Pilgrim’s Pride Reports First Quarter 2022 Results with $4.24 Billion in Net Sales and Operating Income Margin of 9.5%
First Quarter Highlights
Net Sales of$4.24 billion , up nearly 30% from prior year.- Consolidated GAAP operating income margin of 9.5% with GAAP operating income margins of 13.8% in
U.S. , 14.7% inMexico and -1.8% inEurope . - GAAP Net Income of
$280.6 million and GAAP EPS of$1.15 . Adjusted Net Income of$287.2 million or adjusted EPS of$1.18 . - Adjusted EBITDA of
$501.8 million , or an 11.8% margin, 97.7% higher than a year ago. - Our diversified portfolio across geographies, brands, and products coupled with our long-term investments in operational excellence, including automation, and focus on service for key customers continued to improve our results and drive further earnings resilience.
- Our US foodservice business improved year-over-year, achieving pre-pandemic sales volumes, while retail volumes remained strong. Our margins improved significantly within the commodity large bird deboning business, while we continue to face higher inputs, increased operating costs, and less than optimal product mix resulting from ongoing labor shortages in all our business.
- Brand momentum continues throughout US retail as Just Bare® was up 49%, Pilgrim’s® fully cooked grew over 150%, and e-commerce more than tripled year over year.
- We continue to grow in
Mexico , especially in our branded product lines, while profitability followed the normal seasonality of the business. - Our combined European business was severely impacted by ongoing labor shortages, increasing input costs and unprecedented inflation. Our live pork operations were also challenged by excess supply conditions throughout
Europe . TheUK teams are focused on leveraging the combined strengths of the businesses to drive operational improvements and capture synergies. - Our liquidity position remains strong with an adjusted EBITDA net leverage ratio at 1.75x.
(Unaudited) | Three Months Ended | ||||||||||
2022 |
2021 |
Y/Y Change | |||||||||
(In millions, except per share and percentages) | |||||||||||
Net sales | $ | 4,240.4 | $ | 3,273.4 | +29.5 | % | |||||
$ | 1.15 | $ | 0.41 | +180.5 | % | ||||||
Operating income | $ | 402.0 | $ | 158.5 | +153.6 | % | |||||
Adjusted EBITDA(1) | $ | 501.8 | $ | 253.8 | +97.7 | % | |||||
Adjusted EBITDA margin(1) | 11.8 | % | 7.8 | % | +4.0pts |
(1) Reconciliations for non-
“Throughout the first quarter, we focused on consistent execution of our strategy. As a result, first quarter net sales increased by almost 30% and Adjusted EBITDA nearly doubled from a year ago. Overall, I am very pleased with our team and their ability to navigate through volatile market conditions and grow our business both top and bottom line,” said
“Our US business led the way in performance as our retail demand remained stable and foodservice recovered to pre-COVID levels. Equally important, our momentum in the retail branded business continued as consumer demand remained resilient despite inflationary headwinds. We have continued to improve our operational staffing levels and to provide a better future for our team members through unprecedented wage increases the last two years and significant investments in our communities. Our team successfully managed through difficult circumstances by driving superior service levels to our Key Customers, improving overall mix, and combating inflation throughout our supply chain.
“Although our
“Mexico rebounded from the previous quarter as it experienced better than expected demand while managing through less than ideal grow out conditions and increasing grain costs. We continue to grow our branded business and invest in capacity expansion.
“Moving forward, we will need to remain vigilant given significant inflationary headwinds challenging our entire business. Costs have dramatically increased in commodities, labor, logistics, and other operational inputs. To ensure our business continues to grow and creates value for all stakeholders, we must mitigate these impacts through operational efficiencies and growing with our Key Customers. We will continue to monitor and adjust our business accordingly.
“I am very excited about our growth prospects with our synergies and scale in the
Conference Call Information
A conference call to discuss Pilgrim’s quarterly results will be held tomorrow,
To pre-register, go to: https://services.choruscall.com/links/ppc220428.html
You may also reach the pre-registration link by logging in through the investor section of our website at https://ir.pilgrims.com in the “Events & Presentations” section.
For those who would like to join the call but have not pre-registered, access is available by dialing +1 (844) 883-3889 within the US, or +1 (412) 317-9245 internationally, and requesting the “Pilgrim’s
Replays of the conference call will be available on Pilgrim’s website approximately two hours after the call concludes and can be accessed through the “Investor” section of www.pilgrims.com.
About Pilgrim’s Pride
Pilgrim’s employs over 59,000 people and operates protein processing plants and prepared-foods facilities in 14 states,
Forward-Looking Statements
Statements contained in this press release that state the intentions, plans, hopes, beliefs, anticipations, expectations or predictions of the future of Pilgrim’s
Contact: | |
Investor Relations | |
IRPPC@pilgrims.com | |
www.pilgrims.com |
PILGRIM’S PRIDE CORPORATION | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
(Unaudited) | ||||||||
(In thousands) | ||||||||
Cash and cash equivalents | $ | 725,540 | $ | 427,661 | ||||
Restricted cash and cash equivalents | 30,258 | 22,460 | ||||||
Trade accounts and other receivables, less allowance for credit losses | 1,071,102 | 1,013,437 | ||||||
Accounts receivable from related parties | 1,079 | 1,345 | ||||||
Inventories | 1,708,995 | 1,575,658 | ||||||
Income taxes receivable | 14,407 | 27,828 | ||||||
Prepaid expenses and other current assets | 241,444 | 237,565 | ||||||
Total current assets | 3,792,825 | 3,305,954 | ||||||
Deferred tax assets | 5,191 | 5,314 | ||||||
Other long-lived assets | 32,069 | 32,410 | ||||||
Operating lease assets, net | 339,102 | 351,226 | ||||||
Intangible assets, net | 938,564 | 963,243 | ||||||
1,320,100 | 1,337,252 | |||||||
Property, plant and equipment, net | 2,890,016 | 2,917,806 | ||||||
Total assets | $ | 9,317,867 | $ | 8,913,205 | ||||
Accounts payable | $ | 1,440,802 | $ | 1,378,077 | ||||
Accounts payable to related parties | 8,044 | 22,317 | ||||||
Revenue contract liabilities | 21,522 | 22,321 | ||||||
Accrued expenses and other current liabilities | 815,259 | 859,885 | ||||||
Income taxes payable | 153,986 | 81,977 | ||||||
Current maturities of long-term debt | 36,162 | 26,246 | ||||||
Total current liabilities | 2,475,775 | 2,390,823 | ||||||
Noncurrent operating lease liabilities, less current maturities | 262,830 | 271,366 | ||||||
Long-term debt, less current maturities | 3,377,893 | 3,191,161 | ||||||
Deferred tax liabilities | 344,492 | 369,185 | ||||||
Other long-term liabilities | 63,271 | 101,736 | ||||||
Total liabilities | 6,524,261 | 6,324,271 | ||||||
Common stock | 2,616 | 2,614 | ||||||
(372,157 | ) | (345,134 | ) | |||||
Additional paid-in capital | 1,966,066 | 1,964,028 | ||||||
Retained earnings | 1,284,007 | 1,003,569 | ||||||
Accumulated other comprehensive loss | (98,902 | ) | (47,997 | ) | ||||
Total Pilgrim’s |
2,781,630 | 2,577,080 | ||||||
Noncontrolling interest | 11,976 | 11,854 | ||||||
Total stockholders’ equity | 2,793,606 | 2,588,934 | ||||||
Total liabilities and stockholders’ equity | $ | 9,317,867 | $ | 8,913,205 |
PILGRIM’S PRIDE CORPORATION | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||||||||
(Unaudited) | ||||||||
Three Months Ended | ||||||||
(In thousands, except per share data) | ||||||||
Net sales | $ | 4,240,395 | $ | 3,273,425 | ||||
Cost of sales | 3,698,415 | 3,012,182 | ||||||
Gross profit | 541,980 | 261,243 | ||||||
Selling, general and administrative expense | 139,967 | 102,779 | ||||||
Operating income | 402,013 | 158,464 | ||||||
Interest expense, net of capitalized interest | 36,296 | 30,334 | ||||||
Interest income | (1,274 | ) | (2,366 | ) | ||||
Foreign currency transaction losses | 11,536 | 2,514 | ||||||
Miscellaneous, net | (324 | ) | (7,844 | ) | ||||
Income before income taxes | 355,779 | 135,826 | ||||||
Income tax expense | 75,219 | 35,358 | ||||||
Net income | 280,560 | 100,468 | ||||||
Less: Net income attributable to noncontrolling interests | 122 | 260 | ||||||
Net income attributable to Pilgrim’s |
$ | 280,438 | $ | 100,208 | ||||
Weighted average shares of |
||||||||
Basic | 243,670 | 243,580 | ||||||
Effect of dilutive common stock equivalents | 630 | 278 | ||||||
Diluted | 244,300 | 243,858 | ||||||
Net income attributable to |
||||||||
Basic | $ | 1.15 | $ | 0.41 | ||||
Diluted | $ | 1.15 | $ | 0.41 |
PILGRIM’S PRIDE CORPORATION AND SUBSIDIARIES | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(Unaudited) | ||||||||
Three Months Ended | ||||||||
(In thousands) | ||||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 280,560 | $ | 100,468 | ||||
Adjustments to reconcile net income to cash provided by operating activities: | ||||||||
Depreciation and amortization | 102,142 | 86,532 | ||||||
Deferred income tax expense (benefit) | (21,917 | ) | 12,483 | |||||
Stock-based compensation | 1,963 | 2,042 | ||||||
Loss (gain) on property disposals | 1,855 | (2,396 | ) | |||||
Loan cost amortization | 1,280 | 1,215 | ||||||
Accretion of discount related to Senior Notes | 429 | 246 | ||||||
Loss (gain) on equity-method investments | 8 | (4 | ) | |||||
Amortization of premium related to Senior Notes | — | (167 | ) | |||||
Changes in operating assets and liabilities: | ||||||||
Trade accounts and other receivables | (66,669 | ) | (54,892 | ) | ||||
Inventories | (146,035 | ) | (82,550 | ) | ||||
Prepaid expenses and other current assets | (5,889 | ) | 20,228 | |||||
Accounts payable, accrued expenses and other current liabilities | (2,454 | ) | (240,183 | ) | ||||
Income taxes | 84,780 | 25,440 | ||||||
Long-term pension and other postretirement obligations | (1,101 | ) | (10,841 | ) | ||||
Other operating assets and liabilities | (1,956 | ) | (1,172 | ) | ||||
Cash provided by (used in) operating activities | 226,996 | (143,551 | ) | |||||
Cash flows from investing activities: | ||||||||
Acquisitions of property, plant and equipment | (81,578 | ) | (102,167 | ) | ||||
Purchase of acquired business, net of cash acquired | (4,847 | ) | — | |||||
Proceeds from property disposals | 849 | 13,074 | ||||||
Cash used in investing activities | (85,576 | ) | (89,093 | ) | ||||
Cash flows from financing activities: | ||||||||
Proceeds from revolving line of credit and long-term borrowings | 228,505 | 328,932 | ||||||
Payments on revolving line of credit, long-term borrowings and finance lease obligations | (32,093 | ) | (235,292 | ) | ||||
Purchase of common stock under share repurchase program | (27,023 | ) | — | |||||
Payment of equity distribution under Tax Sharing Agreement between |
(1,961 | ) | (650 | ) | ||||
Payments of capitalized loan costs | (1,098 | ) | — | |||||
Cash provided by financing activities | 166,330 | 92,990 | ||||||
Effect of exchange rate changes on cash and cash equivalents | (2,073 | ) | 1,488 | |||||
Increase in cash, cash equivalents and restricted cash | 305,677 | (138,166 | ) | |||||
Cash, cash equivalents and restricted cash, beginning of period | 450,121 | 548,406 | ||||||
Cash, cash equivalents and restricted cash, end of period | $ | 755,798 | $ | 410,240 |
PILGRIM’S PRIDE CORPORATION
Non-GAAP Financial Measures Reconciliation
(Unaudited)
“EBITDA” is defined as the sum of net income plus interest, taxes, depreciation and amortization. “Adjusted EBITDA” is calculated by adding to EBITDA certain items of expense and deducting from EBITDA certain items of income that we believe are not indicative of our ongoing operating performance consisting of: (1) foreign currency transaction losses, (2) transaction costs related to business acquisitions, (3) costs related to the DOJ agreement and litigation settlements, (4) initial insurance recoveries for
Reconciliation of Adjusted EBITDA | |||||
(Unaudited) | |||||
Three Months Ended | |||||
(In thousands) | |||||
Net income | $ | 280,560 | $ | 100,468 | |
Add: | |||||
Interest expense, net(a) | 35,022 | 27,968 | |||
Income tax expense | 75,219 | 35,358 | |||
Depreciation and amortization | 102,142 | 86,532 | |||
EBITDA | 492,943 | 250,326 | |||
Add: | |||||
Foreign currency transaction losses(b) | 11,536 | 2,514 | |||
Transaction costs related to acquisitions(c) | 717 | — | |||
DOJ agreement and litigation settlements(d) | 500 | 2,399 | |||
Minus: | |||||
Insurance recoveries for |
3,815 | — | |||
Deconsolidation of subsidiary(f) | — | 1,131 | |||
Net income attributable to noncontrolling interest | 122 | 260 | |||
Adjusted EBITDA | $ | 501,759 | $ | 253,848 |
(a) | Interest expense, net, consists of interest expense less interest income. |
(b) | The Company measures the financial statements of its |
(c) | Transaction costs related to acquisitions includes those charges that are incurred in conjunction with business acquisitions. |
(d) | On |
(e) | This represents initial insurance recoveries for the property damage losses incurred as a result of the tornado in |
(f) | This represents a gain recognized as a result of deconsolidation of a subsidiary. |
The summary unaudited consolidated income statement data for the twelve months ended
Reconciliation of LTM Adjusted EBITDA | ||||||||||||||||||
(Unaudited) | ||||||||||||||||||
Three Months Ended | LTM Ended | |||||||||||||||||
2021 |
2021 |
2021 |
2022 |
2022 |
||||||||||||||
(In thousands) | ||||||||||||||||||
Net income (loss) | $ | (166,503 | ) | $ | 60,835 | $ | 36,468 | $ | 280,560 | $ | 211,360 | |||||||
Add: | ||||||||||||||||||
Interest expense, net | 49,809 | 28,589 | 33,370 | 35,022 | 146,790 | |||||||||||||
Income tax expense (benefit) | (9,812 | ) | 30,385 | 5,191 | 75,219 | 100,983 | ||||||||||||
Depreciation and amortization | 95,728 | 92,076 | 106,488 | 102,142 | 396,434 | |||||||||||||
EBITDA | (30,778 | ) | 211,885 | 181,517 | 492,943 | 855,567 | ||||||||||||
Add: | ||||||||||||||||||
Foreign currency transaction losses (gains) | 4,145 | 2,359 | (18,400 | ) | 11,536 | (360 | ) | |||||||||||
Transaction costs related to acquisitions | 2,545 | 6,773 | 9,540 | 717 | 19,575 | |||||||||||||
DOJ agreement and litigation settlements | 395,886 | 126,000 | 131,940 | 500 | 654,326 | |||||||||||||
Restructuring activities | — | — | 5,802 | — | 5,802 | |||||||||||||
Hometown Strong commitment | — | — | 1,000 | — | 1,000 | |||||||||||||
Charge for fair value markup of acquired inventory | — | — | 4,974 | — | 4,974 | |||||||||||||
Minus: | ||||||||||||||||||
Insurance recoveries for |
— | — | — | 3,815 | 3,815 | |||||||||||||
Net income (loss) attributable to noncontrolling interest | 184 | 110 | (286 | ) | 122 | 130 | ||||||||||||
Adjusted EBITDA | $ | 371,614 | $ | 346,907 | $ | 316,659 | $ | 501,759 | $ | 1,536,939 |
EBITDA margins have been calculated by taking the relevant unaudited EBITDA figures, then dividing by net sales for the applicable period. EBITDA margins are presented because they are used by management and we believe it is frequently used by securities analysts, investors and other interested parties, as a supplement to our results prepared in accordance with
Reconciliation of EBITDA Margin | ||||||||||||||
(Unaudited) | ||||||||||||||
Three Months Ended | Three Months Ended | |||||||||||||
(In thousands) | ||||||||||||||
Net income | $ | 280,560 | $ | 100,468 | 6.62 | % | 3.07 | % | ||||||
Add: | ||||||||||||||
Interest expense, net | 35,022 | 27,968 | 0.83 | % | 0.85 | % | ||||||||
Income tax expense | 75,219 | 35,358 | 1.77 | % | 1.08 | % | ||||||||
Depreciation and amortization | 102,142 | 86,532 | 2.40 | % | 2.64 | % | ||||||||
EBITDA | 492,943 | 250,326 | 11.62 | % | 7.64 | % | ||||||||
Add: | ||||||||||||||
Foreign currency transaction losses | 11,536 | 2,514 | 0.27 | % | 0.07 | % | ||||||||
Transaction costs related to business acquisitions | 717 | — | 0.02 | % | — | % | ||||||||
DOJ agreement and litigation settlements | 500 | 2,399 | 0.01 | % | 0.07 | % | ||||||||
Minus: | ||||||||||||||
Insurance recoveries for |
3,815 | — | 0.09 | % | — | % | ||||||||
Deconsolidation of subsidiary | — | 1,131 | — | % | 0.03 | % | ||||||||
Net income attributable to noncontrolling interest | 122 | 260 | — | % | 0.01 | % | ||||||||
Adjusted EBITDA | $ | 501,759 | $ | 253,848 | 11.83 | % | 7.74 | % | ||||||
Net sales | $ | 4,240,395 | $ | 3,273,425 | $ | 4,240,395 | $ | 3,273,425 |
Adjusted net income attributable to
Reconciliation of Adjusted Net Income | |||||||
(Unaudited) | |||||||
Three Months Ended | |||||||
(In thousands, except per share data) | |||||||
Net income attributable to Pilgrim's | $ | 280,438 | $ | 100,208 | |||
Add: | |||||||
Foreign currency transaction losses | 11,536 | 2,514 | |||||
Transaction costs related to acquisitions | 717 | — | |||||
DOJ agreement and litigation settlements | 500 | 2,399 | |||||
Minus: | |||||||
Insurance recoveries for |
3,815 | — | |||||
Deconsolidation of subsidiary | — | 1,131 | |||||
Adjusted net income attributable to Pilgrim's before tax impact of adjustments | 289,376 | 103,990 | |||||
Net tax impact of adjustments(a) | (2,226 | ) | (942 | ) | |||
Adjusted net income attributable to Pilgrim's | $ | 287,150 | $ | 103,048 | |||
Weighted average diluted shares of common stock outstanding | 244,300 | 243,858 | |||||
Adjusted net income attributable to Pilgrim's per common diluted share | $ | 1.18 | $ | 0.42 |
(a) Net tax expense (benefit) of adjustments represents the tax impact of all adjustments shown above.
Adjusted EPS is calculated by dividing the adjusted net income attributable to Pilgrim's stockholders by the weighted average number of diluted shares. Management believes that Adjusted EPS provides useful supplemental information about our operating performance and enables comparison of our performance between periods because certain costs shown below are not indicative of our current operating performance. A reconciliation of
Reconciliation of GAAP EPS to Adjusted EPS | ||||||
(Unaudited) | ||||||
Three Months Ended | ||||||
(In thousands, except per share data) | ||||||
GAAP EPS | $ | 1.15 | $ | 0.41 | ||
Add: | ||||||
Foreign currency transaction losses | 0.06 | 0.01 | ||||
Transaction costs related to acquisitions | — | — | ||||
DOJ agreement and litigation settlements | — | — | ||||
Minus: | ||||||
Insurance recoveries for |
0.02 | — | ||||
Adjusted EPS before tax impact of adjustments | 1.19 | 0.42 | ||||
Net tax impact of adjustments(a) | (0.01 | ) | — | |||
Adjusted EPS | $ | 1.18 | $ | 0.42 | ||
Weighted average diluted shares of common stock outstanding | 244,300 | 243,858 |
(a) Net tax impact of adjustments represents the tax impact of all adjustments shown above.
Supplementary Selected Segment and Geographic Data | ||||||||
(Unaudited) | ||||||||
Three Months Ended | ||||||||
(In thousands) | ||||||||
Sources of net sales by geographic region of origin: | ||||||||
$ | 2,581,208 | $ | 1,999,559 | |||||
1,191,982 | 854,734 | |||||||
467,205 | 419,132 | |||||||
Total net sales | $ | 4,240,395 | $ | 3,273,425 | ||||
Sources of cost of sales by geographic region of origin: | ||||||||
$ | 2,159,204 | $ | 1,866,700 | |||||
1,152,903 | 816,926 | |||||||
386,322 | 328,570 | |||||||
Elimination | (14 | ) | (14 | ) | ||||
Total cost of sales | $ | 3,698,415 | $ | 3,012,182 | ||||
Sources of gross profit by geographic region of origin: | ||||||||
$ | 422,004 | $ | 132,859 | |||||
39,079 | 37,808 | |||||||
80,883 | 90,562 | |||||||
Elimination | 14 | 14 | ||||||
Total gross profit | $ | 541,980 | $ | 261,243 | ||||
Sources of operating income (loss) by geographic region of origin: | ||||||||
$ | 355,075 | $ | 68,125 | |||||
(21,640 | ) | 10,495 | ||||||
68,564 | 79,830 | |||||||
Elimination | 14 | 14 | ||||||
Total operating income | $ | 402,013 | $ | 158,464 |
Source: Pilgrim's Pride Corporation