Skip to Content

Release Details

Pilgrim’s Pride Reports Third Quarter 2023 Results with $4.4 Billion in Net Sales and Operating Income of $206.4 Million

Oct 25, 2023

GREELEY, Colo., Oct. 25, 2023 (GLOBE NEWSWIRE) -- Pilgrim’s Pride Corporation (NASDAQ: PPC), one of the world's largest poultry producers, reports its third quarter 2023 financial results.

Third Quarter Highlights

  • Net Sales of $4.4 billion.
  • GAAP Net Income of $121.6 million and GAAP EPS of $0.51. Adjusted Net Income of $136.7 million or Adjusted EPS of $0.58.
  • Consolidated GAAP operating income margin of 4.7%.
  • Adjusted EBITDA of $324.0 million, or a 7.4% margin, with adjusted EBITDA margins of 7.0% in the U.S., 6.1% in the U.K. & Europe, and 12.4% in Mexico.
  • Our global and diversified portfolio drove improved margins across all regions relative to prior quarter given results from operational excellence programs, continued partnership with Key Customers, and increased diversification through branded and differentiated offerings.
  • The U.S. Fresh business continued to improve over prior quarters given sustained operational improvement and enhanced market fundamentals in Big Bird, growth with Key Customers in Case Ready, and strong performance in Small Bird. Our service levels for Key Customers remained outstanding despite disruptions from Hurricane Idalia to operations in the Southeastern United States.
  • The U.S. Prepared Foods business increased its momentum through additional distribution, differentiated offerings, and promotional activities across both Retail and Food Service. Branded growth was a key driver as both Just Bare® and Pilgrim’s® collectively grew 65% year over year.
  • The U.K. and Europe business continues on its profitability growth trajectory given further efficiencies from optimization of its manufacturing network, integration of back office support activities, and recovery of inflationary costs. Key Customer partnerships have created opportunities for future growth through branded innovation, long term supply arrangements, and new product development.
  • Mexico experienced a strong quarter with continued improvement in live operations, grain and currency exchange favorability, and balanced market fundamentals. Diversification through branded growth remains robust as Pilgrim’s® retail offerings are up double digits relative to prior year and the recently launched Just Bare® brand continues to gain significant marketplace traction.
  • Our growth projects to support Key Customers and further diversify our portfolio are progressing as planned as start up for our Athens, Georgia expansion has commenced and our construction of our new protein conversion plant in South Georgia remains on track.
  • With the publication of our 2022 Sustainability Report in September, we reinforced our progress towards becoming a leader in the food and agriculture industry in ESG as we reduced our plant GHG emissions intensity by 20% and highlighted continued investments in our communities and team members through our Hometown Strong and Better Futures programs.
(Unaudited)   Three Months Ended   Nine Months Ended
    September 24,
2023
  September 25,
2022
  Y/Y Change   September 24,
2023
  September 25,
2022
  Y/Y Change
    (In millions, except per share and percentages)
Net sales   $ 4,360.2     $ 4,469.0     (2.4)%   $ 12,833.9     $ 13,341.0     (3.8)%
U.S. GAAP EPS   $ 0.51     $ 1.08     (52.8)%   $ 0.79     $ 3.73     (78.8)%
Operating income   $ 206.4     $ 339.2     (39.2)%   $ 338.0     $ 1,254.1     (73.0)%
Adjusted EBITDA(1)   $ 324.0     $ 460.5     (29.6)%   $ 724.7     $ 1,585.5     (54.3)%
Adjusted EBITDA margin(1)     7.4 %     10.3 %   -2.9pts     5.6 %     11.9 %   -6.3pts
(1)   Reconciliations for non-U.S. GAAP measures are provided in subsequent sections within this release.
                                         

“Throughout the quarter, we continued to strengthen our business through consistent application and execution of our strategies of Key Customer partnership, portfolio diversification, and operational excellence. Given our focus, profitability improved again relative to prior quarter across all regions despite uneven market conditions and persistent consumer inflation,” said Fabio Sandri, Pilgrim’s Chief Executive Officer.

In the U.S., margins grew from the second quarter given further momentum in our operational excellence efforts and enhanced fundamentals in Big Bird. Margins were further aided by growth in promotional activity and increased distribution in Case Ready, along with strong performance in Small Bird. Prepared Foods generated growth in branded offerings as Just Bare® and Pilgrim’s® net sales collectively grew 65% compared to prior year.

“The U.S. Big Bird commodity business continued to drive sequential profitability improvements under volatile market conditions. Our action plans have driven meaningful progress in operational excellence and uncovered further improvement opportunities. Our Key Customer partnerships in both Case Ready and Small Bird have been remarkably beneficial as we strengthened our sales pipeline through service, quality, and higher value attributes. The expansion at our Athens complex remains on schedule as we’ve recently initiated production to accommodate Key Customer needs. The construction of our protein conversion facility in South Georgia is also progressing as planned,” remarked Sandri.

As for the U.K. and Europe business, profitability grew over 65% from the prior year given continued benefits from manufacturing network optimization, continued recovery of inflationary costs, and enhanced Key Customer partnerships.

“Over the past 18 months, the team has demonstrated remarkable determination to further cultivate operational excellence in our production facilities and back office activities. When these efforts are combined with our Key Customer focus, innovation pipeline, and diversified offerings, the business has strengthened the foundation to drive further profitable growth,” said Sandri.

Mexico achieved strong, counter-seasonal results for the third quarter through a combination of improved live operations, grain and currency favorability, and enhanced supply and demand fundamentals.

“Our Mexico team has shown extraordinary ownership to overcome challenges in live operations through operational excellence over the past year. Given these efforts, the team was well positioned to drive profitable growth with Key Customers and further cultivate its branded presence throughout the quarter. Our investments in live expansion are tracking as planned and will simultaneously enable growth and reduce potential supply risks,” remarked Sandri.

Pilgrim’s provided an update on its journey to be an industry leader in sustainability in the publication of its 2022 Sustainability Report. The report described progress in GHG emissions reduction through usage of renewable energy, capital improvements, and plant management processes as well as the investments in communities and team members we serve through free college tuition, community centers, and agricultural programs.

“Over the past year, we’ve faced a demanding set of business circumstances. Nonetheless, we maintained a leadership mindset given the opportunity in food and agriculture to reduce emissions and to create a better future for our team members. I look forward to continuation of these efforts to achieve our vision of becoming the best and most respected company in our industry,” said Sandri.

Conference Call Information

A conference call to discuss Pilgrim’s quarterly results will be held tomorrow, Oct. 26, at 7:00 a.m. MT (9 a.m. ET). Participants are encouraged to pre-register for the conference call using the link below. Callers who pre-register will be given a unique PIN to gain immediate access to the call and bypass the live operator. Participants may pre-register at any time, including up to and after the call start time.
To pre-register, go to: https://services.choruscall.com/links/ppc231026.html

You may also reach the pre-registration link by logging in through the investor section of our website at
https://ir.pilgrims.com in the “Events & Presentations” section.

For those who would like to join the call but have not pre-registered, access is available by dialing +1 (844) 883-3889 within the US, or +1 (412) 317-9245 internationally, and requesting the “Pilgrim’s Pride Conference.”

Replays of the conference call will be available on Pilgrim’s website approximately two hours after the call concludes and can be accessed through the “Investor” section of www.pilgrims.com.

About Pilgrim’s Pride

Pilgrim’s employs approximately 62,000 people and operates protein processing plants and prepared-foods facilities in 14 states, Puerto Rico, Mexico, the U.K, the Republic of Ireland and continental Europe. The Company’s primary distribution is through retailers and foodservice distributors. For more information, please visit www.pilgrims.com.

Forward-Looking Statements

Statements contained in this press release that state the intentions, plans, hopes, beliefs, anticipations, expectations or predictions of the future of Pilgrim’s Pride Corporation and its management are considered forward-looking statements. Without limiting the foregoing, words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “may,” “plans,” “projects,” “should,” “targets,” “will” and the negative thereof and similar words and expressions are intended to identify forward-looking statements. It is important to note that actual results could differ materially from those projected in such forward-looking statements. Factors that could cause actual results to differ materially from those projected in such forward-looking statements include: the impact of the COVID-19 pandemic, efforts to contain the pandemic and resulting economic downturn on our operations and financial condition, including the risk that our health and safety measures at Pilgrim’s Pride production facilities will not be effective, the risk that we may be unable to prevent the infection of our employees at these facilities, and the risk that we may need to temporarily close one or more of our production facilities; the risk that we may experience decreased production and sales due to the changing demand for food products; the risk that we may face a significant increase in delayed payments from our customers; and additional risks related to COVID-19 set forth in our most recent Form 10-K and Form 10-Q filed with the SEC; matters affecting the poultry industry generally; the ability to execute the Company’s business plan to achieve desired cost savings and profitability; future pricing for feed ingredients and the Company’s products; outbreaks of avian influenza or other diseases, either in Pilgrim’s Pride’s flocks or elsewhere, affecting its ability to conduct its operations and/or demand for its poultry products; contamination of Pilgrim’s Pride’s products, which has previously and can in the future lead to product liability claims and product recalls; exposure to risks related to product liability, product recalls, property damage and injuries to persons, for which insurance coverage is expensive, limited and potentially inadequate; management of cash resources; restrictions imposed by, and as a result of, Pilgrim’s Pride’s leverage; changes in laws or regulations affecting Pilgrim’s Pride’s operations or the application thereof; new immigration legislation or increased enforcement efforts in connection with existing immigration legislation that cause the costs of doing business to increase, cause Pilgrim’s Pride to change the way in which it does business, or otherwise disrupt its operations; competitive factors and pricing pressures or the loss of one or more of Pilgrim’s Pride’s largest customers; currency exchange rate fluctuations, trade barriers, exchange controls, expropriation and other risks associated with foreign operations; disruptions in international markets and distribution channels, including, but not limited to, the impacts of the Russia-Ukraine conflict; the risk of cyber-attacks, natural disasters, power losses, unauthorized access, telecommunication failures, and other problems on our information systems; and the impact of uncertainties of litigation and other legal matters described in our most recent Form 10-K and Form 10-Q, including the In re Broiler Chicken Antitrust Litigation, as well as other risks described under “Risk Factors” in the Company’s Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and subsequent filings with the Securities and Exchange Commission. The forward-looking statements in this release speak only as of the date hereof, and the Company undertakes no obligation to update any such statement after the date of this release, whether as a result of new information, future developments or otherwise, except as may be required by applicable law.

Contact: Andrew Rojeski
  Head of Strategy, Investor Relations, & Net Zero Programs
  IRPPC@pilgrims.com
  www.pilgrims.com


PILGRIM’S PRIDE CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
         
    (Unaudited)    
    September 24, 2023   December 25, 2022
    (In thousands)
Cash and cash equivalents   $ 899,460     $ 400,988  
Restricted cash and restricted cash equivalents     39,657       33,771  
Trade accounts and other receivables, less allowance for credit losses     1,151,442       1,097,212  
Accounts receivable from related parties     1,676       2,512  
Inventories     1,996,720       1,990,184  
Income taxes receivable     120,418       155,859  
Prepaid expenses and other current assets     219,852       211,092  
Total current assets     4,429,225       3,891,618  
Deferred tax assets     26,165       1,969  
Other long-lived assets     27,982       41,574  
Operating lease assets, net     265,579       305,798  
Intangible assets, net     832,271       846,020  
Goodwill     1,243,173       1,227,944  
Property, plant and equipment, net     3,103,421       2,940,846  
Total assets   $ 9,927,816     $ 9,255,769  
         
Accounts payable   $ 1,467,892     $ 1,587,939  
Accounts payable to related parties     20,284       12,155  
Revenue contract liabilities     75,168       34,486  
Accrued expenses and other current liabilities     933,473       850,899  
Income taxes payable     33,560       58,411  
Current maturities of long-term debt     940       26,279  
Total current liabilities     2,531,317       2,570,169  
Noncurrent operating lease liabilities, less current maturities     201,699       230,701  
Long-term debt, less current maturities     3,701,453       3,166,432  
Deferred tax liabilities     346,556       364,184  
Other long-term liabilities     55,568       71,007  
Total liabilities     6,836,593       6,402,493  
Common stock     2,619       2,617  
Treasury stock     (544,687 )     (544,687 )
Additional paid-in capital     1,975,434       1,969,833  
Retained earnings     1,936,420       1,749,499  
Accumulated other comprehensive loss     (292,210 )     (336,448 )
Total Pilgrim’s Pride Corporation stockholders’ equity     3,077,576       2,840,814  
Noncontrolling interest     13,647       12,462  
Total stockholders’ equity     3,091,223       2,853,276  
Total liabilities and stockholders’ equity   $ 9,927,816     $ 9,255,769  


PILGRIM’S PRIDE CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
                 
    Three Months Ended   Nine Months Ended
    September 24, 2023   September 25, 2022   September 24, 2023   September 25, 2022
    (In thousands, except per share data)
Net sales   $ 4,360,196     $ 4,468,969     $ 12,833,915     $ 13,341,012  
Cost of sales     4,014,314       3,971,699       12,036,561       11,624,991  
Gross profit     345,882       497,270       797,354       1,716,021  
Selling, general and administrative expense     138,569       158,068       420,683       461,902  
Restructuring activities     940             38,684        
Operating income     206,373       339,202       337,987       1,254,119  
Interest expense, net of capitalized interest     45,645       36,895       135,459       111,303  
Interest income     (12,115 )     (2,673 )     (23,343 )     (4,957 )
Foreign currency transaction losses     8,924       54       43,462       14,348  
Miscellaneous, net     (2,201 )     (19,822 )     (26,185 )     (21,834 )
Income before income taxes     166,120       324,748       208,594       1,155,259  
Income tax expense     44,553       65,749       20,488       253,679  
Net income     121,567       258,999       188,106       901,580  
Less: Net income attributable to noncontrolling interests     289       647       1,185       674  
Net income attributable to Pilgrim’s Pride Corporation   $ 121,278     $ 258,352     $ 186,921     $ 900,906  
                 
Weighted average shares of Pilgrim's Pride Corporation common stock outstanding:                
Basic     236,787       238,559       236,702       240,865  
Effect of dilutive common stock equivalents     560       649       542       629  
Diluted     237,347       239,208       237,244       241,494  
                 
Net income attributable to Pilgrim's Pride Corporation per share of common stock outstanding:                
Basic   $ 0.51     $ 1.08     $ 0.79     $ 3.74  
Diluted   $ 0.51     $ 1.08     $ 0.79     $ 3.73  


PILGRIM’S PRIDE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 
    Nine Months Ended
    September 24, 2023   September 25, 2022
    (In thousands)
Cash flows from operating activities:        
Net income   $ 188,106     $ 901,580  
Adjustments to reconcile net income to cash provided by operating activities:        
Depreciation and amortization     307,414       300,962  
Deferred income tax benefit     (46,808 )     (48,611 )
Gain on property disposals     (8,416 )     (5,620 )
Loan cost amortization     6,059       4,311  
Stock-based compensation     5,236       5,982  
Asset impairment     4,011        
Accretion of discount related to Senior Notes     1,581       1,288  
Loss on equity-method investments     330       1  
Changes in operating assets and liabilities:        
Trade accounts and other receivables     (65,183 )     (211,827 )
Inventories     (12,957 )     (455,465 )
Prepaid expenses and other current assets     (8,039 )     (3,525 )
Accounts payable, accrued expenses and other current liabilities     12,224       297,271  
Income taxes     40,463       10,241  
Long-term pension and other postretirement obligations     (1,700 )     (3,128 )
Other operating assets and liabilities     (22,723 )     (2,847 )
Cash provided by operating activities     399,598       790,613  
Cash flows from investing activities:        
Acquisitions of property, plant and equipment     (432,339 )     (342,588 )
Proceeds from insurance recoveries     20,681       7,339  
Proceeds from property disposals     17,188       14,607  
Purchase of acquired business, net of cash acquired           (9,692 )
Cash used in investing activities     (394,470 )     (330,334 )
Cash flows from financing activities:        
Proceeds from revolving line of credit and long-term borrowings     1,278,032       362,541  
Payments on revolving line of credit, long-term borrowings and finance lease obligations     (765,899 )     (370,332 )
Payments of capitalized loan costs     (10,275 )     (3,070 )
Payment of equity distribution under Tax Sharing Agreement between JBS USA Holdings and Pilgrim’s Pride Corporation     (1,592 )     (1,961 )
Purchase of common stock under share repurchase program           (199,553 )
Cash provided by financing activities     500,266       (212,375 )
Effect of exchange rate changes on cash and cash equivalents     (1,036 )     (13,932 )
Increase in cash, cash equivalents and restricted cash     504,358       233,972  
Cash, cash equivalents and restricted cash, beginning of period     434,759       450,121  
Cash, cash equivalents and restricted cash, end of period   $ 939,117     $ 684,093  
                 

PILGRIM’S PRIDE CORPORATION

Non-GAAP Financial Measures Reconciliation

(Unaudited)

“EBITDA” is defined as the sum of net income plus interest, taxes, depreciation and amortization. “Adjusted EBITDA” is calculated by adding to EBITDA certain items of expense and deducting from EBITDA certain items of income that we believe are not indicative of our ongoing operating performance consisting of: (1) foreign currency transaction losses, (2) costs related to litigation settlements, (3) restructuring activities losses, (4) transaction costs related to acquisitions, (5) property insurance recoveries for Mayfield, Kentucky tornado property damage losses, and (6) net income attributable to noncontrolling interests. EBITDA is presented because it is used by management and we believe it is frequently used by securities analysts, investors and other interested parties, in addition to and not in lieu of results prepared in conformity with accounting principles generally accepted in the U.S. (“U.S. GAAP”), to compare the performance of companies. We believe investors would be interested in our Adjusted EBITDA because this is how our management analyzes EBITDA applicable to continuing operations. The Company also believes that Adjusted EBITDA, in combination with the Company’s financial results calculated in accordance with U.S. GAAP, provides investors with additional perspective regarding the impact of certain significant items on EBITDA and facilitates a more direct comparison of its performance with its competitors. EBITDA and Adjusted EBITDA are not measurements of financial performance under U.S. GAAP. EBITDA and Adjusted EBITDA have limitations as analytical tools and should not be considered in isolation or as substitutes for an analysis of our results as reported under U.S. GAAP. In addition, other companies in our industry may calculate these measures differently limiting their usefulness as a comparative measure. Because of these limitations, EBITDA and Adjusted EBITDA should not be considered as an alternative to net income as indicators of our operating performance or any other measures of performance derived in accordance with U.S. GAAP. These limitations should be compensated for by relying primarily on our U.S. GAAP results and using EBITDA and Adjusted EBITDA only on a supplemental basis.

PILGRIM'S PRIDE CORPORATION
Reconciliation of Adjusted EBITDA
(Unaudited)
               
  Three Months Ended   Nine Months Ended
  September 24, 2023   September 25, 2022   September 24, 2023   September 25, 2022
  (In thousands)
Net income $ 121,567   $ 258,999   $ 188,106   $ 901,580
Add:              
Interest expense, net(a)   33,530     34,222     112,116     106,346
Income tax expense   44,553     65,749     20,488     253,679
Depreciation and amortization   104,300     98,966     307,414     300,962
EBITDA   303,950     457,936     628,124     1,562,567
Add:              
Foreign currency transaction losses(b)   8,924     54     43,462     14,348
Litigation settlements(c)   10,500     19,300     34,700     28,282
Restructuring activities losses(d)   940         38,684    
Transaction costs related to acquisitions(e)               972
Minus:              
Property insurance recoveries for Mayfield tornado losses(f)       16,182     19,086     19,997
Net income attributable to noncontrolling interest   289     647     1,185     674
Adjusted EBITDA $ 324,025   $ 460,461   $ 724,699   $ 1,585,498


(a) Interest expense, net, consists of interest expense less interest income.
(b) The Company measures the financial statements of its Mexico reportable segment as if the U.S. dollar were the functional currency. Accordingly, we remeasure assets and liabilities, other than nonmonetary assets, of the Mexico reportable segment at current exchange rates. We remeasure nonmonetary assets using the historical exchange rate in effect on the date of each asset’s acquisition. Currency exchange gains or losses resulting from these remeasurements, as well as, from our U.K. and Europe reportable segment are included in the line item Foreign currency transaction losses in the Condensed Consolidated Statements of Income.
(c) This represents expenses recognized in anticipation of probable settlements in ongoing litigation.
(d) Restructuring activities losses are primarily related to restructuring initiatives at multiple production facilities throughout our U.K. and Europe reportable segment.
(e) Transaction costs related to acquisitions includes those charges that are incurred in conjunction with business acquisitions.
(f) This represents property insurance recoveries for the property damage losses incurred as a result of the tornado in Mayfield, KY in December 2021.
   

The summary unaudited consolidated income statement data for the twelve months ended September 24, 2023 (the LTM Period) have been calculated by subtracting the applicable unaudited consolidated income statement data for the nine months ended September 25, 2022 from the sum of (1) the applicable audited consolidated income statement data for the year ended December 25, 2022 and (2) the applicable unaudited consolidated income statement data for the nine months ended September 24, 2023.

PILGRIM'S PRIDE CORPORATION
Reconciliation of LTM Adjusted EBITDA
(Unaudited)
                     
    Three Months Ended   LTM Ended
    December 25,
2022
  March 26,
2023
  June 25,
2023
  September 24,
2023
  September 24,
2023
    (In thousands)
Net income (loss)   $ (155,042 )   $ 5,631     $ 60,908     $ 121,567   $ 33,064  
Add:                    
Interest expense, net     37,298       39,062       39,524       33,530     149,414  
Income tax expense (benefit)     25,256       (8,840 )     (15,225 )     44,553     45,744  
Depreciation and amortization     102,148       98,257       104,857       104,300     409,562  
EBITDA     9,660       134,110       190,064       303,950     637,784  
Add:                    
Foreign currency transaction losses     16,469       18,143       16,395       8,924     59,931  
Litigation settlements     5,804       11,200       13,000       10,500     40,504  
Restructuring activities losses     30,466       8,026       29,718       940     69,150  
Transaction costs related to acquisitions     (24 )                     (24 )
Minus:                    
Property insurance recoveries for Mayfield tornado losses     (417 )     19,086                 18,669  
Net income (loss) attributable to noncontrolling interest     (66 )     444       452       289     1,119  
Adjusted EBITDA   $ 62,858     $ 151,949     $ 248,725     $ 324,025   $ 787,557  
                                       

EBITDA margins have been calculated by taking the relevant unaudited EBITDA figures, then dividing by net sales for the applicable period. EBITDA margins are presented because they are used by management and we believe it is frequently used by securities analysts, investors and other interested parties, as a supplement to our results prepared in accordance with U.S. GAAP, to compare the performance of companies.

PILGRIM'S PRIDE CORPORATION
Reconciliation of EBITDA Margin
(Unaudited)
                               
  Three Months Ended   Nine Months Ended   Three Months Ended   Nine Months Ended
  September 24, 2023   September 25, 2022   September 24, 2023   September 25, 2022   September 24, 2023   September 25, 2022   September 24, 2023   September 25, 2022
  (In thousands)
Net income $ 121,567   $ 258,999   $ 188,106   $ 901,580     2.79 %     5.80 %     1.47 %     6.76 %
Add:                              
Interest expense, net   33,530     34,222     112,116     106,346     0.77 %     0.77 %     0.87 %     0.80 %
Income tax expense   44,553     65,749     20,488     253,679     1.02 %     1.47 %     0.16 %     1.90 %
Depreciation and amortization   104,300     98,966     307,414     300,962     2.39 %     2.21 %     2.39 %     2.25 %
EBITDA   303,950     457,936     628,124     1,562,567     6.97 %     10.25 %     4.89 %     11.71 %
Add:                              
Foreign currency transaction losses   8,924     54     43,462     14,348     0.20 %     %     0.33 %     0.10 %
Litigation settlements   10,500     19,300     34,700     28,282     0.24 %     0.43 %     0.27 %     0.21 %
Restructuring activities losses   940         38,684         0.02 %     %     0.30 %     %
Transaction costs related to business acquisitions               972     %     %     %     0.01 %
Minus:                              
Property insurance recoveries for Mayfield tornado losses       16,182     19,086     19,997     %     0.36 %     0.15 %     0.15 %
Net income attributable to noncontrolling interest   289     647     1,185     674     0.01 %     0.01 %     0.01 %     0.01 %
Adjusted EBITDA $ 324,025   $ 460,461   $ 724,699   $ 1,585,498     7.42 %     10.31 %     5.63 %     11.87 %
                               
Net sales $ 4,360,196   $ 4,468,969   $ 12,833,915   $ 13,341,012   $ 4,360,196     $ 4,468,969     $ 12,833,915     $ 13,341,012  
                                                       

Adjusted EBITDA by segment figures are presented because they are used by management and we believe they are frequently used by securities analysts, investors and other interested parties, as a supplement to our results prepared in accordance with U.S. GAAP, to compare the performance of companies.

PILGRIM'S PRIDE CORPORATION
Reconciliation of Adjusted EBITDA
(Unaudited)
                               
  Three Months Ended   Three Months Ended
  September 24, 2023   September 25, 2022
  U.S.   U.K. & Europe   Mexico   Total   U.S.   U.K. & Europe   Mexico   Total
  (In thousands)   (In thousands)
Net income (loss) $ 31,124   $ 35,743     $ 54,700     $ 121,567   $ 250,744   $ 18,289     $ (10,034 )   $ 258,999
Add:                              
Interest expense, net(a)   42,331     (649 )     (8,152 )     33,530     34,537     457       (772 )     34,222
Income tax expense (benefit)   20,953     5,550       18,050       44,553     68,927     (667 )     (2,511 )     65,749
Depreciation and amortization   63,052     35,927       5,321       104,300     60,868     32,210       5,888       98,966
EBITDA   157,460     76,571       69,919       303,950     415,076     50,289       (7,429 )     457,936
Add:                              
Foreign currency transaction losses (gains)(b)   6,168     2,933       (177 )     8,924     69     (1,809 )     1,794       54
Litigation settlements(c)   10,500                 10,500     19,300                 19,300
Restructuring activities losses(d)       940             940                    
Minus:                              
Property insurance recoveries for Mayfield tornado losses(e)                       16,182                 16,182
Net income attributable to noncontrolling interest             289       289               647       647
Adjusted EBITDA $ 174,128   $ 80,444     $ 69,453     $ 324,025   $ 418,263   $ 48,480     $ (6,282 )   $ 460,461


(a) Interest expense, net, consists of interest expense less interest income.
(b) The Company measures the financial statements of its Mexico reportable segment as if the U.S. dollar were the functional currency. Accordingly, we remeasure assets and liabilities, other than nonmonetary assets, of the Mexico reportable segment at current exchange rates. We remeasure nonmonetary assets using the historical exchange rate in effect on the date of each asset’s acquisition. Currency exchange gains or losses resulting from these remeasurements, as well as, from our U.K. and Europe reportable segment are included in the line item Foreign currency transaction losses in the Condensed Consolidated Statements of Income.
(c) This represents expenses recognized in anticipation of probable settlements in ongoing litigation.
(d) Restructuring activities losses are primarily related to restructuring initiatives at multiple production facilities throughout our U.K. and Europe reportable segment.
(e) This represents property insurance recoveries for the property damage losses incurred as a result of the tornado in Mayfield, KY in December 2021.


PILGRIM'S PRIDE CORPORATION
Reconciliation of Adjusted EBITDA
(Unaudited)
                               
  Nine Months Ended   Nine Months Ended
  September 24, 2023   September 25, 2022
  U.S.   U.K. & Europe   Mexico   Total   U.S.   U.K. & Europe   Mexico   Total
  (In thousands)   (In thousands)
Net income (loss) $ (43,801 )   $ 68,485     $ 163,422     $ 188,106   $ 793,597   $ 18,551     $ 89,432     $ 901,580
Add:                              
Interest expense, net(a)   127,234       (1,470 )     (13,648 )     112,116     105,847     1,493       (994 )     106,346
Income tax expense (benefit)   (9,895 )     4,743       25,640       20,488     242,342     (12,383 )     23,720       253,679
Depreciation and amortization   187,048       103,483       16,883       307,414     181,247     101,475       18,240       300,962
EBITDA   260,586       175,241       192,297       628,124     1,323,033     109,136       130,398       1,562,567
Add:                              
Foreign currency transaction losses (gains)(b)   55,027       835       (12,400 )     43,462     18,642     (3,450 )     (844 )     14,348
Litigation settlements(c)   34,700                   34,700     28,282                 28,282
Restructuring activities losses(d)         38,684             38,684                    
Transaction costs related to acquisitions(e)                         847     125             972
Minus:                              
Property insurance recoveries for Mayfield tornado losses(f)   19,086                   19,086     19,997                 19,997
Net income attributable to noncontrolling interest               1,185       1,185               674       674
Adjusted EBITDA $ 331,227     $ 214,760     $ 178,712     $ 724,699   $ 1,350,807   $ 105,811     $ 128,880     $ 1,585,498


(a) Interest expense, net, consists of interest expense less interest income.
(b) The Company measures the financial statements of its Mexico reportable segment as if the U.S. dollar were the functional currency. Accordingly, we remeasure assets and liabilities, other than nonmonetary assets, of the Mexico reportable segment at current exchange rates. We remeasure nonmonetary assets using the historical exchange rate in effect on the date of each asset’s acquisition. Currency exchange gains or losses resulting from these remeasurements, as well as, from our U.K. and Europe reportable segment are included in the line item Foreign currency transaction losses in the Condensed Consolidated Statements of Income.
(c) This represents expenses recognized in anticipation of probable settlements in ongoing litigation.
(d) Restructuring activities losses are primarily related to restructuring initiatives at multiple production facilities throughout our U.K. and Europe reportable segment.
(e) Transaction costs related to acquisitions includes those charges that are incurred in conjunction with business acquisitions.
(f) This represents property insurance recoveries for the property damage losses incurred as a result of the tornado in Mayfield, KY in December 2021.
   

Adjusted Operating Income is calculated by adding to Operating Income certain items of expense and deducting from Operating Income certain items of income. Management believes that presentation of Adjusted Operating Income provides useful supplemental information about our operating performance and enables comparison of our performance between periods because certain costs shown below are not indicative of our current operating performance. A reconciliation of GAAP operating income to adjusted operating income as follows:

PILGRIM'S PRIDE CORPORATION
Reconciliation of Adjusted Operating Income
(Unaudited)
               
  Three Months Ended   Nine Months Ended
  September 24, 2023   September 25, 2022   September 24, 2023   September 25, 2022
  (In thousands)
GAAP operating income, U.S. operations $ 101,382     $ 338,548     $ 110,541     $ 1,146,821  
Litigation settlements   10,500       19,300       34,700       28,282  
Transaction costs related to acquisitions                     972  
Property insurance recoveries for Mayfield tornado losses         (16,182 )           (19,997 )
Adjusted operating income, U.S. operations $ 111,882     $ 341,666     $ 145,241     $ 1,156,078  
               
Adjusted operating income margin, U.S. operations   4.5 %     12.0 %     2.0 %     13.9 %
               
  Three Months Ended   Nine Months Ended
  September 24, 2023   September 25, 2022   September 24, 2023   September 25, 2022
  (In thousands)
GAAP operating income, U.K. and Europe operations $ 42,809     $ 14,198     $ 70,583     $ 406  
Transaction costs related to acquisitions                      
Restructuring activities losses   940             38,684        
Adjusted operating income, U.K. and Europe operations $ 43,749     $ 14,198     $ 109,267     $ 406  
               
Adjusted operating income margin, U.K. and Europe operations   3.3 %     1.2 %     2.8 %     %
               
  Three Months Ended   Nine Months Ended
  September 24, 2023   September 25, 2022   September 24, 2023   September 25, 2022
  (In thousands)
GAAP operating income (loss), Mexico operations $ 62,182     $ (13,558 )   $ 157,076     $ 106,850  
No adjustments                      
Adjusted operating income (loss), Mexico operations $ 62,182     $ (13,558 )   $ 157,076     $ 106,850  
               
Adjusted operating income (loss) margin, Mexico operations   11.1 %     (3.2 )%     9.8 %     7.7 %
                           

Adjusted Operating Income Margin for each of our reportable segments is calculated by dividing Adjusted operating income by Net Sales. Management believes that presentation of Adjusted Operating Income Margin provides useful supplemental information about our operating performance and enables comparison of our performance between periods because certain costs shown below are not indicative of our current operating performance. A reconciliation of GAAP operating income margin for each of our reportable segments to adjusted operating income margin for each of our reportable segments is as follows:

PILGRIM'S PRIDE CORPORATION
Reconciliation of GAAP Operating Income Margin to Adjusted Operating Income Margin
(Unaudited)
               
  Three Months Ended   Nine Months Ended
  September 24, 2023   September 25, 2022   September 24, 2023   September 25, 2022
  (In percent)
GAAP operating income margin, U.S. operations 4.1 %   11.9 %   1.5 %   13.8 %
Litigation settlements 0.4 %   0.7 %   0.5 %   0.3 %
Transaction costs related to acquisitions %   %   %   %
Property insurance recoveries for Mayfield tornado losses %   (0.6 )%   %   (0.2 )%
Adjusted operating income margin, U.S. operations 4.5 %   12.0 %   2.0 %   13.9 %
               
  Three Months Ended   Nine Months Ended
  September 24, 2023   September 25, 2022   September 24, 2023   September 25, 2022
  (In percent)
GAAP operating income margin, U.K. and Europe operations 3.3 %   1.2 %   1.8 %   %
Transaction costs related to acquisitions %   %   %   %
Restructuring activities losses %   %   1.0 %   %
Adjusted operating income margin, U.K. and Europe operations 3.3 %   1.2 %   2.8 %   %
               
  Three Months Ended   Nine Months Ended
  September 24, 2023   September 25, 2022   September 24, 2023   September 25, 2022
  (In percent)
GAAP operating income margin, Mexico operations 11.1 %   (3.2 )%   9.8 %   7.7 %
No adjustments %   %   %   %
Adjusted operating income margin, Mexico operations 11.1 %   (3.2 )%   9.8 %   7.7 %
                     

Adjusted net income attributable to Pilgrim's Pride Corporation (“Pilgrim's”) is calculated by adding to Net income (loss) attributable to Pilgrim's certain items of expense and deducting from Net income (loss) attributable to Pilgrim's certain items of income, as shown below in the table. Adjusted net income attributable to Pilgrim’s Pride Corporation per common diluted share is presented because it is used by management, and we believe it is frequently used by securities analysts, investors and other interested parties, in addition to and not in lieu of results prepared in conformity with U.S. GAAP, to compare the performance of companies. Management also believe that this non-U.S. GAAP financial measure, in combination with our financial results calculated in accordance with U.S. GAAP, provides investors with additional perspective regarding the impact of such charges on net income attributable to Pilgrim’s Pride Corporation per common diluted share. Adjusted net income attributable to Pilgrim’s Pride Corporation per common diluted share is not a measurement of financial performance under U.S. GAAP, has limitations as an analytical tool and should not be considered in isolation or as a substitute for an analysis of our results as reported under U.S. GAAP. Management believes that presentation of adjusted net income attributable to Pilgrim’s provides useful supplemental information about our operating performance and enables comparison of our performance between periods because certain costs shown below are not indicative of our current operating performance. A reconciliation of net income (loss) attributable to Pilgrim’s Pride Corporation per common diluted share to adjusted net income attributable to Pilgrim’s Pride Corporation per common diluted share is as follows:

PILGRIM'S PRIDE CORPORATION
Reconciliation of Adjusted Net Income
(Unaudited)
               
  Three Months Ended   Nine Months Ended
  September 24, 2023   September 25, 2022   September 24, 2023   September 25, 2022
  (In thousands, except per share data)
Net income attributable to Pilgrim's $ 121,278     $ 258,352     $ 186,921     $ 900,906  
Add:              
Foreign currency transaction losses   8,924       54       43,462       14,348  
Litigation settlements   10,500       19,300       34,700       28,282  
Restructuring activities losses   940             38,684        
Transaction costs related to acquisitions                     972  
Minus:              
Property insurance recoveries for Mayfield tornado losses         16,182       19,086       19,997  
Adjusted net income attributable to Pilgrim's before tax impact of adjustments   141,642       261,524       284,681       924,511  
Net tax impact of adjustments(a)   (4,927 )     (790 )     (23,657 )     (5,880 )
Adjusted net income attributable to Pilgrim's $ 136,715     $ 260,734     $ 261,024     $ 918,631  
Weighted average diluted shares of common stock outstanding   237,347       239,208       237,244       241,494  
Adjusted net income attributable to Pilgrim's per common diluted share $ 0.58     $ 1.09     $ 1.10     $ 3.80  
(a)   Net tax expense (benefit) of adjustments represents the tax impact of all adjustments shown above.
                               

Adjusted EPS is calculated by dividing the adjusted net income attributable to Pilgrim's stockholders by the weighted average number of diluted shares. Management believes that Adjusted EPS provides useful supplemental information about our operating performance and enables comparison of our performance between periods because certain costs shown below are not indicative of our current operating performance. A reconciliation of U.S. GAAP to non-U.S. GAAP financial measures is as follows:

PILGRIM'S PRIDE CORPORATION
Reconciliation of GAAP EPS to Adjusted EPS
(Unaudited)
               
  Three Months Ended   Nine Months Ended
  September 24, 2023   September 25, 2022   September 24, 2023   September 25, 2022
  (In thousands, except per share data)
GAAP EPS $ 0.51     $ 1.08   $ 0.79     $ 3.73  
Add:              
Foreign currency transaction losses   0.04           0.18       0.06  
Litigation settlements   0.04       0.08     0.15       0.12  
Restructuring activities losses             0.16        
Transaction costs related to acquisitions                    
Minus:              
Property insurance recoveries for Mayfield tornado losses         0.07     0.08       0.08  
Adjusted EPS before tax impact of adjustments   0.59       1.09     1.20       3.83  
Net tax impact of adjustments(a)   (0.01 )         (0.10 )     (0.03 )
Adjusted EPS $ 0.58     $ 1.09   $ 1.10     $ 3.80  
               
Weighted average diluted shares of common stock outstanding   237,347       239,208     237,244       241,494  
(a)   Net tax impact of adjustments represents the tax impact of all adjustments shown above.


PILGRIM'S PRIDE CORPORATION
Supplementary Selected Segment and Geographic Data
(Unaudited)
                 
    Three Months Ended   Nine Months Ended
    September 24, 2023   September 25, 2022   September 24, 2023   September 25, 2022
    (In thousands)
Sources of net sales by geographic region of origin:                
U.S.   $ 2,488,317   $ 2,836,920     $ 7,367,093     $ 8,318,007  
U.K. and Europe     1,312,205     1,203,095       3,862,219       3,640,129  
Mexico     559,674     428,954       1,604,603       1,382,876  
Total net sales   $ 4,360,196   $ 4,468,969     $ 12,833,915     $ 13,341,012  
                 
Sources of cost of sales by geographic region of origin:                
U.S.   $ 2,317,661   $ 2,391,612     $ 7,044,003     $ 6,906,059  
U.K. and Europe     1,216,258     1,150,626       3,595,051       3,479,626  
Mexico     480,395     429,475       1,397,294       1,239,348  
Elimination         (14 )     213       (42 )
Total cost of sales   $ 4,014,314   $ 3,971,699     $ 12,036,561     $ 11,624,991  
                 
Sources of gross profit by geographic region of origin:                
U.S.   $ 170,656   $ 445,308     $ 323,090     $ 1,411,948  
U.K. and Europe     95,947     52,469       267,168       160,503  
Mexico     79,279     (521 )     207,309       143,528  
Elimination         14       (213 )     42  
Total gross profit   $ 345,882   $ 497,270     $ 797,354     $ 1,716,021  
                 
Sources of operating income (loss) by geographic region of origin:                
U.S.   $ 101,382   $ 338,548     $ 110,541     $ 1,146,821  
U.K. and Europe     42,809     14,198       70,583       406  
Mexico     62,182     (13,558 )     157,076       106,850  
Elimination         14       (213 )     42  
Total operating income   $ 206,373   $ 339,202     $ 337,987     $ 1,254,119  

Primary Logo

Source: Pilgrim's Pride Corporation