Pilgrim’s Pride Reports Second Quarter 2026 Results
Second Quarter Highlights
Net Sales of$4.6 billion .- Consolidated GAAP Operating Income margin of 1.4%.
- GAAP Net Income of
$13.2 million and GAAP EPS of$0.06 . Adjusted Net Income of$153.9 million , and Adjusted EPS of$0.64 . - Adjusted EBITDA of
$360.0 million , or a 7.8% margin, with Adjusted EBITDA margins of 8.7% in theU.S ., 7.6% inEurope , and 3.9% inMexico . U.S . Fresh volumes rose from increased demand across both retail and foodservice. Profitability declined from previous year due to commodity market pricing reductions, while margins increased sequentially from last quarter with improvements in our productivity, completion of plant upgrades and gains in live operations. Pilgrim's continues to improve its portfolio and support key customer growth with the investment inEllijay, Ga. , to increase deboning in the small bird category.U.S. Prepared Foods drove profitable growth as sales and margins both rose from last year. Just Bare® retail sales increased over 30% versus prior year, making it the second largest brand in the fully cooked category. Construction of the new prepared foods facility inWalker County, Ga. , remains on schedule.Europe sales and volumes rose from continued marketplace momentum for poultry and meals offerings. Sales of Rollover® grew double digits whereas Fridge Raiders® remained steady. Margins in theUK pork segment continue to be impacted by excess imports from European countries.Mexico volumes grew from last year with improved growing conditions and as retail fresh volumes of Pilgrim's® rose over 30%. Margins in the live commodity markets were impacted by increased domestic production and imports in chicken, greater egg availability, and additional pork imports. Ramp up of live operations in theSouthern Peninsula continues to be on track.- Pilgrim's approach to engaging its team members and supporting its communities garnered multiple awards across regions for workplace satisfaction, including "America's Greatest Workplaces" by Newsweek in the
U.S ., "Employer of the Year" byThe Grocer inEurope , and the "Exceptional Companies Award" by theInstitute for the Promotion of Quality inMexico . - Maintained strong liquidity position to support future growth opportunities as the company's net leverage ratio is currently 1.43x Adjusted EBITDA, below the target of 2x to 3x.
| (Unaudited) | Three Months Ended | Six Months Ended | ||||||||||||||||||
| Y/Y Change | Y/Y Change | |||||||||||||||||||
| (In millions, except per share and percentages) | ||||||||||||||||||||
| Net sales | $ | 4,626.2 | $ | 4,757.4 | (2.8) % | $ | 9,158.9 | $ | 9,220.4 | (0.7) % | ||||||||||
| $ | 0.06 | $ | 1.49 | (96.0) % | $ | 0.48 | $ | 2.73 | (82.4) % | |||||||||||
| Operating income | $ | 66.0 | $ | 512.3 | (87.1) % | $ | 228.5 | $ | 916.8 | (75.1) % | ||||||||||
| Adjusted EBITDA(1) | $ | 360.0 | $ | 686.9 | (47.6) % | $ | 668.1 | $ | 1,220.1 | (45.2) % | ||||||||||
| Adjusted EBITDA margin(1) | 7.8 | % | 14.4 | % | (6.6) pts | 7.3 | % | 13.2 | % | (5.9) pts | ||||||||||
(1) Reconciliations for non-
"Throughout the quarter, chicken demand remained firm in all regions as affordability continued to resonate with consumers across retail and foodservice," said
In the second quarter, counter-seasonal movements in the jumbo commodity cutout market emerged as values fell more than 25% from the prior year. While profitability declined compared to last year, margins improved sequentially with the completion of plant upgrades and improvements in live operations.
Case Ready and Small Bird volumes grew from incremental distribution with Key Customers. Investments in Big Bird for portioning equipment continue to support the growth of
"While consumer interest in chicken continued to be healthy across all channels, supply growth rose faster than demand." said Sandri. "Our relentless focus on closing operational gaps and further investments in plant upgrades to increase our internal supply capabilities and support Key Customer growth will further improve our ability to mitigate the impact of volatile commodity fundamentals, creating a more resilient earnings profile."
"The growth of Just Bare® continues to demonstrate our ability to diversify our portfolio through brands," Sandri said. "Our investment in
In
"Our diversified portfolio continues to demonstrate adaptability needed to meet consumer needs and drive volume growth through Key Customer partnerships," commented Sandri. "Equally important, we've secured additional distribution through our innovation and branded offerings that will further expand our presence."
Margins were compressed versus last year as counter-seasonal growing conditions for chickens, supporting a significant increase in production. Total protein supply also expanded further given additional egg availability and pork imports.
Projects to drive sales and mitigate the impact of commodity volatility remain on schedule. The new prepared foods line in Porvenir started production on schedule, and expansion in the
"Demand for chicken continues to be robust throughout
Pilgrim's was also recognized as a top employer of choice by multiple entities across all regions, resulting from the company's partnerships with its team members and communities, its training and development programs, and overall workplace satisfaction.
"Culture is paramount to our success," concluded Sandri. "It attracts talent, retains team members and ultimately drives the success of our business. We will continue to be vigilant in embedding our unique values, strategies, and methods throughout all aspects of our organization."
Conference Call Information
A conference call to discuss Pilgrim's quarterly results will be held tomorrow,
To pre-register, go to: https://dpregister.com/sreg/10210422/1046c71b5dc
You may also reach the pre-registration link by logging in through the investor section of our website at
https://ir.pilgrims.com in the "Events & Presentations" section.
For those who would like to join the call but have not pre-registered, access is available by dialing +1 (844) 883-3889 within the US, or +1 (412) 317-9245 internationally, and requesting the "Pilgrim's
Replays of the conference call will be available on Pilgrim's website approximately two hours after the call concludes and can be accessed through the "Investor" section of www.pilgrims.com.
About Pilgrim's Pride
Pilgrim's employs approximately 63,000 people and operates protein processing plants and prepared-foods facilities in 14 states,
Forward-Looking Statements
Statements contained in this press release that state the intentions, plans, hopes, beliefs, anticipations, expectations or predictions of the future of Pilgrim's
| Contact: | ||
| Head of Strategy, Investor Relations, & Sustainability | ||
| IRPPC@pilgrims.com | ||
| www.pilgrims.com | ||
| PILGRIM'S PRIDE CORPORATION | ||||||||
| CONSOLIDATED BALANCE SHEETS | ||||||||
| (Unaudited) | ||||||||
| (In thousands) | ||||||||
| Cash and cash equivalents | $ | 388,843 | $ | 640,235 | ||||
| Restricted cash and cash equivalents | 9,461 | — | ||||||
| Trade accounts and other receivables, less allowance for credit losses | 897,865 | 1,164,903 | ||||||
| Accounts receivable from related parties | 28,219 | 13,398 | ||||||
| Inventories | 2,025,304 | 2,031,259 | ||||||
| Income taxes receivable | 79,793 | 103,702 | ||||||
| Prepaid expenses and other current assets | 290,745 | 272,809 | ||||||
| Assets held for sale | — | 11,057 | ||||||
| Total current assets | 3,720,230 | 4,237,363 | ||||||
| Deferred tax assets | 28,869 | 31,211 | ||||||
| Other long-lived assets | 153,311 | 113,195 | ||||||
| Operating lease assets, net | 249,464 | 257,784 | ||||||
| Intangible assets, net | 798,240 | 832,066 | ||||||
| 1,315,103 | 1,338,884 | |||||||
| Property, plant and equipment, net | 3,764,707 | 3,533,027 | ||||||
| Total assets | $ | 10,029,924 | $ | 10,343,530 | ||||
| Accounts payable | $ | 1,579,442 | $ | 1,588,569 | ||||
| Accounts payable to related parties | 30,591 | 43,516 | ||||||
| Revenue contract liabilities | 31,407 | 37,622 | ||||||
| Accrued expenses and other current liabilities | 1,008,263 | 1,095,858 | ||||||
| Income taxes payable | 94,339 | 123,769 | ||||||
| Current maturities of long-term debt | 913 | 924 | ||||||
| Total current liabilities | 2,744,955 | 2,890,258 | ||||||
| Noncurrent operating lease liabilities, less current maturities | 189,824 | 199,315 | ||||||
| Long-term debt, less current maturities | 2,861,359 | 3,093,113 | ||||||
| Deferred tax liabilities | 437,530 | 452,326 | ||||||
| Other long-term liabilities | 32,858 | 14,787 | ||||||
| Total liabilities | 6,266,526 | 6,649,799 | ||||||
| Common stock | 2,631 | 2,627 | ||||||
| (544,687 | ) | (544,687 | ) | |||||
| Additional paid-in capital | 2,034,816 | 2,023,609 | ||||||
| Retained earnings | 2,360,323 | 2,245,523 | ||||||
| Accumulated other comprehensive loss | (103,236 | ) | (47,022 | ) | ||||
| Total Pilgrim's |
3,749,847 | 3,680,050 | ||||||
| Noncontrolling interest | 13,551 | 13,681 | ||||||
| Total stockholders' equity | 3,763,398 | 3,693,731 | ||||||
| Total liabilities and stockholders' equity | $ | 10,029,924 | $ | 10,343,530 | ||||
| PILGRIM'S PRIDE CORPORATION | ||||||||||||||||
| CONSOLIDATED AND COMBINED STATEMENTS OF INCOME | ||||||||||||||||
| (unaudited) | ||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| (In thousands, except per share data) | ||||||||||||||||
| Net sales | $ | 4,626,230 | $ | 4,757,365 | $ | 9,158,863 | $ | 9,220,374 | ||||||||
| Cost of sales | 4,286,478 | 4,042,070 | 8,473,621 | 7,950,206 | ||||||||||||
| Gross profit | 339,752 | 715,295 | 685,242 | 1,270,168 | ||||||||||||
| Selling, general and administrative expense | 265,103 | 199,457 | 445,272 | 333,236 | ||||||||||||
| Restructuring activities | 8,699 | 3,499 | 11,464 | 20,111 | ||||||||||||
| Operating income | 65,950 | 512,339 | 228,506 | 916,821 | ||||||||||||
| Interest expense, net of capitalized interest | 49,860 | 42,475 | 87,707 | 84,213 | ||||||||||||
| Interest income | (3,750 | ) | (11,024 | ) | (10,620 | ) | (35,977 | ) | ||||||||
| Foreign currency transaction losses (gains) | (1,338 | ) | 4,892 | (416 | ) | 2,839 | ||||||||||
| Miscellaneous, net | (614 | ) | 414 | (1,777 | ) | (278 | ) | |||||||||
| Income before income taxes | 21,792 | 475,582 | 153,612 | 866,024 | ||||||||||||
| Income tax expense | 8,572 | 119,573 | 38,942 | 213,672 | ||||||||||||
| Net income | 13,220 | 356,009 | 114,670 | 652,352 | ||||||||||||
| Less: Net income attributable to noncontrolling interests | (157 | ) | 489 | (130 | ) | 799 | ||||||||||
| Net income (loss) attributable to Pilgrim's |
$ | 13,377 | $ | 355,520 | $ | 114,800 | $ | 651,553 | ||||||||
| Weighted average shares of common stock outstanding: | ||||||||||||||||
| Basic | 237,928 | 237,381 | 237,820 | 237,308 | ||||||||||||
| Effect of dilutive common stock equivalents | 915 | 1,046 | 881 | 1,046 | ||||||||||||
| Diluted | 238,843 | 238,427 | 238,701 | 238,354 | ||||||||||||
| Net income attributable to |
||||||||||||||||
| Basic | $ | 0.06 | $ | 1.50 | $ | 0.48 | $ | 2.75 | ||||||||
| Diluted | $ | 0.06 | $ | 1.49 | $ | 0.48 | $ | 2.73 | ||||||||
| PILGRIM'S PRIDE CORPORATION | ||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
| (Unaudited) | ||||||||
| Six Months Ended | ||||||||
| (In thousands) | ||||||||
| Cash flows from operating activities: | ||||||||
| Net income | $ | 114,670 | $ | 652,352 | ||||
| Adjustments to reconcile net income to cash provided by operating activities: | ||||||||
| Depreciation and amortization | 241,787 | 218,022 | ||||||
| Asset impairment | 22,263 | 846 | ||||||
| Loss on early extinguishment of debt recognized as a component of interest expense | 17,569 | 1,419 | ||||||
| Stock-based compensation | 11,211 | 14,185 | ||||||
| Deferred income tax benefit | (5,691 | ) | (19,493 | ) | ||||
| Loan cost amortization | 2,689 | 2,491 | ||||||
| Loss on property disposals | 2,604 | 1,990 | ||||||
| Accretion of discount related to Senior Notes | 1,125 | 1,211 | ||||||
| Gain on equity method investments | — | (3 | ) | |||||
| Changes in operating assets and liabilities: | ||||||||
| Trade accounts and other receivables | 239,435 | (74,961 | ) | |||||
| Inventories | (7,604 | ) | (105,692 | ) | ||||
| Prepaid expenses and other current assets | (17,457 | ) | (17,434 | ) | ||||
| Accounts payable, accrued expenses and other current liabilities | (127,640 | ) | (34,570 | ) | ||||
| Income taxes | (6,688 | ) | 8,048 | |||||
| Long-term pension and other postretirement obligations | 1,259 | (1,469 | ) | |||||
| Other operating assets and liabilities | (17,686 | ) | (24,839 | ) | ||||
| Cash provided by operating activities | 471,846 | 622,103 | ||||||
| Cash flows from investing activities: | ||||||||
| Acquisitions of property, plant and equipment | (465,189 | ) | (259,283 | ) | ||||
| Proceeds from property disposals | 10,375 | 2,912 | ||||||
| Business acquisitions | (3,073 | ) | — | |||||
| Cash used in investing activities | (457,887 | ) | (256,371 | ) | ||||
| Cash flows from financing activities: | ||||||||
| Payments on revolving line of credit, long-term borrowings and finance lease obligations | (313,312 | ) | (90,654 | ) | ||||
| Proceeds from revolving line of credit and long-term borrowings | 73,667 | — | ||||||
| Payments on early extinguishment of debt | (14,548 | ) | (2,120 | ) | ||||
| Payments for dividend | — | (1,495,497 | ) | |||||
| Cash used in financing activities | (254,193 | ) | (1,588,271 | ) | ||||
| Effect of exchange rate changes on cash and cash equivalents | (1,697 | ) | 37,700 | |||||
| Increase (decrease) in cash, cash equivalents and restricted cash | (241,931 | ) | (1,184,839 | ) | ||||
| Cash, cash equivalents and restricted cash, beginning of period | 640,235 | 2,043,158 | ||||||
| Cash, cash equivalents and restricted cash, end of period | $ | 398,304 | $ | 858,319 | ||||
PILGRIM'S PRIDE CORPORATION
Selected Financial Information
(Unaudited)
"EBITDA" is defined as the sum of net income plus interest, taxes, depreciation and amortization. "Adjusted EBITDA" is calculated by adding to EBITDA certain items of expense and deducting from EBITDA certain items of income that we believe are not indicative of our ongoing operating performance consisting of: (1) foreign currency transaction losses (gains), (2) costs related to litigation settlements, (3) restructuring activities losses, (4) asset impairment, and (5) net income (loss) attributable to noncontrolling interest. EBITDA is presented because it is used by management and we believe it is frequently used by securities analysts, investors and other interested parties, in addition to and not in lieu of results prepared in conformity with accounting principles generally accepted in the
| Reconciliation of Adjusted EBITDA | ||||||||||||||
| (Unaudited) | ||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||
| (In thousands) | ||||||||||||||
| Net income | $ | 13,220 | $ | 356,009 | $ | 114,670 | $ | 652,352 | ||||||
| Add: | ||||||||||||||
| Interest expense, net(a) | 46,110 | 31,451 | 77,087 | 48,236 | ||||||||||
| Income tax expense | 8,572 | 119,573 | 38,942 | 213,672 | ||||||||||
| Depreciation and amortization | 123,306 | 113,504 | 241,787 | 218,022 | ||||||||||
| EBITDA | 191,208 | 620,537 | 472,486 | 1,132,282 | ||||||||||
| Add: | ||||||||||||||
| Foreign currency transaction losses (gains)(b) | (1,338 | ) | 4,892 | (416 | ) | 2,839 | ||||||||
| Litigation settlements(c) | 135,711 | 58,464 | 158,905 | 65,714 | ||||||||||
| Restructuring activities losses(d) | 8,699 | 3,499 | 11,464 | 20,111 | ||||||||||
| Asset impairment(e) | 25,558 | — | 25,558 | — | ||||||||||
| Minus: | ||||||||||||||
| Net income (loss) attributable to noncontrolling interest(e) | (157 | ) | 489 | (130 | ) | 799 | ||||||||
| Adjusted EBITDA | $ | 359,995 | $ | 686,903 | $ | 668,127 | $ | 1,220,147 | ||||||
(a) Interest expense, net, consists of interest expense less interest income.
(b) Transactional functional currency gains/losses are included in the line item Foreign currency transaction losses (gains) in the Condensed Consolidated Statements of Income.
(c) This represents expenses recognized in anticipation of probable settlements in ongoing litigation.
(d) Restructuring activities losses are related to costs incurred, such as severance.
(e) Primarily due to the closure announcement of the
The summary unaudited consolidated income statement data for the 12 months ended
| Reconciliation of LTM Adjusted EBITDA | |||||||||||||||||
| (Unaudited) | |||||||||||||||||
| Three Months Ended | LTM Ended |
||||||||||||||||
| (In thousands) | |||||||||||||||||
| Net income | $ | 343,061 | $ | 87,931 | $ | 101,450 | $ | 13,220 | $ | 545,662 | |||||||
| Add: | |||||||||||||||||
| Interest expense, net | 28,990 | 33,044 | 30,977 | 46,110 | 139,121 | ||||||||||||
| Income tax expense | 118,319 | 86,803 | 30,370 | 8,572 | 244,064 | ||||||||||||
| Depreciation and amortization | 116,426 | 121,709 | 118,481 | 123,306 | 479,922 | ||||||||||||
| EBITDA | 606,796 | 329,487 | 281,278 | 191,208 | 1,408,769 | ||||||||||||
| Add: | |||||||||||||||||
| Foreign currency transaction losses (gains) | 5,169 | (1,231 | ) | 922 | (1,338 | ) | 3,522 | ||||||||||
| Litigation settlements | 19,582 | 77,363 | 23,194 | 135,711 | 255,850 | ||||||||||||
| Restructuring activities losses | 1,779 | 9,464 | 2,765 | 8,699 | 22,707 | ||||||||||||
| Asset impairment | — | — | — | 25,558 | 25,558 | ||||||||||||
| Minus: | |||||||||||||||||
| Net income (loss) attributable to noncontrolling interest | 248 | (62 | ) | 27 | (157 | ) | 56 | ||||||||||
| Adjusted EBITDA | $ | 633,078 | $ | 415,145 | $ | 308,132 | $ | 359,995 | $ | 1,716,350 | |||||||
EBITDA margins have been calculated by taking the relevant unaudited EBITDA figures, then dividing by net sales for the applicable period. EBITDA margins are presented because they are used by management and we believe they are frequently used by securities analysts, investors and other interested parties, as a supplement to our results prepared in accordance with
| Reconciliation of EBITDA Margin | ||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | Three Months Ended | Six Months Ended | |||||||||||||||||||||||
| (In thousands, except percent of net sales) | ||||||||||||||||||||||||||
| Net income | $ | 13,220 | $ | 356,009 | $ | 114,670 | $ | 652,352 | 0.29 | % | 7.48 | % | 1.25 | % | 7.08 | % | ||||||||||
| Add: | ||||||||||||||||||||||||||
| Interest expense, net | 46,110 | 31,451 | 77,087 | 48,236 | 0.99 | % | 0.66 | % | 0.84 | % | 0.52 | % | ||||||||||||||
| Income tax expense | 8,572 | 119,573 | 38,942 | 213,672 | 0.19 | % | 2.51 | % | 0.43 | % | 2.32 | % | ||||||||||||||
| Depreciation and amortization | 123,306 | 113,504 | 241,787 | 218,022 | 2.66 | % | 2.38 | % | 2.64 | % | 2.36 | % | ||||||||||||||
| EBITDA | 191,208 | 620,537 | 472,486 | 1,132,282 | 4.13 | % | 13.03 | % | 5.16 | % | 12.28 | % | ||||||||||||||
| Add: | ||||||||||||||||||||||||||
| Foreign currency transaction losses (gains) | (1,338 | ) | 4,892 | (416 | ) | 2,839 | (0.03 | )% | 0.10 | % | — | % | 0.03 | % | ||||||||||||
| Litigation settlements | 135,711 | 58,464 | 158,905 | 65,714 | 2.94 | % | 1.23 | % | 1.72 | % | 0.71 | % | ||||||||||||||
| Restructuring activities losses | 8,699 | 3,499 | 11,464 | 20,111 | 0.19 | % | 0.07 | % | 0.13 | % | 0.22 | % | ||||||||||||||
| Asset impairment | 25,558 | — | 25,558 | — | 0.55 | % | — | % | 0.28 | % | — | % | ||||||||||||||
| Minus: | ||||||||||||||||||||||||||
| Net income (loss) attributable to noncontrolling interest | (157 | ) | 489 | (130 | ) | 799 | — | % | 0.01 | % | — | % | 0.01 | % | ||||||||||||
| Adjusted EBITDA | $ | 359,995 | $ | 686,903 | $ | 668,127 | $ | 1,220,147 | 7.78 | % | 14.42 | % | 7.29 | % | 13.23 | % | ||||||||||
| Net sales | $ | 4,626,230 | $ | 4,757,365 | $ | 9,158,863 | $ | 9,220,374 | ||||||||||||||||||
Adjusted EBITDA by segment figures are presented because they are used by management and we believe they are frequently used by securities analysts, investors and other interested parties, as a supplement to our results prepared in accordance with
| Reconciliation of Adjusted EBITDA | |||||||||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||||||||
| Three Months Ended | Three Months Ended | ||||||||||||||||||||||||||||
| Total | Total | ||||||||||||||||||||||||||||
| (In thousands) | (In thousands) | ||||||||||||||||||||||||||||
| Net income (loss) | $ | (44,045 | ) | $ | 46,969 | $ | 10,296 | $ | 13,220 | $ | 239,262 | $ | 54,880 | $ | 61,867 | $ | 356,009 | ||||||||||||
| Add: | |||||||||||||||||||||||||||||
| Interest expense, net(a) | 47,963 | (1,510 | ) | (343 | ) | 46,110 | 35,651 | (174 | ) | (4,026 | ) | 31,451 | |||||||||||||||||
| Income tax expense (benefit) | (13,610 | ) | 15,244 | 6,938 | 8,572 | 78,204 | 16,001 | 25,368 | 119,573 | ||||||||||||||||||||
| Depreciation and amortization | 79,972 | 36,598 | 6,736 | 123,306 | 71,149 | 36,929 | 5,426 | 113,504 | |||||||||||||||||||||
| EBITDA | 70,280 | 97,301 | 23,627 | 191,208 | 424,266 | 107,636 | 88,635 | 620,537 | |||||||||||||||||||||
| Add: | |||||||||||||||||||||||||||||
| Foreign currency transaction losses (gains)(b) | (1 | ) | (169 | ) | (1,168 | ) | (1,338 | ) | 4 | 685 | 4,203 | 4,892 | |||||||||||||||||
| Litigation settlements(c) | 135,711 | — | — | 135,711 | 58,464 | — | — | 58,464 | |||||||||||||||||||||
| Restructuring activities losses(d) | — | 8,699 | — | 8,699 | — | 3,499 | — | 3,499 | |||||||||||||||||||||
| Asset impairment(e) | 25,558 | — | — | 25,558 | — | — | — | — | |||||||||||||||||||||
| Minus: | |||||||||||||||||||||||||||||
| Net income (loss) attributable to noncontrolling interest | — | — | (157 | ) | (157 | ) | — | — | 489 | 489 | |||||||||||||||||||
| Adjusted EBITDA | $ | 231,548 | $ | 105,831 | $ | 22,616 | $ | 359,995 | $ | 482,734 | $ | 111,820 | $ | 92,349 | $ | 686,903 | |||||||||||||
(a) Interest expense, net, consists of interest expense less interest income.
(b) Transactional functional currency gains/losses are included in the line item Foreign currency transaction losses (gains) in the Condensed Consolidated Statements of Income.
(c) This represents expenses recognized in anticipation of probable settlements in ongoing litigation.
(d) Restructuring activities losses are related to costs incurred, such as severance.
(e) Primarily due to the closure announcement of the
Adjusted EBITDA by segment figures are presented because they are used by management and we believe they are frequently used by securities analysts, investors and other interested parties, as a supplement to our results prepared in accordance with
| Reconciliation of Adjusted EBITDA | |||||||||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||||||||
| Six Months Ended | Six Months Ended | ||||||||||||||||||||||||||||
| Total | Total | ||||||||||||||||||||||||||||
| (In thousands) | (In thousands) | ||||||||||||||||||||||||||||
| Net income (loss) | $ | (2,211 | ) | $ | 100,254 | $ | 16,627 | $ | 114,670 | $ | 461,558 | $ | 97,030 | $ | 93,764 | $ | 652,352 | ||||||||||||
| Add: | |||||||||||||||||||||||||||||
| Interest expense, net(a) | 81,826 | (3,619 | ) | (1,120 | ) | 77,087 | 61,218 | (2,078 | ) | (10,904 | ) | 48,236 | |||||||||||||||||
| Income tax expense (benefit) | (1,495 | ) | 30,573 | 9,864 | 38,942 | 149,216 | 25,923 | 38,533 | 213,672 | ||||||||||||||||||||
| Depreciation and amortization | 154,477 | 74,120 | 13,190 | 241,787 | 137,535 | 70,066 | 10,421 | 218,022 | |||||||||||||||||||||
| EBITDA | 232,597 | 201,328 | 38,561 | 472,486 | 809,527 | 190,941 | 131,814 | 1,132,282 | |||||||||||||||||||||
| Add: | |||||||||||||||||||||||||||||
| Foreign currency transaction losses (gains)(b) | (1 | ) | (1,139 | ) | 724 | (416 | ) | 3 | 313 | 2,523 | 2,839 | ||||||||||||||||||
| Litigation settlements(c) | 158,905 | — | — | 158,905 | 65,714 | — | — | 65,714 | |||||||||||||||||||||
| Restructuring activities losses(d) | — | 11,464 | — | 11,464 | — | 20,111 | — | 20,111 | |||||||||||||||||||||
| Asset impairment(d) | 25,558 | — | — | 25,558 | — | — | — | — | |||||||||||||||||||||
| Minus: | |||||||||||||||||||||||||||||
| Net income (loss) attributable to noncontrolling interest | — | — | (130 | ) | (130 | ) | — | — | 799 | 799 | |||||||||||||||||||
| Adjusted EBITDA | $ | 417,059 | $ | 211,653 | $ | 39,415 | $ | 668,127 | $ | 875,244 | $ | 211,365 | $ | 133,538 | $ | 1,220,147 | |||||||||||||
(a) Interest expense, net, consists of interest expense less interest income.
(b) Transactional functional currency gains/losses are included in the line item Foreign currency transaction losses (gains) in the Condensed Consolidated Statements of Income.
(c) This represents expenses recognized in anticipation of probable settlements in ongoing litigation.
(d) Restructuring activities losses are related to costs incurred, such as severance.
(e) Primarily due to the closure announcement of the
Adjusted Operating Income is calculated by adding to Operating Income certain items of expense and deducting from Operating Income certain items of income. Management believes that presentation of Adjusted Operating Income provides useful supplemental information about our operating performance and enables comparison of our performance between periods because certain costs shown below are not indicative of our current operating performance. A reconciliation of GAAP operating income to adjusted operating income as follows:
| Reconciliation of Adjusted Operating Income | |||||||||||||||
| (Unaudited) | |||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||
| (In thousands) | |||||||||||||||
| GAAP operating income (loss), |
$ | (11,112 | ) | $ | 354,987 | $ | 75,797 | $ | 673,793 | ||||||
| Litigation settlements | 135,711 | 58,464 | 158,905 | 65,714 | |||||||||||
| Asset impairment | 25,558 | — | 25,558 | — | |||||||||||
| Adjusted operating income, |
$ | 150,157 | $ | 413,451 | $ | 260,260 | $ | 739,507 | |||||||
| Adjusted operating income margin, |
5.7 | % | 14.7 | % | 4.9 | % | 13.3 | % | |||||||
| Three Months Ended | Six Months Ended | ||||||||||||||
| (In thousands) | |||||||||||||||
| GAAP operating income, |
$ | 60,551 | $ | 70,419 | $ | 125,306 | $ | 119,490 | |||||||
| Restructuring activities losses | 8,699 | 3,499 | 11,464 | 20,111 | |||||||||||
| Adjusted operating income, |
$ | 69,250 | $ | 73,918 | $ | 136,770 | $ | 139,601 | |||||||
| Adjusted operating income margin, |
5.0 | % | 5.4 | % | 5.0 | % | 5.4 | % | |||||||
| Three Months Ended | Six Months Ended | ||||||||||||||
| (In thousands) | |||||||||||||||
| GAAP operating income, |
$ | 16,511 | $ | 86,933 | $ | 27,403 | $ | 123,538 | |||||||
| No adjustments | — | — | — | — | |||||||||||
| Adjusted operating income, |
$ | 16,511 | $ | 86,933 | $ | 27,403 | $ | 123,538 | |||||||
| Adjusted operating income margin, |
2.8 | % | 15.4 | % | 2.4 | % | 11.7 | % | |||||||
Adjusted Operating Income Margin for each of our reportable segments is calculated by dividing Adjusted operating income by
| Reconciliation of GAAP Operating Income Margin to Adjusted Operating Income Margin | |||||||||||
| (Unaudited) | |||||||||||
| Three Months Ended | Six Months Ended | ||||||||||
| (In percent) | |||||||||||
| GAAP operating income (loss) margin, |
(0.4 | )% | 12.6 | % | 1.4 | % | 12.1 | % | |||
| Litigation settlements | 5.1 | % | 2.1 | % | 3.0 | % | 1.2 | % | |||
| Asset impairment | 1.0 | % | — | % | 0.5 | % | — | % | |||
| Adjusted operating income margin, |
5.7 | % | 14.7 | % | 4.9 | % | 13.3 | % | |||
| Three Months Ended | Six Months Ended | ||||||||||
| (In percent) | |||||||||||
| GAAP operating income margin, |
4.4 | % | 5.1 | % | 4.6 | % | 4.6 | % | |||
| Restructuring activities losses | 0.6 | % | 0.3 | % | 0.4 | % | 0.8 | % | |||
| Adjusted operating income margin, |
5.0 | % | 5.4 | % | 5.0 | % | 5.4 | % | |||
| Three Months Ended | Six Months Ended | ||||||||||
| (In percent) | |||||||||||
| GAAP operating income margin, |
2.8 | % | 15.4 | % | 2.4 | % | 11.7 | % | |||
| No adjustments | — | % | — | % | — | % | — | % | |||
| Adjusted operating income margin, |
2.8 | % | 15.4 | % | 2.4 | % | 11.7 | % | |||
Adjusted net income attributable to
| Reconciliation of Adjusted Net Income | ||||||||||||||||
| (Unaudited) | ||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| (In thousands, except per share data) | ||||||||||||||||
| Net income attributable to Pilgrim's | $ | 13,377 | $ | 355,520 | $ | 114,800 | $ | 651,553 | ||||||||
| Add: | ||||||||||||||||
| Foreign currency transaction losses (gains) | (1,338 | ) | 4,892 | (416 | ) | 2,839 | ||||||||||
| Litigation settlements | 135,711 | 58,464 | 158,905 | 65,714 | ||||||||||||
| Restructuring activities losses | 8,699 | 3,499 | 11,464 | 20,111 | ||||||||||||
| Asset impairment | 25,558 | — | 25,558 | — | ||||||||||||
| Loss on early extinguishment of debt recognized as a component of interest expense(a) | 17,569 | — | 17,569 | — | ||||||||||||
| Adjusted net income attributable to Pilgrim's before tax impact | 199,576 | 422,375 | 327,880 | 740,217 | ||||||||||||
| Net tax impact of adjustments(b) | (45,706 | ) | (16,178 | ) | (52,305 | ) | (21,456 | ) | ||||||||
| Adjusted net income attributable to Pilgrim's | $ | 153,870 | $ | 406,197 | $ | 275,575 | $ | 718,761 | ||||||||
| Weighted average diluted shares of common stock outstanding | 238,843 | 238,427 | 238,701 | 238,354 | ||||||||||||
| Adjusted net income attributable to Pilgrim's per common diluted share | $ | 0.64 | $ | 1.70 | $ | 1.15 | $ | 3.02 | ||||||||
(a) The loss on early extinguishment of debt recognized as a component of interest expense was due to the repurchase of the Senior Notes due 2032 in the second quarter of 2026.
(b) Net tax impact of adjustments represents the tax impact of all adjustments shown above.
Adjusted EPS is calculated by dividing the adjusted net income attributable to Pilgrim's stockholders by the weighted average number of diluted shares. Management believes that Adjusted EPS provides useful supplemental information about our operating performance and enables comparison of our performance between periods because certain costs shown below are not indicative of our current operating performance. A reconciliation of
| Reconciliation of GAAP EPS to Adjusted EPS | ||||||||||||||||
| (Unaudited) | ||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| (In thousands, except per share data) | ||||||||||||||||
| $ | 0.06 | $ | 1.49 | $ | 0.48 | $ | 2.73 | |||||||||
| Add: | ||||||||||||||||
| Foreign currency transaction losses (gains) | — | 0.02 | — | 0.01 | ||||||||||||
| Litigation settlements | 0.55 | 0.25 | 0.66 | 0.28 | ||||||||||||
| Restructuring activities losses | 0.04 | 0.01 | 0.05 | 0.08 | ||||||||||||
| Asset impairment | 0.11 | — | 0.11 | — | ||||||||||||
| Loss on early extinguishment of debt recognized as a component of interest expense(a) | 0.07 | — | 0.07 | — | ||||||||||||
| Adjusted EPS attributable to Pilgrim's before tax impact | 0.83 | 1.77 | 1.37 | 3.10 | ||||||||||||
| Net tax impact of adjustments(b) | (0.19 | ) | (0.07 | ) | (0.22 | ) | (0.08 | ) | ||||||||
| Adjusted EPS | $ | 0.64 | $ | 1.70 | $ | 1.15 | $ | 3.02 | ||||||||
| Weighted average diluted shares of common stock outstanding | 238,843 | 238,427 | 238,701 | 238,354 | ||||||||||||
(a) The loss on early extinguishment of debt recognized as a component of interest expense was due to the repurchase of the Senior Notes due 2032 in the second quarter of 2026.
(b) Net tax impact of adjustments represents the tax impact of all adjustments shown above.
| Supplementary Geographic Data | |||||||||||||
| (Unaudited) | |||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||
| (In thousands) | |||||||||||||
| Sources of net sales by country of origin: | |||||||||||||
| $ | 2,649,242 | $ | 2,820,385 | $ | 5,284,640 | $ | 5,563,574 | ||||||
| 1,389,647 | 1,371,270 | 2,741,391 | 2,602,799 | ||||||||||
| 587,341 | 565,710 | 1,132,832 | 1,054,001 | ||||||||||
| Total net sales | $ | 4,626,230 | $ | 4,757,365 | $ | 9,158,863 | $ | 9,220,374 | |||||
| Sources of cost of sales by country of origin: | |||||||||||||
| $ | 2,452,286 | $ | 2,331,143 | $ | 4,891,126 | $ | 4,686,710 | ||||||
| 1,278,722 | 1,247,137 | 2,510,115 | 2,362,362 | ||||||||||
| 555,470 | 463,790 | 1,072,380 | 901,134 | ||||||||||
| Total cost of sales | $ | 4,286,478 | $ | 4,042,070 | $ | 8,473,621 | $ | 7,950,206 | |||||
| Sources of gross profit by country of origin: | |||||||||||||
| $ | 196,956 | $ | 489,242 | $ | 393,514 | $ | 876,864 | ||||||
| 110,925 | 124,133 | 231,276 | 240,437 | ||||||||||
| 31,871 | 101,920 | 60,452 | 152,867 | ||||||||||
| Total gross profit | $ | 339,752 | $ | 715,295 | $ | 685,242 | $ | 1,270,168 | |||||
| Sources of operating income by country of origin: | |||||||||||||
| $ | (11,112 | ) | $ | 354,987 | $ | 75,797 | $ | 673,793 | |||||
| 60,551 | 70,419 | 125,306 | 119,490 | ||||||||||
| 16,511 | 86,933 | 27,403 | 123,538 | ||||||||||
| Total operating income | $ | 65,950 | $ | 512,339 | $ | 228,506 | $ | 916,821 | |||||
Source: Pilgrim's Pride Corporation
