Pilgrim’s Pride Reports Third Quarter 2026 Results
Third Quarter Highlights
Net Sales of$4.7 billion .- Consolidated GAAP Operating Income margin of 4.1%.
- GAAP Net Income of
$116.3 million and GAAP EPS of$0.49 . Adjusted Net Income of$117.7 million , and Adjusted EPS of$0.49 . - Adjusted EBITDA of
$316.3 million , or a 6.8% margin, with Adjusted EBITDA margins of 6.9% in theU.S ., 7.4% inEurope , and 4.9% inMexico . U.S . Fresh benefited from its differentiated product mix and improvements in live operations and yield efficiencies throughout the quarter to partially compensate for declines in commodity cutout values. Volumes remained steady compared to previous quarter given promotional support and increased distribution, offsetting the impact of planned downtime from the investment in Pilgrim’sEllijay, Ga. , plant to grow in the small bird debone segment.U.S. Prepared Foods accelerated its marketplace momentum as volumes rose over 15% compared to last year. Just Bare® continues to lead growth in the fully cooked chicken category as retail sales grew by over 25% versus prior year. Construction of the new prepared foods facility inWalker County, Ga. , remains on track with commission expected in the second half of 2027.Europe sales and volumes remained stable as affordability of poultry and meal offerings continued to resonate in the marketplace, while inflationary pressures and impacts of excess pork imports from European countries continue to be a challenge. The approval process for the acquisition ofWalkers Deli & Sausage continues to progress with an anticipated close in early 2027.- Mexico’s fundamentals in the live commodity market improved from previous quarters despite extensive availability of protein in the country. Sales grew as fresh branded offerings in retail increased by over 40% compared to last year. Growth and geographical diversification with ramp-up of operations in the
Merida region and theSouthern Peninsula remains on schedule. - Pilgrim’s published an update of its sustainability efforts through 2025 that detailed progress on its environmental, social, and governance ambitions. Since 2019, Pilgrim’s has reduced its global Scope 1 & 2 emissions intensity by over 20%. During the past year, the company continued to cultivate an environment for team member safety and well-being as the Global Safety Index has improved over 60% compared to last year, and more than 6 million training hours were provided during 2025.
- Maintained strong liquidity position to support future growth opportunities as the company’s net leverage ratio is currently 1.76x Adjusted EBITDA, below the target of 2x to 3x.
| (Unaudited) | Three Months Ended | Nine Months Ended | ||||||||||||||||||
| Y/Y Change | Y/Y Change | |||||||||||||||||||
| (In millions, except per share and percentages) | ||||||||||||||||||||
| Net sales | $ | 4,653.2 | $ | 4,759.3 | (2.2)% | $ | 13,812.1 | $ | 13,979.7 | (1.2)% | ||||||||||
| $ | 0.49 | $ | 1.44 | (66.0)% | $ | 0.97 | $ | 4.17 | (76.7)% | |||||||||||
| Operating income | $ | 191.5 | $ | 492.6 | (61.1)% | $ | 420.0 | $ | 1,409.4 | (70.2)% | ||||||||||
| Adjusted EBITDA(1) | $ | 316.3 | $ | 633.1 | (50.0)% | $ | 984.4 | $ | 1,853.2 | (46.9)% | ||||||||||
| Adjusted EBITDA margin(1) | 6.8 | % | 13.3 | % | (6.5)pts | 7.1 | % | 13.3 | % | (6.2)pts | ||||||||||
| (1) | Reconciliations for non- |
“During the quarter, our differentiated portfolio of chicken products continued to experience strong demand as affordability and convenience continues to be priority among consumers across all regions,” said
In the third quarter,
Case Ready maintained its presence throughout retail given additional distribution and investments in promotional activity with Key Customers. Small Bird demand remained firm due to continued consumer interest in boneless offerings from leading QSRs.
“While consumers maintained their interest in chicken across retail and foodservice, the market experienced a significant increase in supply,” said Sandri. “We continue to improve the efficiency of our operations and given
recent investments, we’ve created a more balanced portfolio better equipped to mitigate impacts of volatile commodity values.”
"Innovation remains a key pillar of growth within
In
“Our diversified portfolio continues to draw consumers seeking value,” remarked Sandri. “To that end, we’ll continue investing in our poultry supply chain to expand our presence. Additional opportunities exist to drive sales growth and enhance margins in our pork business through the pending Walkers acquisition.”
Mexico’s profitability rose compared to the previous quarter as market fundamentals in the live commodity market improved. Key Customer partnerships in retail strengthened as volumes increased by more than 8% versus last year. Just Bare® led growth in retail fresh as volumes more than doubled compared to last year. Growth in the branded
“While conditions in
Pilgrim’s recently provided an update on its sustainability efforts through 2025, which includes an overview of progress against environmental, social, and governance matters. The company continues to make continuous progress in Scope 1 & 2 emissions reduction, safety performance, product integrity and team member development.
Conference Call Information
A conference call to discuss Pilgrim’s quarterly results will be held tomorrow,
To pre-register, go to: https://dpregister.com/sreg/10212694/10518f0489e
You may also reach the pre-registration link by logging in through the investor section of our website at https://ir.pilgrims.com in the “Events & Presentations” section.
For those who would like to join the call but have not pre-registered, access is available by dialing +1 (844) 883-3889 within the US, or +1 (412) 317-9245 internationally, and requesting the “Pilgrim’s
Replays of the conference call will be available on Pilgrim’s website approximately two hours after the call concludes and can be accessed through the “Investor” section of www.pilgrims.com.
About Pilgrim’s Pride
Pilgrim’s employs approximately 63,000 people and operates protein processing plants and prepared-foods facilities in 14 states,
Forward-Looking Statements
Statements contained in this press release that state the intentions, plans, hopes, beliefs, anticipations, expectations or predictions of the future of Pilgrim’s
| Contact: | |
| Head of Strategy, Investor Relations, & Sustainability | |
| IRPPC@pilgrims.com | |
| www.pilgrims.com | |
| PILGRIM’S PRIDE CORPORATION | ||||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
| (Unaudited) | ||||||||
| (In thousands) | ||||||||
| Cash and cash equivalents | $ | 935,771 | $ | 640,235 | ||||
| Restricted cash and cash equivalents | 1,186 | — | ||||||
| Trade accounts and other receivables, less allowance for credit losses | 991,854 | 1,164,903 | ||||||
| Accounts receivable from related parties | 19,748 | 13,398 | ||||||
| Inventories | 2,074,806 | 2,031,259 | ||||||
| Income taxes receivable | 115,739 | 103,702 | ||||||
| Prepaid expenses and other current assets | 327,235 | 272,809 | ||||||
| Assets held for sale | — | 11,057 | ||||||
| Total current assets | 4,466,339 | 4,237,363 | ||||||
| Deferred tax assets | 28,028 | 31,211 | ||||||
| Other long-lived assets | 161,747 | 113,195 | ||||||
| Operating lease assets, net | 318,363 | 257,784 | ||||||
| Intangible assets, net | 793,192 | 832,066 | ||||||
| 1,316,811 | 1,338,884 | |||||||
| Property, plant and equipment, net | 3,851,943 | 3,533,027 | ||||||
| Total assets | $ | 10,936,423 | $ | 10,343,530 | ||||
| Accounts payable | $ | 1,652,888 | $ | 1,588,569 | ||||
| Accounts payable to related parties | 49,211 | 43,516 | ||||||
| Revenue contract liabilities | 28,609 | 37,622 | ||||||
| Accrued expenses and other current liabilities | 1,047,645 | 1,095,858 | ||||||
| Income taxes payable | 109,945 | 123,769 | ||||||
| Current maturities of long-term debt | 911 | 924 | ||||||
| Total current liabilities | 2,889,209 | 2,890,258 | ||||||
| Noncurrent operating lease liabilities, less current maturities | 256,276 | 199,315 | ||||||
| Long-term debt, less current maturities | 3,404,706 | 3,093,113 | ||||||
| Deferred tax liabilities | 465,577 | 452,326 | ||||||
| Other long-term liabilities | 32,775 | 14,787 | ||||||
| Total liabilities | 7,048,543 | 6,649,799 | ||||||
| Common stock | 2,633 | 2,627 | ||||||
| (544,687 | ) | (544,687 | ) | |||||
| Additional paid-in capital | 2,040,586 | 2,023,609 | ||||||
| Retained earnings | 2,477,929 | 2,245,523 | ||||||
| Accumulated other comprehensive loss | (100,843 | ) | (47,022 | ) | ||||
| Total Pilgrim’s |
3,875,618 | 3,680,050 | ||||||
| Noncontrolling interest | 12,262 | 13,681 | ||||||
| Total stockholders’ equity | 3,887,880 | 3,693,731 | ||||||
| Total liabilities and stockholders’ equity | $ | 10,936,423 | $ | 10,343,530 | ||||
| PILGRIM’S PRIDE CORPORATION | ||||||||||||||||
| CONSOLIDATED AND COMBINED STATEMENTS OF INCOME | ||||||||||||||||
| (unaudited) | ||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| (In thousands, except per share data) | ||||||||||||||||
| Net sales | $ | 4,653,206 | $ | 4,759,342 | $ | 13,812,069 | $ | 13,979,716 | ||||||||
| Cost of sales | 4,319,534 | 4,099,958 | 12,793,155 | 12,050,164 | ||||||||||||
| Gross profit | 333,672 | 659,384 | 1,018,914 | 1,929,552 | ||||||||||||
| Selling, general and administrative expense | 142,169 | 164,997 | 587,441 | 498,233 | ||||||||||||
| Restructuring activities | — | 1,779 | 11,464 | 21,890 | ||||||||||||
| Operating income | 191,503 | 492,608 | 420,009 | 1,409,429 | ||||||||||||
| Interest expense, net of capitalized interest | 31,782 | 38,157 | 119,489 | 122,370 | ||||||||||||
| Interest income | (1,579 | ) | (9,167 | ) | (12,199 | ) | (45,144 | ) | ||||||||
| Foreign currency transaction losses | 1,304 | 5,169 | 888 | 8,008 | ||||||||||||
| Miscellaneous, net | (298 | ) | (2,931 | ) | (2,075 | ) | (3,209 | ) | ||||||||
| Income before income taxes | 160,294 | 461,380 | 313,906 | 1,327,404 | ||||||||||||
| Income tax expense | 43,977 | 118,319 | 82,919 | 331,991 | ||||||||||||
| Net income | 116,317 | 343,061 | 230,987 | 995,413 | ||||||||||||
| Less: Net income (loss) attributable to noncontrolling interests | (1,289 | ) | 248 | (1,419 | ) | 1,047 | ||||||||||
| Net income attributable to Pilgrim’s |
$ | 117,606 | $ | 342,813 | $ | 232,406 | $ | 994,366 | ||||||||
| Weighted average shares of |
||||||||||||||||
| Basic | 238,105 | 237,546 | 237,915 | 237,387 | ||||||||||||
| Effect of dilutive common stock equivalents | 928 | 980 | 897 | 1,024 | ||||||||||||
| Diluted | 239,033 | 238,526 | 238,812 | 238,411 | ||||||||||||
| Net income attributable to |
||||||||||||||||
| Basic | $ | 0.49 | $ | 1.44 | $ | 0.98 | $ | 4.19 | ||||||||
| Diluted | $ | 0.49 | $ | 1.44 | $ | 0.97 | $ | 4.17 | ||||||||
| PILGRIM’S PRIDE CORPORATION | ||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
| (Unaudited) | ||||||||
| Nine Months Ended | ||||||||
| (In thousands) | ||||||||
| Cash flows from operating activities: | ||||||||
| Net income | $ | 230,987 | $ | 995,413 | ||||
| Adjustments to reconcile net income to cash provided by operating activities: | ||||||||
| Depreciation and amortization | 365,010 | 334,448 | ||||||
| Asset impairment | 22,263 | 844 | ||||||
| Deferred income tax (benefit) | 21,654 | (34,042 | ) | |||||
| Stock-based compensation | 16,983 | 19,575 | ||||||
| Loss on early extinguishment of debt recognized as a component of interest expense | 16,327 | 573 | ||||||
| Loss on property disposals | 5,209 | 2,855 | ||||||
| Loan cost amortization | 3,817 | 3,718 | ||||||
| Accretion of discount related to Senior Notes | 1,669 | 1,796 | ||||||
| Changes in operating assets and liabilities: | ||||||||
| Trade accounts and other receivables | 154,564 | (84,675 | ) | |||||
| Inventories | (64,632 | ) | (138,932 | ) | ||||
| Prepaid expenses and other current assets | (54,864 | ) | (34,558 | ) | ||||
| Accounts payable, accrued expenses and other current liabilities | 16,435 | (42,442 | ) | |||||
| Income taxes | (27,163 | ) | 95,827 | |||||
| Long-term pension and other postretirement obligations | 2,618 | (245 | ) | |||||
| Other operating assets and liabilities | (26,690 | ) | (39,715 | ) | ||||
| Cash provided by operating activities | 684,187 | 1,080,440 | ||||||
| Cash flows from investing activities: | ||||||||
| Acquisitions of property, plant and equipment | (682,072 | ) | (441,146 | ) | ||||
| Proceeds from property disposals | 11,718 | 4,143 | ||||||
| Business acquisitions | (3,073 | ) | — | |||||
| Cash used in investing activities | (673,427 | ) | (437,003 | ) | ||||
| Cash flows from financing activities: | ||||||||
| Proceeds from revolving line of credit and long-term borrowings | 709,308 | — | ||||||
| Payments on revolving line of credit, long-term borrowings and finance lease obligations | (399,770 | ) | (114,772 | ) | ||||
| Payments on early extinguishment of debt | (14,548 | ) | (2,120 | ) | ||||
| Payments of capitalized loan costs | (6,464 | ) | — | |||||
| Payments for dividend | — | (1,994,347 | ) | |||||
| Purchase of noncontrolling interest | — | (1,294 | ) | |||||
| Cash provided by (used in) financing activities | 288,526 | (2,112,533 | ) | |||||
| Effect of exchange rate changes on cash and cash equivalents | (2,564 | ) | 41,281 | |||||
| Increase (decrease) in cash, cash equivalents and restricted cash | 296,722 | (1,427,815 | ) | |||||
| Cash, cash equivalents and restricted cash, beginning of period | 640,235 | 2,043,158 | ||||||
| Cash, cash equivalents and restricted cash, end of period | $ | 936,957 | $ | 615,343 | ||||
PILGRIM’S PRIDE CORPORATION
Selected Financial Information
(Unaudited)
“EBITDA” is defined as the sum of net income plus interest, taxes, depreciation and amortization. “Adjusted EBITDA” is calculated by adding to EBITDA certain items of expense and deducting from EBITDA certain items of income that we believe are not indicative of our ongoing operating performance consisting of: (1) foreign currency transaction losses, (2) costs related to litigation settlements, (3) restructuring activities losses, (4) asset impairment, and (5) net income (loss) attributable to noncontrolling interest. EBITDA is presented because it is used by management and we believe it is frequently used by securities analysts, investors and other interested parties, in addition to and not in lieu of results prepared in conformity with accounting principles generally accepted in the
| Reconciliation of Adjusted EBITDA | ||||||||||||||
| (Unaudited) | ||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||
| (In thousands) | ||||||||||||||
| Net income | $ | 116,317 | $ | 343,061 | $ | 230,987 | $ | 995,413 | ||||||
| Add: | ||||||||||||||
| Interest expense, net(a) | 30,203 | 28,990 | 107,290 | 77,226 | ||||||||||
| Income tax expense | 43,977 | 118,319 | 82,919 | 331,991 | ||||||||||
| Depreciation and amortization | 123,223 | 116,426 | 365,010 | 334,448 | ||||||||||
| EBITDA | 313,720 | 606,796 | 786,206 | 1,739,078 | ||||||||||
| Add: | ||||||||||||||
| Foreign currency transaction losses(b) | 1,304 | 5,169 | 888 | 8,008 | ||||||||||
| Litigation settlements(c) | — | 19,582 | 158,905 | 85,296 | ||||||||||
| Restructuring activities losses(d) | — | 1,779 | 11,464 | 21,890 | ||||||||||
| Asset impairment(e) | — | — | 25,558 | — | ||||||||||
| Minus: | ||||||||||||||
| Net income (loss) attributable to noncontrolling interest | (1,289 | ) | 248 | (1,419 | ) | 1,047 | ||||||||
| Adjusted EBITDA | $ | 316,313 | $ | 633,078 | $ | 984,440 | $ | 1,853,225 | ||||||
| (a) | Interest expense, net, consists of interest expense less interest income. |
| (b) | Transactional functional currency gains/losses are included in the line item Foreign currency transaction losses in the Condensed Consolidated Statements of Income. |
| (c) | This represents expenses recognized in anticipation of probable settlements in ongoing litigation. |
| (d) | Restructuring activities losses are related to costs incurred, such as severance for back-office consolidation. |
| (e) | Primarily due to the closure announcement of the |
The summary unaudited consolidated income statement data for the 12 months ended
| Reconciliation of LTM Adjusted EBITDA | |||||||||||||||||||
| (Unaudited) | |||||||||||||||||||
| Three Months Ended | LTM Ended September 27, 2026 |
||||||||||||||||||
| December 28, 2025 |
March 29, 2026 |
June 28, 2026 |
September 27, 2026 |
||||||||||||||||
| (In thousands) | |||||||||||||||||||
| Net income | $ | 87,931 | $ | 101,450 | $ | 13,220 | $ | 116,317 | $ | 318,918 | |||||||||
| Add: | |||||||||||||||||||
| Interest expense, net | 33,044 | 30,977 | 46,110 | 30,203 | 140,334 | ||||||||||||||
| Income tax expense | 86,803 | 30,370 | 8,572 | 43,977 | 169,722 | ||||||||||||||
| Depreciation and amortization | 121,709 | 118,481 | 123,306 | 123,223 | 486,719 | ||||||||||||||
| EBITDA | 329,487 | 281,278 | 191,208 | 313,720 | 1,115,693 | ||||||||||||||
| Add: | |||||||||||||||||||
| Foreign currency transaction losses (gains) | (1,231 | ) | 922 | (1,338 | ) | 1,304 | (343 | ) | |||||||||||
| Litigation settlements | 77,363 | 23,194 | 135,711 | — | 236,268 | ||||||||||||||
| Restructuring activities losses | 9,464 | 2,765 | 8,699 | — | 20,928 | ||||||||||||||
| Asset impairment | — | — | 25,558 | — | 25,558 | ||||||||||||||
| Minus: | |||||||||||||||||||
| Net income (loss) attributable to noncontrolling interest |
(62 | ) | 27 | (157 | ) | (1,289 | ) | (1,481 | ) | ||||||||||
| Adjusted EBITDA | $ | 415,145 | $ | 308,132 | $ | 359,995 | $ | 316,313 | $ | 1,399,585 | |||||||||
EBITDA margins have been calculated by taking the relevant unaudited EBITDA figures, then dividing by net sales for the applicable period. EBITDA margins are presented because they are used by management and we believe they are frequently used by securities analysts, investors and other interested parties, as a supplement to our results prepared in accordance with
| Reconciliation of EBITDA Margin | ||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
| September 27, 2026 |
September 28, 2025 |
September 27, 2026 |
September 28, 2025 |
September 27, 2026 |
September 28, 2025 |
September 27, 2026 |
September 28, 2025 |
|||||||||||||||||||
| (In thousands, except percent of net sales) | ||||||||||||||||||||||||||
| Net income | $ | 116,317 | $ | 343,061 | $ | 230,987 | $ | 995,413 | 2.49 | % | 7.21 | % | 1.67 | % | 7.12 | % | ||||||||||
| Add: | ||||||||||||||||||||||||||
| Interest expense, net | 30,203 | 28,990 | 107,290 | 77,226 | 0.65 | % | 0.61 | % | 0.78 | % | 0.55 | % | ||||||||||||||
| Income tax expense | 43,977 | 118,319 | 82,919 | 331,991 | 0.95 | % | 2.49 | % | 0.60 | % | 2.37 | % | ||||||||||||||
| Depreciation and amortization | 123,223 | 116,426 | 365,010 | 334,448 | 2.65 | % | 2.44 | % | 2.64 | % | 2.39 | % | ||||||||||||||
| EBITDA | 313,720 | 606,796 | 786,206 | 1,739,078 | 6.74 | % | 12.75 | % | 5.69 | % | 12.43 | % | ||||||||||||||
| Add: | ||||||||||||||||||||||||||
| Foreign currency transaction losses |
1,304 | 5,169 | 888 | 8,008 | 0.03 | % | 0.10 | % | 0.01 | % | 0.05 | % | ||||||||||||||
| Litigation settlements | — | 19,582 | 158,905 | 85,296 | — | % | 0.41 | % | 1.15 | % | 0.61 | % | ||||||||||||||
| Restructuring activities losses | — | 1,779 | 11,464 | 21,890 | — | % | 0.04 | % | 0.08 | % | 0.16 | % | ||||||||||||||
| Asset impairment | — | — | 25,558 | — | — | % | — | % | 0.19 | % | — | % | ||||||||||||||
| Minus: | ||||||||||||||||||||||||||
| Net income (loss) attributable to noncontrolling interest | (1,289 | ) | 248 | (1,419 | ) | 1,047 | (0.03)% | 0.01 | % | (0.01)% | 0.01 | % | ||||||||||||||
| Adjusted EBITDA | $ | 316,313 | $ | 633,078 | $ | 984,440 | $ | 1,853,225 | 6.80 | % | 13.29 | % | 7.13 | % | 13.24 | % | ||||||||||
| Net sales | $ | 4,653,206 | $ | 4,759,342 | $ | 13,812,069 | $ | 13,979,716 | ||||||||||||||||||
Adjusted EBITDA by segment figures are presented because they are used by management and we believe they are frequently used by securities analysts, investors and other interested parties, as a supplement to our results prepared in accordance with
| Reconciliation of Adjusted EBITDA | |||||||||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||||||||
| Three Months Ended | Three Months Ended | ||||||||||||||||||||||||||||
| Total | Total | ||||||||||||||||||||||||||||
| (In thousands) | (In thousands) | ||||||||||||||||||||||||||||
| Net income | $ | 54,803 | $ | 48,940 | $ | 12,574 | $ | 116,317 | $ | 259,778 | $ | 52,792 | $ | 30,491 | $ | 343,061 | |||||||||||||
| Add: | |||||||||||||||||||||||||||||
| Interest expense, net(a) | 30,386 | (124 | ) | (59 | ) | 30,203 | 32,853 | (4 | ) | (3,859 | ) | 28,990 | |||||||||||||||||
| Income tax expense | 21,484 | 15,313 | 7,180 | 43,977 | 94,424 | 14,135 | 9,760 | 118,319 | |||||||||||||||||||||
| Depreciation and amortization | 78,532 | 37,618 | 7,073 | 123,223 | 72,452 | 38,170 | 5,804 | 116,426 | |||||||||||||||||||||
| EBITDA | 185,205 | 101,747 | 26,768 | 313,720 | 459,507 | 105,093 | 42,196 | 606,796 | |||||||||||||||||||||
| Add: | |||||||||||||||||||||||||||||
| Foreign currency transaction losses (gains)(b) | — | 254 | 1,050 | 1,304 | (1 | ) | 3,457 | 1,713 | 5,169 | ||||||||||||||||||||
| Litigation settlements(c) | — | — | — | — | 19,582 | — | — | 19,582 | |||||||||||||||||||||
| Restructuring activities losses(d) | — | — | — | — | — | 1,779 | — | 1,779 | |||||||||||||||||||||
| Minus: | |||||||||||||||||||||||||||||
| Net income (loss) attributable to noncontrolling interest | — | — | (1,289 | ) | (1,289 | ) | — | — | 248 | 248 | |||||||||||||||||||
| Adjusted EBITDA | $ | 185,205 | $ | 102,001 | $ | 29,107 | $ | 316,313 | $ | 479,088 | $ | 110,329 | $ | 43,661 | $ | 633,078 | |||||||||||||
| (a) | Interest expense, net, consists of interest expense less interest income. |
| (b) | Transactional functional currency gains/losses are included in the line item Foreign currency transaction losses in the Condensed Consolidated Statements of Income. |
| (c) | This represents expenses recognized in anticipation of probable settlements in ongoing litigation. |
| (d) | Restructuring activities losses are related to costs incurred, such as severance for back-office consolidation. |
Adjusted EBITDA by segment figures are presented because they are used by management and we believe they are frequently used by securities analysts, investors and other interested parties, as a supplement to our results prepared in accordance with
| Reconciliation of Adjusted EBITDA | |||||||||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||||||||
| Nine Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||
| Total | Total | ||||||||||||||||||||||||||||
| (In thousands) | (In thousands) | ||||||||||||||||||||||||||||
| Net income | $ | 52,592 | $ | 149,194 | $ | 29,201 | $ | 230,987 | $ | 721,336 | $ | 149,822 | $ | 124,255 | $ | 995,413 | |||||||||||||
| Add: | |||||||||||||||||||||||||||||
| Interest expense, net(a) | 112,212 | (3,743 | ) | (1,179 | ) | 107,290 | 94,071 | (2,082 | ) | (14,763 | ) | 77,226 | |||||||||||||||||
| Income tax expense | 19,988 | 45,886 | 17,045 | 82,919 | 243,640 | 40,058 | 48,293 | 331,991 | |||||||||||||||||||||
| Depreciation and amortization | 233,009 | 111,738 | 20,263 | 365,010 | 209,987 | 108,236 | 16,225 | 334,448 | |||||||||||||||||||||
| EBITDA | 417,801 | 303,075 | 65,330 | 786,206 | 1,269,034 | 296,034 | 174,010 | 1,739,078 | |||||||||||||||||||||
| Add: | |||||||||||||||||||||||||||||
| Foreign currency transaction losses (gains)(b) | (1 | ) | (885 | ) | 1,774 | 888 | 2 | 3,770 | 4,236 | 8,008 | |||||||||||||||||||
| Litigation settlements(c) | 158,905 | — | — | 158,905 | 85,296 | — | — | 85,296 | |||||||||||||||||||||
| Restructuring activities losses(d) | — | 11,464 | — | 11,464 | — | 21,890 | — | 21,890 | |||||||||||||||||||||
| Asset impairment(e) | 25,558 | — | — | 25,558 | — | — | — | — | |||||||||||||||||||||
| Minus: | |||||||||||||||||||||||||||||
| Net income (loss) attributable to noncontrolling interest | — | — | (1,419 | ) | (1,419 | ) | — | — | 1,047 | 1,047 | |||||||||||||||||||
| Adjusted EBITDA | $ | 602,263 | $ | 313,654 | $ | 68,523 | $ | 984,440 | $ | 1,354,332 | $ | 321,694 | $ | 177,199 | $ | 1,853,225 | |||||||||||||
| (a) | Interest expense, net, consists of interest expense less interest income. |
| (b) | Transactional functional currency gains/losses are included in the line item Foreign currency transaction losses in the Condensed Consolidated Statements of Income. |
| (c) | This represents expenses recognized in anticipation of probable settlements in ongoing litigation. |
| (d) | Restructuring activities losses are related to costs incurred, such as severance for back-office consolidation. |
| (e) | Primarily due to the closure announcement of the |
Adjusted Operating Income is calculated by adding to Operating Income certain items of expense and deducting from Operating Income certain items of income. Management believes that presentation of Adjusted Operating Income provides useful supplemental information about our operating performance and enables comparison of our performance between periods because certain costs shown below are not indicative of our current operating performance. A reconciliation of GAAP operating income to adjusted operating income as follows:
| Reconciliation of Adjusted Operating Income | |||||||||||||||
| (Unaudited) | |||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||
| (In thousands) | |||||||||||||||
| GAAP operating income, |
$ | 105,789 | $ | 384,123 | $ | 181,586 | $ | 1,057,916 | |||||||
| Litigation settlements | — | 19,582 | 158,905 | 85,296 | |||||||||||
| Asset impairment | — | — | 25,558 | — | |||||||||||
| Adjusted operating income, |
$ | 105,789 | $ | 403,705 | $ | 366,049 | $ | 1,143,212 | |||||||
| Adjusted operating income margin, |
3.9 | % | 14.2 | % | 4.6 | % | 13.6 | % | |||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||
| (In thousands) | |||||||||||||||
| GAAP operating income, |
$ | 63,415 | $ | 69,484 | $ | 188,721 | $ | 188,974 | |||||||
| Restructuring activities losses | — | 1,779 | 11,464 | 21,890 | |||||||||||
| Adjusted operating income, |
$ | 63,415 | $ | 71,263 | $ | 200,185 | $ | 210,864 | |||||||
| Adjusted operating income margin, |
4.6 | % | 5.1 | % | 4.9 | % | 5.3 | % | |||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||
| (In thousands) | |||||||||||||||
| GAAP operating income, |
$ | 22,299 | $ | 39,001 | $ | 49,702 | $ | 162,539 | |||||||
| No adjustments | — | — | — | — | |||||||||||
| Adjusted operating income, |
$ | 22,299 | $ | 39,001 | $ | 49,702 | $ | 162,539 | |||||||
| Adjusted operating income margin, |
3.7 | % | 7.4 | % | 2.9 | % | 10.3 | % | |||||||
Adjusted Operating Income Margin for each of our reportable segments is calculated by dividing Adjusted operating income by
| Reconciliation of GAAP Operating Income Margin to Adjusted Operating Income Margin | |||||||||||
| (Unaudited) | |||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||
| (In percent) | |||||||||||
| GAAP operating income margin, |
3.9 | % | 13.5 | % | 2.3 | % | 12.6 | % | |||
| Litigation settlements | — | % | 0.7 | % | 2.0 | % | 1.0 | % | |||
| Asset impairment | — | % | — | % | 0.3 | % | — | % | |||
| Adjusted operating income margin, |
3.9 | % | 14.2 | % | 4.6 | % | 13.6 | % | |||
| Three Months Ended | Nine Months Ended | ||||||||||
| (In percent) | |||||||||||
| GAAP operating income margin, |
4.6 | % | 5.0 | % | 4.6 | % | 4.7 | % | |||
| Restructuring activities losses | — | % | 0.1 | % | 0.3 | % | 0.6 | % | |||
| Adjusted operating income margin, |
4.6 | % | 5.1 | % | 4.9 | % | 5.3 | % | |||
| Three Months Ended | Nine Months Ended | ||||||||||
| (In percent) | |||||||||||
| GAAP operating income margin, |
3.7 | % | 7.4 | % | 2.9 | % | 10.3 | % | |||
| No adjustments | — | % | — | % | — | % | — | % | |||
| Adjusted operating income margin, |
3.7 | % | 7.4 | % | 2.9 | % | 10.3 | % | |||
Adjusted net income attributable to
| Reconciliation of Adjusted Net Income | |||||||||||||||
| (Unaudited) | |||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||
| (In thousands, except per share data) | |||||||||||||||
| Net income attributable to Pilgrim's | $ | 117,606 | $ | 342,813 | $ | 232,406 | $ | 994,366 | |||||||
| Add: | |||||||||||||||
| Foreign currency transaction losses | 1,304 | 5,169 | 888 | 8,008 | |||||||||||
| Litigation settlements | — | 19,582 | 158,905 | 85,296 | |||||||||||
| Restructuring activities losses | — | 1,779 | 11,464 | 21,890 | |||||||||||
| Asset impairment | — | — | 25,558 | — | |||||||||||
| Loss (gain) on early extinguishment of debt recognized as a component of interest expense(a) |
(1,242 | ) | — | 16,327 | — | ||||||||||
| Adjusted net income attributable to Pilgrim's before tax impact | 117,668 | 369,343 | 445,548 | 1,109,560 | |||||||||||
| Net tax impact of adjustments(b) | (15 | ) | (6,420 | ) | (52,320 | ) | (27,876 | ) | |||||||
| Adjusted net income attributable to Pilgrim's | $ | 117,653 | $ | 362,923 | $ | 393,228 | $ | 1,081,684 | |||||||
| Weighted average diluted shares of common stock outstanding | 239,033 | 238,526 | 238,812 | 238,411 | |||||||||||
| Adjusted net income attributable to Pilgrim's per common diluted share | $ | 0.49 | $ | 1.52 | $ | 1.65 | $ | 4.54 | |||||||
| (a) | The loss (gain) on early extinguishment of debt recognized as a component of interest expense was primarily due to the repurchase of the Senior Notes due 2033 in the second quarter of 2026. |
| (b) | Net tax impact of adjustments represents the tax impact of all adjustments shown above. |
Adjusted EPS is calculated by dividing the adjusted net income attributable to Pilgrim's stockholders by the weighted average number of diluted shares. Management believes that Adjusted EPS provides useful supplemental information about our operating performance and enables comparison of our performance between periods because certain costs shown below are not indicative of our current operating performance. A reconciliation of
| Reconciliation of GAAP EPS to Adjusted EPS | |||||||||||||||
| (Unaudited) | |||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||
| $ | 0.49 | $ | 1.44 | $ | 0.97 | $ | 4.17 | ||||||||
| Add: | |||||||||||||||
| Foreign currency transaction losses | 0.01 | 0.02 | 0.02 | 0.03 | |||||||||||
| Litigation settlements | — | 0.08 | 0.66 | 0.36 | |||||||||||
| Restructuring activities losses | — | 0.01 | 0.05 | 0.09 | |||||||||||
| Asset impairment | — | — | 0.11 | — | |||||||||||
| Loss (gain) on early extinguishment of debt recognized as a component of interest expense(a) |
(0.01 | ) | — | 0.06 | — | ||||||||||
| Adjusted EPS attributable to Pilgrim's before tax impact | 0.49 | 1.55 | 1.87 | 4.65 | |||||||||||
| Net tax impact of adjustments(b) | — | (0.03 | ) | (0.22 | ) | (0.11 | ) | ||||||||
| Adjusted EPS | $ | 0.49 | $ | 1.52 | $ | 1.65 | $ | 4.54 | |||||||
| Weighted average diluted shares of common stock outstanding | 239,033 | 238,526 | 238,812 | 238,411 | |||||||||||
| (a) | The loss (gain) on early extinguishment of debt recognized as a component of interest expense was primarily due to the repurchase of the Senior Notes due 2033 in the second quarter of 2026. |
| (b) | Net tax impact of adjustments represents the tax impact of all adjustments shown above. |
| Supplementary Geographic Data | ||||||||||||
| (Unaudited) | ||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||
| (In thousands) | ||||||||||||
| Sources of net sales by country of origin: | ||||||||||||
| $ | 2,680,134 | $ | 2,836,613 | $ | 7,964,774 | $ | 8,400,187 | |||||
| 1,374,013 | 1,392,495 | 4,115,404 | 3,995,294 | |||||||||
| 599,059 | 530,234 | 1,731,891 | 1,584,235 | |||||||||
| Total net sales | $ | 4,653,206 | $ | 4,759,342 | $ | 13,812,069 | $ | 13,979,716 | ||||
| Sources of cost of sales by country of origin: | ||||||||||||
| $ | 2,496,949 | $ | 2,353,296 | $ | 7,388,075 | $ | 7,040,006 | |||||
| 1,261,691 | 1,271,148 | 3,771,806 | 3,633,510 | |||||||||
| 560,894 | 475,514 | 1,633,274 | 1,376,648 | |||||||||
| Total cost of sales | $ | 4,319,534 | $ | 4,099,958 | $ | 12,793,155 | $ | 12,050,164 | ||||
| Sources of gross profit by country of origin: | ||||||||||||
| $ | 183,185 | $ | 483,317 | $ | 576,699 | $ | 1,360,181 | |||||
| 112,322 | 121,347 | 343,598 | 361,784 | |||||||||
| 38,165 | 54,720 | 98,617 | 207,587 | |||||||||
| Total gross profit | $ | 333,672 | $ | 659,384 | $ | 1,018,914 | $ | 1,929,552 | ||||
| Sources of operating income by country of origin: | ||||||||||||
| $ | 105,789 | $ | 384,123 | $ | 181,586 | $ | 1,057,916 | |||||
| 63,415 | 69,484 | 188,721 | 188,974 | |||||||||
| 22,299 | 39,001 | 49,702 | 162,539 | |||||||||
| Total operating income | $ | 191,503 | $ | 492,608 | $ | 420,009 | $ | 1,409,429 | ||||
Source: Pilgrim's Pride Corporation
