | 248,017 | 249,283 | ||||||||||||
Effect of dilutive common stock equivalents | 331 | 236 | 291 | 320 | ||||||||||||
Diluted | 247,018 | 249,636 | 248,308 | 249,603 | ||||||||||||
Net income attributable to common stock outstanding: |
||||||||||||||||
Basic | $ | (0.02 | ) | $ | 0.68 | $ | 0.25 | $ | 1.02 | |||||||
Diluted | $ | (0.02 | ) | $ | 0.68 | $ | 0.25 | $ | 1.02 | |||||||
PILGRIM’S PRIDE CORPORATION AND SUBSIDIARIES | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(Unaudited) | ||||||||
Six Months Ended | ||||||||
(In thousands) | ||||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 61,049 | $ | 254,205 | ||||
Adjustments to reconcile net income to cash provided by operating activities: | ||||||||
Depreciation and amortization | 164,376 | 138,530 | ||||||
Deferred income tax expense (benefit) | 25,255 | (3,354 | ) | |||||
Share-based compensation | 3,467 | 5,217 | ||||||
Loan cost amortization | 2,422 | 2,401 | ||||||
Negative adjustment to previously recognized gain on bargain purchase | 1,740 | — | ||||||
Loss (gain) on property disposals | (1,587 | ) | 230 | |||||
Accretion of discount related to Senior Notes | 491 | 491 | ||||||
Amortization of premium related to Senior Notes | (334 | ) | (334 | ) | ||||
Loss (gain) on equity-method investments | 304 | (32 | ) | |||||
Foreign currency transaction gain related to borrowing arrangements | — | 37 | ||||||
Changes in operating assets and liabilities: | ||||||||
Trade accounts and other receivables | 29,920 | (20,385 | ) | |||||
Inventories | 16,350 | (27,212 | ) | |||||
Prepaid expenses and other current assets | (22,072 | ) | (1,339 | ) | ||||
Accounts payable, accrued expenses and other current liabilities | (122,191 | ) | 20,664 | |||||
Income taxes | (27,350 | ) | 34,013 | |||||
Long-term pension and other postretirement obligations | (1,908 | ) | (1,121 | ) | ||||
Other operating assets and liabilities | 10,794 | 1,353 | ||||||
Cash provided by operating activities | 140,726 | 403,364 | ||||||
Cash flows from investing activities: | ||||||||
Acquisitions of property, plant and equipment | (148,175 | ) | (177,609 | ) | ||||
Proceeds from property disposals | 9,894 | 1,740 | ||||||
Purchase of acquired business, net of cash acquired | (4,216 | ) | — | |||||
Cash used in investing activities | (142,497 | ) | (175,869 | ) | ||||
Cash flows from financing activities: | ||||||||
Proceeds from revolving line of credit and long-term borrowings | 356,547 | 99,636 | ||||||
Purchase of common stock under share repurchase program | (77,879 | ) | (2,898 | ) | ||||
Payments on revolving line of credit, long-term borrowings and finance lease obligations | (20,105 | ) | (113,079 | ) | ||||
Payment from equity distribution under Tax Sharing Agreement between |
— | (525 | ) | |||||
Payment of capitalized loan costs | — | (596 | ) | |||||
Cash provided by financing activities | 258,563 | (17,462 | ) | |||||
Effect of exchange rate changes on cash and cash equivalents | (2,896 | ) | (5 | ) | ||||
Increase in cash, cash equivalents and restricted cash | 253,896 | 210,028 | ||||||
Cash, cash equivalents and restricted cash, beginning of period | 280,577 | 361,578 | ||||||
Cash, cash equivalents and restricted cash, end of period | $ | 534,473 | $ | 571,606 | ||||
PILGRIM’S PRIDE CORPORATION
Selected Financial Information
(Unaudited)
“EBITDA” is defined as the sum of net income (loss) plus interest, taxes, depreciation and amortization. “Adjusted EBITDA” is calculated by adding to EBITDA certain items of expense and deducting from EBITDA certain items of income that we believe are not indicative of our ongoing operating performance consisting of: (1) income (loss) attributable to noncontrolling interests, (2) charges or income from restructuring activities, (3) reorganization items, (4) transaction costs related to acquisitions, (5) gain on bargain purchase and (6) foreign currency transaction losses (gains). EBITDA is presented because it is used by management and we believe it is frequently used by securities analysts, investors and other interested parties, in addition to and not in lieu of results prepared in conformity with accounting principles generally accepted in the
Reconciliation of Adjusted EBITDA | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
(In thousands) | |||||||||||||||
Net income | $ | (6,400 | ) | $ | 170,080 | $ | 61,049 | $ | 254,205 | ||||||
Add: | |||||||||||||||
Interest expense, net | 31,165 | 30,150 | 62,163 | 60,372 | |||||||||||
Income tax expense | (2,956 | ) | 75,547 | 35,556 | 95,963 | ||||||||||
Depreciation and amortization | 84,603 | 71,348 | 164,376 | 138,530 | |||||||||||
EBITDA | 106,412 | 347,125 | 323,144 | 549,070 | |||||||||||
Add: | |||||||||||||||
Foreign currency transaction losses (gains) | 5,525 | 2,260 | (12,860 | ) | 4,896 | ||||||||||
Transaction costs related to acquisitions | (81 | ) | — | 134 | — | ||||||||||
Restructuring activity | — | (43 | ) | — | (70 | ) | |||||||||
Minus: | |||||||||||||||
Negative adjustment to previously recognized gain on bargain purchase | — | — | (1,740 | ) | — | ||||||||||
Shareholder litigation settlement | — | — | 34,643 | — | |||||||||||
Net income attributable to noncontrolling interest | (364 | ) | 12 | (183 | ) | 126 | |||||||||
Adjusted EBITDA | $ | 112,220 | $ | 349,330 | $ | 277,698 | $ | 553,770 | |||||||
The summary unaudited consolidated income statement data for the twelve months ended
Reconciliation of LTM Adjusted EBITDA | ||||||||||||||||||||
(Unaudited) | Three Months Ended | LTM Ended | ||||||||||||||||||
2019 |
2019 |
2020 |
2020 |
2020 |
||||||||||||||||
(In thousands) | ||||||||||||||||||||
Net income | $ | 110,096 | $ | 92,235 | $ | 67,449 | $ | (6,400 | ) | $ | 263,380 | |||||||||
Add: | ||||||||||||||||||||
Interest expense, net | 27,330 | 30,650 | 30,998 | 31,165 | 120,143 | |||||||||||||||
Income tax expense | 46,365 | 18,681 | 38,512 | (2,956 | ) | 100,602 | ||||||||||||||
Depreciation and amortization | 71,851 | 76,849 | 79,773 | 84,603 | 313,076 | |||||||||||||||
EBITDA | 255,642 | 218,415 | 216,732 | 106,412 | 797,201 | |||||||||||||||
Add: | ||||||||||||||||||||
Foreign currency transaction losses (gains) |
3,027 | (1,006 | ) | (18,385 | ) | 5,525 | (10,839 | ) | ||||||||||||
Transaction costs related to acquisitions | 63 | 1,239 | 215 | (81 | ) | 1,436 | ||||||||||||||
Restructuring activity | (20 | ) | 6 | — | — | (14 | ) | |||||||||||||
Minus: | ||||||||||||||||||||
Gain on bargain purchase | — | 56,880 | (1,740 | ) | — | 55,140 | ||||||||||||||
Shareholder litigation settlement | — | — | 34,643 | — | 34,643 | |||||||||||||||
Net income attributable to noncontrolling interest |
331 | 155 | 181 | (364 | ) | 303 | ||||||||||||||
Adjusted EBITDA | $ | 258,381 | $ | 161,619 | $ | 165,478 | $ | 112,220 | $ | 697,698 | ||||||||||
EBITDA margins have been calculated by taking the relevant unaudited EBITDA figures, then dividing by net sales for the applicable period.
Reconciliation of EBITDA Margin | |||||||||||||||||||||||||||||||||
(Unaudited) | Three Months Ended | Six Months Ended | Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||
Net income | $ | (6,400 | ) | $ | 170,080 | $ | 61,049 | $ | 254,205 | (0.23 | )% | 5.98 | % | 1.03 | % | 4.57 | % | ||||||||||||||||
Add: | |||||||||||||||||||||||||||||||||
Interest expense, net | 31,165 | 30,150 | 62,163 | 60,372 | 1.10 | % | 1.06 | % | 1.05 | % | 1.08 | % | |||||||||||||||||||||
Income tax expense | (2,956 | ) | 75,547 | 35,556 | 95,963 | (0.10 | )% | 2.66 | % | 0.60 | % | 1.72 | % | ||||||||||||||||||||
Depreciation and amortization | 84,603 | 71,348 | 164,376 | 138,530 | 2.99 | % | 2.51 | % | 2.78 | % | 2.49 | % | |||||||||||||||||||||
EBITDA | 106,412 | 347,125 | 323,144 | 549,070 | 3.76 | % | 12.21 | % | 5.46 | % | 9.86 | % | |||||||||||||||||||||
Add: | |||||||||||||||||||||||||||||||||
Foreign currency transaction losses (gains) | 5,525 | 2,260 | (12,860 | ) | 4,896 | 0.19 | % | 0.08 | % | (0.21 | )% | 0.09 | % | ||||||||||||||||||||
Acquisition charges | (81 | ) | — | 134 | — | — | % | — | % | — | % | — | % | ||||||||||||||||||||
Restructuring activity | — | (43 | ) | — | (70 | ) | — | % | — | % | — | % | — | % | |||||||||||||||||||
Minus: | |||||||||||||||||||||||||||||||||
Negative adjustment to previously recognized gain on bargain purchase | — | — | (1,740 | ) | — | — | % | — | % | (0.03 | )% | — | % | ||||||||||||||||||||
Shareholder litigation settlement | — | — | 34,643 | — | — | % | — | % | 0.59 | % | — | % | |||||||||||||||||||||
Net income (loss) attributable to noncontrolling interest |
(364 | ) | 12 | (183 | ) | 126 | (0.01 | )% | — | % | — | % | — | % | |||||||||||||||||||
Adjusted EBITDA | $ | 112,220 | $ | 349,330 | $ | 277,698 | $ | 553,770 | 3.96 | % | 12.29 | % | 4.69 | % | 9.95 | % | |||||||||||||||||
Net sales | $ | 2,824,023 | $ | 2,843,085 | $ | 5,898,951 | $ | 5,567,760 | $ | 2,824,023 | $ | 2,843,085 | $ | 5,898,951 | $ | 5,567,760 | |||||||||||||||||
A reconciliation of net income (loss) attributable to
Reconciliation of Adjusted Net Income | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
(In thousands, except per share data) | |||||||||||||||
Net income (loss) attributable to Pilgrim's | $ | (6,036 | ) | $ | 170,068 | $ | 61,232 | $ | 254,079 | ||||||
Adjustments, net of tax: | |||||||||||||||
Transaction costs related to acquisitions and restructuring activities net loss |
(81 | ) | (43 | ) | 134 | (70 | ) | ||||||||
Foreign currency transaction loss (gain) | 5,525 | 2,260 | (12,860 | ) | 4,896 | ||||||||||
Income before acquisition charges and restructuring activity, and foreign currency transaction losses (gains) |
$ | (592 | ) | $ | 172,285 | $ | 48,506 | $ | 258,905 | ||||||
Weighted average diluted shares of common stock outstanding | 247,018 | 249,636 | 248,308 | 249,603 | |||||||||||
Income before acquisition charges and restructuring activity, and foreign currency transaction losses (gains) per common diluted share |
$ | — | $ | 0.69 | $ | 0.20 | $ | 1.04 | |||||||
A reconciliation of
Reconciliation of GAAP EPS to Adjusted EPS | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
(In thousands, except per share data) | |||||||||||||||
GAAP EPS | $ | (0.02 | ) | $ | 0.68 | $ | 0.25 | $ | 1.02 | ||||||
Adjustments, net of tax: | |||||||||||||||
Acquisition charges and restructuring activity | — | — | — | — | |||||||||||
Foreign currency transaction losses (gains) | 0.02 | 0.01 | (0.05 | ) | 0.02 | ||||||||||
Adjusted EPS | $ | — | $ | 0.69 | $ | 0.20 | $ | 1.04 | |||||||
Weighted average diluted shares of common stock outstanding | 247,018 | 249,636 | 248,308 | 249,603 | |||||||||||
Supplementary Selected Segment and Geographic Data | ||||||||||||||||
(Unaudited) | Three Months Ended | Six Months Ended | ||||||||||||||
(In thousands) | ||||||||||||||||
Sources of net sales by geographic region of origin: | ||||||||||||||||
US | $ | 1,798,689 | $ | 1,916,954 | $ | 3,725,569 | $ | 3,800,544 | ||||||||
757,201 | 535,902 | 1,579,463 | 1,050,865 | |||||||||||||
268,133 | 390,229 | 593,919 | 716,351 | |||||||||||||
Total net sales | $ | 2,824,023 | $ | 2,843,085 | $ | 5,898,951 | $ | 5,567,760 | ||||||||
Sources of cost of sales by geographic region of origin: | ||||||||||||||||
US | $ | 1,710,668 | $ | 1,670,384 | $ | 3,499,445 | $ | 3,383,803 | ||||||||
700,553 | 492,386 | 1,470,687 | 977,764 | |||||||||||||
293,143 | 312,475 | 632,085 | 619,438 | |||||||||||||
Elimination | (200 | ) | (24 | ) | (224 | ) | (48 | ) | ||||||||
Total cost of sales | $ | 2,704,164 | $ | 2,475,221 | $ | 5,601,993 | $ | 4,980,957 | ||||||||
Sources of gross profit by geographic region of origin: | ||||||||||||||||
US | $ | 88,021 | $ | 246,570 | $ | 226,124 | $ | 416,741 | ||||||||
56,648 | 43,516 | 108,776 | 73,101 | |||||||||||||
(25,010 | ) | 77,754 | (38,166 | ) | 96,913 | |||||||||||
Elimination | 200 | 24 | 224 | 48 | ||||||||||||
Total gross profit | $ | 119,859 | $ | 367,864 | $ | 296,958 | $ | 586,803 | ||||||||
Sources of operating income by geographic region of origin: | ||||||||||||||||
US | $ | 39,448 | $ | 186,959 | $ | 124,500 | $ | 301,800 | ||||||||
23,185 | 24,195 | 46,375 | 36,908 | |||||||||||||
(35,544 | ) | 68,372 | (59,424 | ) | 77,836 | |||||||||||
Elimination | 200 | 24 | 224 | 48 | ||||||||||||
Total operating income | $ | 27,289 | $ | 279,550 | $ | 111,675 | $ | 416,592 |
Source: Pilgrim's Pride Corporation